IMSL Integrated Master Securities Pvt Ltd

Adani Enterp.

2524.7 -15.60

Adani Ports

1412.1 7.90

Apollo Hospitals

6971 -102.50

Asian Paints

2305.5 -22.10

Axis Bank

1195.2 -0.40

CORPORATE INFORMATION

Asian Paints Ltd

Industry : Paints / Varnishes

BSE Code

ISIN Demat

Book Value()

500820

INE021A01026

197.9099616

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ASIANPAINT

57.83

223382.78

EPS(TTM)

Face Value()

Div & Yield %

40.27

1.06

Detailed Quotes

	BSE	NSE
Last Price()	2,305.50 May 28,2025 15:01:00	2,305.50 May 28,2025 14:54:59
Today's Change( )	-23.35 (-1.00%)	-22.10 (-0.95%)
Open( )	2,327.60	2,327.60
Prev Close( )	2,328.85	2,327.60
Volume	41,562.00	567,927.00
Today's Range( )	2,334.35 - 2,302.10	2,333.00 - 2,301.60
52-Week Range( )	3,394.00 - 2,125.00	3,394.90 - 2,124.75
Buy (Size)	2,304.00(×1)	2,305.10(×5)
Sell (Size)	2,304.90(×14)	2,305.70(×122)

Company Background


Incorporation Year	1945
Registered Office	6A Shantinagar,Santacruz (East), Mumbai, Maharashtra-400055
Telephone	91-22-62181000
Fax	91-22-62181111
Chairman	R Seshasayee
Managing Director	Amit Syngle
Company Secretary	NA
Auditor	Deloitte Haskins & Sells LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	TSR Consultants P Ltd C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083

Board of Directors


Vice Chairman	Manish Choksi
Managing Director & CEO	Amit Syngle
Non Executive Director	Malav A Dani Amrita Vakil Jigish Choksi Nehal A Vakil
Chairman & Independent Directo	R Seshasayee
Independent Director	Milind Sarwate Ireena Vittal Gopichand Katragadda Soumitra Bhattacharya Varun Berry

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	95.92	95.92	95.92	95.92	95.92	95.92
Reserves Total	18329.17	15489.64	13253.17	11993.27	9357.37	8747.04
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	18425.09	15585.56	13349.09	12089.19	9453.29	8842.96
Secured Loans	53.44	49.36	16.16	22.20	24.40	10.89
Unsecured Loans	1114.99	842.94	698.02	625.95	638.65	603.43
Total Debt	1168.43	892.30	714.18	648.15	663.05	614.32
Other Liabilities	227.48	245.48	171.54	168.01	141.88	121.38
Total Liabilities	19821.00	16723.34	14234.81	12905.35	10258.22	9578.66
APPLICATION OF FUNDS :
Gross Block	9282.42	8078.30	7553.86	6988.27	6849.52	6585.62
Less : Accumulated Depreciation	3922.16	3435.61	2999.92	2224.80	1888.66	1364.42
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5360.26	4642.69	4553.94	4763.47	4960.86	5221.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2560.93	978.04	225.47	118.56	108.09	179.31
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5704.58	4911.65	3810.59	5179.33	2657.93	2964.00
Current Assets, Loans & Advances
Inventories	5074.76	5321.79	5277.61	3124.61	2827.47	2585.10
Sundry Debtors	3633.45	3462.61	2915.77	1809.75	1109.22	1244.95
Cash and Bank Balance	349.80	362.88	308.57	134.91	376.06	167.52
Loans and Advances	2399.73	2131.08	2081.63	1698.68	1080.60	909.15
Total Current Assets	11457.74	11278.36	10583.58	6767.95	5393.35	4906.72
Less : Current Liabilities and Provisions
Current Liabilities	5859.08	5469.42	5329.29	4264.68	2953.99	3610.90
Provisions	114.21	159.24	138.93	145.60	92.73	100.94
Total Current Liabilities & Provisions	5973.29	5628.66	5468.22	4410.28	3046.72	3711.84
Net Current Assets	5484.45	5649.70	5115.36	2357.67	2346.63	1194.88
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	89.40	90.38	88.96	68.80	60.17	0.00
Deferred Tax Liability	277.01	268.22	294.26	333.99	342.85	392.39
Net Deferred Tax	-187.61	-177.84	-205.30	-265.19	-282.68	-392.39
Other Assets	898.39	719.10	734.75	751.51	467.39	411.66
Total Assets	19821.00	16723.34	14234.81	12905.35	10258.22	9578.66
Contingent Liabilities	757.64	571.09	341.42	414.86	291.16	223.79

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	30850.12	30078.40	25188.51	18516.86	17194.09	16391.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	30850.12	30078.40	25188.51	18516.86	17194.09	16391.78
Other Income	824.56	518.01	451.89	366.02	357.54	284.81
Stock Adjustments	-356.98	299.74	1208.63	90.70	210.21	247.86
Total Income	31317.70	30896.15	26849.03	18973.58	17761.84	16924.45
EXPENDITURE :
Raw Materials	14903.15	16495.71	14668.36	8683.95	8322.48	8288.87
Power & Fuel Cost	114.93	122.15	104.66	74.71	83.30	103.90
Employee Cost	1747.89	1513.89	1310.14	1128.66	985.43	900.14
Other Manufacturing Expenses	2356.10	2519.88	2484.52	1755.10	1660.30	1612.88
Selling & Administrative Expenses	3426.08	3141.26	2610.29	1991.93	2013.64	2087.90
Miscellaneous Expenses	914.60	764.77	685.11	480.43	515.31	139.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	23462.75	24557.66	21863.08	14114.78	13580.46	13132.70
Operating Profit	7854.95	6338.49	4985.95	4858.80	4181.38	3791.75
Interest	115.42	93.06	70.25	71.66	78.38	80.73
Gross Profit	7739.53	6245.43	4915.70	4787.14	4103.00	3711.02
Depreciation	734.49	755.83	721.56	697.47	689.97	540.77
Profit Before Tax	7005.04	5489.60	4194.14	4089.67	3413.03	3170.25
Tax	1678.16	1424.32	1110.45	1059.18	876.81	879.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.33	-34.90	-51.02	-21.31	-117.73	158.61
Reported Net Profit	5321.55	4100.18	3134.71	3051.80	2653.95	2132.17
Extraordinary Items	1.42	8.49	-9.84	13.64	-16.91	9.35
Adjusted Net Profit	5320.13	4091.69	3144.55	3038.16	2670.86	2122.82
Adjustment below Net Profit	-0.03	0.00	0.00	0.00	-362.89	-241.87
P & L Balance brought forward	11166.17	8974.85	7581.09	4994.52	4424.53	3387.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2532.38	1908.86	1740.95	465.23	1740.95	853.68
P & L Balance carried down	13955.31	11166.17	8974.85	7581.09	4974.64	4424.53
Dividend	0.00	0.00	0.00	321.33	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	3330.00	2565.00	1915.00	1785.00	1200.00	1050.00
Dividend Per Share(Rs)	33.30	25.65	19.15	17.85	12.00	10.50
Earnings Per Share-Unit Curr	55.48	42.75	32.68	31.82	27.67	22.23
Earnings Per Share(Adj)-Unit Curr	55.48	42.75	32.68	31.82	27.67	22.23
Book Value-Unit Curr	192.09	162.48	139.17	126.03	98.55	92.19
Book Value(Adj)-Unit Curr	192.09	162.48	139.17	126.03	98.55	92.19

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	7157.14	7383.86	6840.60
Other Operating Income	35.27	33.97	27.77
Other Income	138.04	226.80	181.56
Total Income	7330.45	7644.63	7049.93
Total Expenditure	6047.99	5909.06	5945.98
PBIDT	1282.46	1735.57	1103.95
Interest	34.04	35.29	39.04
PBDT	1248.42	1700.28	1064.91
Depreciation	269.42	224.06	207.34
Tax	309.69	356.43	245.43
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-24.97	15.74	9.83
Reported Profit After Tax	694.28	1104.05	602.31
Extra-ordinary Items	-122.93	0.00	-140.34
Adjusted Profit After Extra-ordinary item	817.21	1104.05	742.65
EPS (Unit Curr.)	7.24	11.52	6.28
EPS (Adj) (Unit Curr.)	7.24	11.52	6.28
Calculated EPS (Unit Curr.)	7.24	11.51	6.28
Calculated EPS (Adj) (Unit Curr.)	7.24	11.51	6.28
Calculated EPS (Ann.) (Unit Curr.)	28.95	46.04	25.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	28.95	46.04	25.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	425.00
Equity	95.92	95.92	95.92
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.92	23.50	16.14
PBDTM(%)	17.44	23.03	15.57
PATM(%)	9.70	14.95	8.80

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.06	0.06	0.05	0.06	0.07
Long Term Debt-Equity Ratio	0.05	0.04	0.04	0.05	0.05
Current Ratio	1.82	1.83	1.61	1.45	1.33
Fixed Assets	3.55	3.85	3.46	2.68	2.56
Inventory	5.93	5.68	6.00	6.22	6.35
Debtors	8.69	9.43	10.66	12.69	14.61
Interest Cover Ratio	61.69	59.99	60.70	58.07	44.54
PBIDTM (%)	25.46	21.07	19.79	26.24	24.32
PBITM (%)	23.08	18.56	16.93	22.47	20.31
PBDTM (%)	25.09	20.76	19.52	25.85	23.86
CPM (%)	19.63	16.14	15.31	20.25	19.45
APATM (%)	17.25	13.63	12.44	16.48	15.44
ROCE (%)	38.97	36.07	31.42	35.93	35.20
RONW (%)	31.29	28.34	24.65	28.33	29.01

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	2,490.70	2,205.00	2,423.30	45.38	37.48	43.69	232,442.40
Mar 2025	2,362.70	2,125.00	2,337.70	43.05	37.60	42.15	224,231.67
Feb 2025	2,416.20	2,176.00	2,179.95	44.69	39.16	39.30	209,100.32
Jan 2025	2,362.70	2,208.90	2,301.05	43.12	39.69	41.49	220,716.21
Share Prices Of 2024
Dec 2024	2,495.00	2,256.90	2,282.05	45.46	40.17	41.14	218,893.73
Nov 2024	2,968.05	2,422.00	2,479.95	54.02	42.66	44.71	237,876.26
Oct 2024	3,326.95	2,919.30	2,938.10	60.89	52.30	52.97	281,821.90
Sep 2024	3,394.00	3,139.10	3,328.40	62.29	56.37	60.01	319,259.39
Aug 2024	3,201.90	2,966.65	3,126.80	58.44	52.20	56.37	299,921.96
Jul 2024	3,098.25	2,848.15	3,082.30	56.15	49.91	55.57	295,653.53
Jun 2024	3,025.00	2,778.10	2,917.30	55.73	48.68	52.60	279,826.77
May 2024	2,998.00	2,671.00	2,877.70	55.35	46.39	51.88	276,028.35
Apr 2024	2,942.35	2,766.05	2,877.05	53.47	49.12	51.87	275,966.00
Mar 2024	2,899.75	2,777.80	2,846.00	52.69	49.20	51.31	272,987.69
Feb 2024	3,038.75	2,777.00	2,825.40	71.97	63.98	66.23	271,011.74
Jan 2024	3,408.40	2,943.50	2,958.00	80.23	68.86	69.34	283,730.71
Share Prices Of 2023
Dec 2023	3,422.00	3,139.15	3,402.10	80.69	72.81	79.75	326,328.68
Nov 2023	3,228.00	2,930.05	3,120.00	77.12	68.56	73.14	299,269.71
Oct 2023	3,232.85	2,932.00	2,996.35	76.44	68.21	70.24	287,409.23
Sep 2023	3,333.50	3,134.40	3,161.35	78.39	72.85	74.11	303,235.99

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42362.25
738.18 1.77%

S&P 500 5941.68
117.86 2.02%

HANG SENG 23258.32
-123.67 -0.53%

× Ask Your Question