IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	24.74 Apr 24,2026 EOD
Today's Change( )	-0.35 (-1.39%)
Open( )	25.48
Prev Close( )	25.09
Volume	5,188.00
Today's Range( )	25.49 - 24.50
52-Week Range( )	39.59 - 19.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1945
Registered Office	Marathon Innova A-Wing 7th Flr,Lower Parel, Mumbai, Maharashtra-400013
Telephone	91-22-40896100
Fax	91-22-40896199
Chairman	Deepak Jatia
Managing Director	Deepak Jatia
Company Secretary	Manish Prakash Kakrai
Auditor	B L Ajmera & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Deepak Jatia
WTD & Executive Director	Anita Jatia Tushya Jatia
Independent Non Exe. Director	PADAMKUMAR RADHESHYAM PODDAR ARUNANSHU VIJAY KUMAR AGARWAL
Company Sec. & Compli. Officer	Manish Prakash Kakrai
Additional Director	Rajaram Gordhanlal Agarwal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	9.01	9.01	9.01	9.01	9.01	9.01
Reserves Total	343.52	313.15	298.05	281.16	298.14	278.35
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	352.53	322.16	307.06	290.17	307.15	287.36
Secured Loans	31.02	26.93	28.66	29.12	216.90	227.80
Unsecured Loans	0.00	2.06	0.59	34.45	31.45	8.51
Total Debt	31.02	28.99	29.25	63.57	248.35	236.31
Other Liabilities	0.00	0.00	0.00	0.00	1.01	0.05
Total Liabilities	383.55	351.15	336.31	353.74	556.51	523.72
APPLICATION OF FUNDS :
Gross Block	198.58	199.69	198.90	206.67	419.90	208.49
Less : Accumulated Depreciation	36.98	34.36	32.05	32.71	27.83	22.21
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	161.60	165.33	166.85	173.96	392.07	186.28
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.62	3.02	1.09	0.04	6.17	192.83
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	100.79	85.13	60.12	86.00	69.63	55.12
Current Assets, Loans & Advances
Inventories	5.81	6.29	8.91	11.92	21.94	19.19
Sundry Debtors	47.42	47.22	63.29	58.59	79.42	67.60
Cash and Bank Balance	1.98	4.43	5.99	4.46	10.03	13.23
Loans and Advances	64.72	44.40	41.46	29.46	13.22	18.23
Total Current Assets	119.94	102.34	119.65	104.44	124.61	118.25
Less : Current Liabilities and Provisions
Current Liabilities	20.59	17.30	22.50	22.50	35.89	28.02
Provisions	1.20	1.28	3.48	0.84	2.70	2.59
Total Current Liabilities & Provisions	21.79	18.58	25.98	23.34	38.59	30.60
Net Current Assets	98.15	83.76	93.67	81.10	86.01	87.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.33	11.70	12.63	12.04	3.79	3.93
Deferred Tax Liability	5.87	5.70	8.14	11.14	12.82	7.72
Net Deferred Tax	4.46	6.00	4.49	0.90	-9.03	-3.79
Other Assets	15.92	7.92	10.09	11.74	11.65	5.63
Total Assets	383.54	351.15	336.31	353.74	556.50	523.72
Contingent Liabilities	7.65	7.68	5.40	4.59	52.41	66.32

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	154.77	144.69	137.61	201.60	173.09	143.47
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	154.77	144.69	137.61	201.60	173.09	143.47
Other Income	19.33	22.23	10.63	5.63	3.69	4.93
Stock Adjustments	-0.10	-2.29	-2.38	23.36	0.00	-1.96
Total Income	174.00	164.63	145.86	230.59	176.78	146.44
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	61.44	47.54	43.31
Power & Fuel Cost	34.75	34.75	33.00	28.54	23.71	24.23
Employee Cost	30.22	29.06	27.99	32.53	27.40	26.44
Other Manufacturing Expenses	46.19	39.39	32.83	42.55	34.05	27.03
Selling & Administrative Expenses	14.08	12.73	12.37	16.58	8.71	9.23
Miscellaneous Expenses	5.09	6.61	6.94	37.23	6.83	6.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	130.32	122.53	113.13	218.88	148.23	136.98
Operating Profit	43.68	42.10	32.73	11.72	28.54	9.46
Interest	1.73	2.23	2.68	11.72	6.33	7.84
Gross Profit	41.95	39.87	30.05	0.00	22.21	1.62
Depreciation	4.72	5.03	5.29	22.00	6.56	6.27
Profit Before Tax	37.23	34.84	24.76	-22.00	15.65	-4.65
Tax	10.22	8.43	10.99	1.60	4.68	0.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.56	1.30	-3.51	-9.05	-0.01	-1.74
Reported Net Profit	25.45	25.11	17.28	-14.55	10.98	-3.10
Extraordinary Items	1.81	1.60	-1.32	-3.96	-0.34	-0.01
Adjusted Net Profit	23.64	23.51	18.60	-10.59	11.32	-3.09
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	7.09
P & L Balance brought forward	158.36	135.06	117.74	132.29	121.28	118.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.61	1.80	-0.04	0.00	-0.04	2.49
P & L Balance carried down	181.21	158.36	135.06	117.74	132.29	120.03
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	35.00	20.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.40	0.35	0.20	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.83	2.79	1.92	-1.62	1.22	-0.34
Earnings Per Share(Adj)-Unit Curr	2.83	2.79	1.92	-1.62	1.22	-0.34
Book Value-Unit Curr	30.29	26.48	24.59	22.69	24.56	22.25
Book Value(Adj)-Unit Curr	30.29	26.48	24.59	22.69	24.56	22.25

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	50.70	20.56	29.49
Other Operating Income	0.00	0.00	0.00
Other Income	5.50	4.38	4.71
Total Income	56.20	24.94	34.21
Total Expenditure	37.16	22.43	26.40
PBIDT	19.04	2.51	7.80
Interest	0.49	0.45	0.66
PBDT	18.55	2.06	7.15
Depreciation	1.18	1.12	1.13
Tax	4.94	-0.96	1.73
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.14	1.09	0.25
Reported Profit After Tax	12.30	0.81	4.04
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	12.30	0.81	4.04
EPS (Unit Curr.)	1.37	0.09	0.45
EPS (Adj) (Unit Curr.)	1.37	0.09	0.45
Calculated EPS (Unit Curr.)	1.37	0.09	0.45
Calculated EPS (Adj) (Unit Curr.)	1.37	0.09	0.45
Calculated EPS (Ann.) (Unit Curr.)	5.46	0.36	1.79
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.46	0.36	1.79
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.01	9.01	9.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	37.55	12.21	26.45
PBDTM(%)	36.59	10.02	24.25
PATM(%)	24.26	3.94	13.70

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.12	0.13	0.22	0.73	1.15
Long Term Debt-Equity Ratio	0.01	0.02	0.11	0.36	0.50
Current Ratio	2.28	2.29	2.15	1.01	0.69
Fixed Assets	1.32	1.26	1.17	0.89	0.76
Inventory	25.58	19.04	13.21	11.91	8.42
Debtors	3.27	2.62	2.26	2.92	2.35
Interest Cover Ratio	22.52	16.63	10.24	-0.47	3.47
PBIDTM (%)	28.22	29.10	23.78	8.17	16.49
PBITM (%)	25.17	25.62	19.94	-2.74	12.70
PBDTM (%)	27.10	27.56	21.84	2.36	12.83
CPM (%)	19.49	20.83	16.40	5.66	10.13
APATM (%)	16.44	17.35	12.56	-5.25	6.34
ROCE (%)	13.64	14.31	10.58	-1.50	4.85
RONW (%)	9.95	10.92	8.11	-4.98	5.21

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	26.50	19.00	19.13	10.32	7.19	7.29	172.31
Feb 2026	30.04	23.17	27.17	11.93	8.17	10.35	244.73
Jan 2026	30.00	23.53	24.81	11.64	8.52	9.45	223.48
Share Prices Of 2025
Dec 2025	31.00	26.02	29.13	12.57	9.40	11.10	262.39
Nov 2025	33.13	28.50	30.24	12.99	10.71	11.52	272.39
Oct 2025	33.60	30.00	33.13	12.98	10.85	12.62	298.42
Sep 2025	36.88	29.00	30.52	14.47	10.10	11.63	274.91
Aug 2025	34.40	26.60	29.99	13.79	9.48	11.43	270.13
Jul 2025	36.87	30.55	31.71	14.33	11.21	12.08	285.63
Jun 2025	37.20	31.52	35.63	14.80	11.41	13.58	320.94
May 2025	38.90	31.01	34.98	15.42	11.29	13.33	315.08
Apr 2025	39.94	28.15	34.32	16.04	9.97	13.08	309.14
Mar 2025	39.25	29.51	32.63	16.47	10.64	12.43	293.91
Feb 2025	45.70	32.00	32.37	19.29	12.12	12.40	291.57
Jan 2025	54.90	34.90	44.18	21.61	11.70	16.93	397.95
Share Prices Of 2024
Dec 2024	65.89	39.50	50.97	26.91	14.41	19.53	459.11
Nov 2024	52.98	37.60	40.58	21.89	13.74	15.55	365.52
Oct 2024	56.19	42.54	44.73	21.53	16.12	17.14	402.91
Sep 2024	55.14	36.44	52.96	21.13	13.33	20.29	477.04
Aug 2024	39.98	27.51	36.42	15.78	10.18	13.95	328.05

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49330.80
-180.24 -0.36%

S&P 500 7129.46
-29.44 -0.41%

HANG SENG 25978.08
62.87 0.24%

NIKKEI 225 59744.07
603.84 1.02%

FTSE 100 10468.22
-8.24 -0.08%

NIFTY 23897.95
-275.10 -1.14%

× Ask Your Question