	BSE	NSE
Last Price()	169.15 Nov 13,2026 EOD	169.20 Nov 13,2026 EOD
Today's Change( )	-4.50 (-2.59%)	-4.75 (-2.73%)
Open( )	173.35	173.00
Prev Close( )	173.65	173.95
Volume	618,578.00	13,022,279.00
Today's Range( )	173.35 - 169.05	173.47 - 169.06
52-Week Range( )	215.35 - 138.05	215.42 - 138.03
Buy (Size)	N.A	169.20(×5651)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1948
Registered Office	No 1 Sardar Patel Road,Guindy, Chennai, Tamil Nadu-600032
Telephone	91-44-22206000
Fax	91-44-22206001
Chairman	D G Hinduja
Managing Director	Shenu Agarwal
Company Secretary	NATARAJAN RAMANATHAN
Auditor	Price Waterhouse & Co Chartered Accountants LLP
Face Value	1
Market Lot	1
Listing	BSE,London,MSEI ,NSEBSE,London,MSEI ,NSE
Registrar	Integrated Registry Mgt Ser.Pv 2nd Floor Kences Tow,1 Ramakrishna Street,Usman Road T.Nagar ,Chennai-600017

Board of Directors

Board Of Directors
Chairman & Exec. Director	D G Hinduja
Managing Director & CEO	Shenu Agarwal
Executive Director / Whole Time Director / CFO	Kidambi Mani Balaji
Non-Exec & Non-Independent Dir	S K Asher Shom Hinduja
Independent Non Exe. Director	Saugata Gupta V Sumantran Thomas Dauner Sven Christoph Ennerst K Sridharan Geet Mathur
Company Sec. & Compli. Officer	NATARAJAN RAMANATHAN

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	587.39	293.65	293.63	293.61	293.55	293.55
Reserves Total	12526.03	11225.14	8516.74	8132.19	7043.35	6683.65
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	13113.42	11518.79	8810.37	8425.80	7336.90	6977.20
Secured Loans	456.38	835.82	1009.26	1313.96	2127.06	1614.11
Unsecured Loans	738.66	645.90	1290.14	1910.87	1426.82	2144.70
Total Debt	1195.04	1481.72	2299.40	3224.83	3553.88	3758.81
Other Liabilities	1070.41	1099.05	1028.83	792.27	420.20	447.95
Total Liabilities	15378.87	14099.56	12138.60	12442.90	11310.98	11183.96
APPLICATION OF FUNDS :
Gross Block	12962.79	11868.75	11461.61	11168.39	10763.52	10557.60
Less : Accumulated Depreciation	6573.92	6023.26	5509.81	4864.24	4162.62	3507.21
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	6388.87	5845.49	5951.80	6304.15	6600.90	7050.39
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	479.29	424.76	201.53	132.52	194.27	371.85
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	10679.00	8672.96	5559.77	6663.60	4819.63	3068.72
Current Assets, Loans & Advances
Inventories	3486.02	2957.32	3190.69	2774.48	2075.20	2142.29
Sundry Debtors	2950.41	2887.32	3569.65	4062.08	3096.35	2816.00
Cash and Bank Balance	2977.05	2705.95	3438.18	501.29	1046.96	822.95
Loans and Advances	1128.80	739.33	1215.51	1594.35	1990.58	1670.29
Total Current Assets	10542.28	9289.92	11414.03	8932.20	8209.09	7451.53
Less : Current Liabilities and Provisions
Current Liabilities	10588.18	9431.54	9739.92	9002.43	8284.72	6576.75
Provisions	2090.90	1446.84	1176.92	642.79	593.72	518.41
Total Current Liabilities & Provisions	12679.08	10878.38	10916.84	9645.22	8878.44	7095.16
Net Current Assets	-2136.80	-1588.46	497.19	-713.02	-669.35	356.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	159.43	129.75	137.13	418.97	818.17	881.02
Deferred Tax Liability	695.14	677.64	693.44	922.48	962.53	1051.81
Net Deferred Tax	-535.71	-547.89	-556.31	-503.51	-144.36	-170.79
Other Assets	504.22	1292.70	484.62	559.16	509.89	507.42
Total Assets	15378.87	14099.56	12138.60	12442.90	11310.98	11183.96
Contingent Liabilities	342.87	368.26	354.23	1313.31	1001.37	866.48

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	44801.94	39558.31	39082.55	36741.19	21996.17	15598.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	44801.94	39558.31	39082.55	36741.19	21996.17	15598.43
Other Income	315.17	370.78	300.25	222.15	995.54	205.18
Stock Adjustments	110.93	-230.58	510.94	558.49	48.99	462.31
Total Income	45228.04	39698.51	39893.74	37521.83	23040.70	16265.92
EXPENDITURE :
Raw Materials	31528.07	27392.20	28422.95	28407.64	16810.06	11865.62
Power & Fuel Cost	273.80	258.80	258.52	253.91	179.53	161.87
Employee Cost	2632.25	2432.12	2246.11	2135.73	1707.61	1633.22
Other Manufacturing Expenses	698.62	629.69	624.38	586.56	270.55	212.20
Selling & Administrative Expenses	3454.56	3194.38	3031.73	2638.62	1940.80	1555.92
Miscellaneous Expenses	1081.62	632.30	629.49	497.11	635.94	374.92
Less : Pre-operative Expenses Capitalised	139.82	125.52	78.87	129.19	85.27	180.42
Total Expenditure	39529.10	34413.97	35134.31	34390.38	21459.22	15623.33
Operating Profit	5698.94	5284.54	4759.43	3131.45	1581.48	642.59
Interest	169.73	216.91	249.44	289.09	301.11	306.79
Gross Profit	5529.21	5067.63	4509.99	2842.36	1280.37	335.80
Depreciation	715.19	719.34	717.81	731.96	752.76	747.71
Profit Before Tax	4814.02	4348.29	3792.18	2110.40	527.61	-411.91
Tax	1227.06	1497.40	1285.44	780.00	10.11	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	21.43	-452.40	-111.13	-49.71	-24.33	-98.25
Reported Net Profit	3565.53	3303.29	2617.87	1380.11	541.83	-313.68
Extraordinary Items	-157.39	109.68	-14.50	77.94	517.06	4.44
Adjusted Net Profit	3722.92	3193.61	2632.37	1302.17	24.77	-318.12
Adjustment below Net Profit	-98.23	-5.84	-11.10	-10.36	-26.67	5.39
P & L Balance brought forward	7975.20	5265.04	4875.14	3798.94	3459.91	3768.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1835.42	587.29	2216.87	293.55	176.13	0.00
P & L Balance carried down	9607.08	7975.20	5265.04	4875.14	3798.94	3459.91
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	625.00	495.00	260.00	100.00	60.00
Dividend Per Share(Rs)	3.50	6.25	4.95	2.60	1.00	0.60
Earnings Per Share-Unit Curr	6.07	11.25	8.92	4.70	1.85	-1.07
Earnings Per Share(Adj)-Unit Curr	6.07	5.63	4.46	2.35	0.93	-0.54
Book Value-Unit Curr	22.32	39.23	30.01	28.70	24.99	23.77
Book Value(Adj)-Unit Curr	22.32	19.62	15.01	14.35	12.50	11.89

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	9582.79	14075.03	11477.51
Other Operating Income	51.56	85.46	56.34
Other Income	85.10	68.29	59.25
Total Income	9719.45	14228.78	11593.10
Total Expenditure	8664.82	12094.97	10307.31
PBIDT	1054.63	2133.81	1285.79
Interest	41.53	42.06	43.83
PBDT	1013.10	2091.75	1241.96
Depreciation	182.92	182.62	177.46
Tax	211.79	499.81	270.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	9.28	4.60	-2.17
Reported Profit After Tax	609.11	1404.72	796.02
Extra-ordinary Items	0.00	0.00	-230.05
Adjusted Profit After Extra-ordinary item	609.11	1404.72	1026.07
EPS (Unit Curr.)	1.04	2.39	1.36
EPS (Adj) (Unit Curr.)	1.04	2.39	1.36
Calculated EPS (Unit Curr.)	1.04	2.39	1.36
Calculated EPS (Adj) (Unit Curr.)	1.04	2.39	1.36
Calculated EPS (Ann.) (Unit Curr.)	4.15	9.57	5.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.15	9.57	5.42
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	250.00	0.00
Equity	587.39	587.39	587.39
Reserve & Surplus	11657.47	12526.03	11150.19
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.01	15.16	11.20
PBDTM(%)	10.57	14.86	10.82
PATM(%)	6.36	9.98	6.94

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.11	0.19	0.32	0.43	0.51
Long Term Debt-Equity Ratio	0.06	0.10	0.17	0.30	0.38
Current Ratio	0.77	0.84	0.84	0.82	0.88
Fixed Assets	3.61	3.39	3.45	3.35	2.06
Inventory	13.91	12.87	13.10	15.15	10.43
Debtors	15.35	12.25	10.24	10.27	7.44
Interest Cover Ratio	29.36	21.05	16.20	8.30	1.00
PBIDTM (%)	12.72	13.36	12.18	8.52	4.79
PBITM (%)	11.12	11.54	10.34	6.53	1.37
PBDTM (%)	12.34	12.81	11.54	7.74	3.42
CPM (%)	9.55	10.17	8.53	5.75	3.53
APATM (%)	7.96	8.35	6.70	3.76	0.11
ROCE (%)	33.81	34.80	32.88	20.20	2.68
RONW (%)	28.95	32.50	30.38	17.51	0.35

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	154.80	140.10	145.00	25.05	21.81	22.88	85,170.89
Sep 2026	176.70	152.50	154.35	28.93	23.83	24.35	90,662.94
Aug 2026	182.65	169.45	175.15	29.74	26.04	27.63	102,880.56
Jul 2026	167.50	147.60	166.10	26.94	22.74	26.21	97,564.72
Jun 2026	162.20	138.05	157.70	25.83	21.68	24.88	92,630.69
May 2026	172.80	148.75	155.45	27.60	22.74	24.53	91,309.07
Apr 2026	181.35	143.20	162.10	29.00	21.79	25.58	95,215.18
Mar 2026	212.85	153.75	154.15	34.18	24.20	24.32	90,545.47
Feb 2026	215.42	185.52	211.10	41.36	32.56	38.83	123,997.07
Jan 2026	199.21	176.83	196.69	37.82	31.73	36.18	115,532.85
Share Prices Of 2025
Dec 2025	180.34	155.55	179.19	33.38	27.89	32.96	105,253.60
Nov 2025	162.00	138.11	158.12	30.22	24.98	29.08	92,877.39
Oct 2025	143.80	134.21	141.53	26.93	24.63	26.03	83,132.66
Sep 2025	144.50	125.85	142.67	26.66	22.75	26.24	83,796.58
Aug 2025	134.31	114.96	126.98	24.92	20.25	23.35	74,576.05
Jul 2025	127.20	119.45	121.05	23.72	21.68	22.26	71,093.33
Jun 2025	125.95	115.30	125.46	23.36	20.82	23.07	73,680.41
May 2025	124.77	108.10	118.02	23.67	19.39	21.70	69,310.85
Apr 2025	116.50	95.93	112.66	22.18	17.13	20.72	66,162.90
Mar 2025	109.80	96.45	102.11	20.63	17.45	18.78	59,969.76

Company Profile

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com