IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	347.50 Sep 11,2026 EOD	346.75 Sep 11,2026 EOD
Today's Change( )	1.60 (0.46%)	-1.15 (-0.33%)
Open( )	345.00	346.00
Prev Close( )	345.90	347.90
Volume	3,331.00	26,317.00
Today's Range( )	349.40 - 340.70	349.75 - 340.00
52-Week Range( )	448.00 - 269.95	435.90 - 269.45
Buy (Size)	N.A	346.75(×5)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	11G Everest,46/C Chowringhee Road, Kolkata, West Bengal-700071
Telephone	91-33-40378600
Fax	91-33-40378600
Chairman	NA
Managing Director	Vishal Gupta
Company Secretary	NITIN SHARMA
Auditor	B Chhawchharia & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Beetal Fin.&Computer Ser.P Ltd 99 BeetalHouse 3rd F,Behind Local Shp Cen,Nr Dada Harsukh Das,New Delhi - 110062

Board of Directors


ED / MD / Promoter	Vishal Gupta
ED / Joint MD / Promoter	Ankur Gupta
WTD & Executive Director	Varun Gupta
Independent Non Exe. Director	Narayan Anand Piyul Mukherjee Krishna Suraj Moraje Vinit Taneja
Company Sec. & Compli. Officer	NITIN SHARMA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	20.11	20.11	20.11	20.47	20.47	20.47
Reserves Total	844.99	744.47	750.86	743.42	720.72	735.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	865.10	764.58	770.97	763.89	741.19	755.93
Secured Loans	138.57	154.53	20.34	58.51	63.96	45.67
Unsecured Loans	184.57	121.59	127.80	125.01	108.40	19.69
Total Debt	323.14	276.12	148.14	183.52	172.36	65.36
Other Liabilities	14.69	12.93	10.48	9.64	8.08	5.51
Total Liabilities	1202.93	1053.63	929.59	957.05	921.63	826.80
APPLICATION OF FUNDS :
Gross Block	179.20	178.43	144.16	112.99	133.87	135.05
Less : Accumulated Depreciation	56.66	52.07	43.39	40.20	42.52	39.55
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	122.54	126.36	100.77	72.79	91.35	95.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.13	2.63	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	262.63	169.36	78.98	80.31	115.16	65.29
Current Assets, Loans & Advances
Inventories	2700.93	2284.21	1526.01	1528.66	1246.75	740.58
Sundry Debtors	24.54	22.41	24.89	21.33	11.39	13.08
Cash and Bank Balance	578.04	362.03	182.16	112.71	94.95	124.22
Loans and Advances	456.29	398.98	362.26	239.19	194.95	196.83
Total Current Assets	3759.80	3067.63	2095.31	1901.89	1548.04	1074.71
Less : Current Liabilities and Provisions
Current Liabilities	2970.71	2335.93	1369.56	1161.72	868.61	444.71
Provisions	1.58	1.48	1.89	1.39	1.68	1.35
Total Current Liabilities & Provisions	2972.29	2337.41	1371.45	1163.10	870.29	446.06
Net Current Assets	787.52	730.22	723.87	738.79	677.75	628.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.18	4.27	5.06	19.49	18.81	12.08
Deferred Tax Liability	5.84	4.07	2.63	1.90	1.99	2.25
Net Deferred Tax	-1.66	0.20	2.43	17.59	16.82	9.83
Other Assets	31.91	27.48	23.42	44.95	20.55	27.53
Total Assets	1202.94	1053.63	929.60	957.07	921.63	826.80
Contingent Liabilities	49.93	55.11	22.51	14.38	16.64	16.62

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1062.52	456.68	878.13	352.83	172.00	201.53
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1062.52	456.68	878.13	352.83	172.00	201.53
Other Income	47.06	25.38	19.48	12.16	9.93	15.58
Stock Adjustments	421.98	747.92	-16.51	279.36	491.77	97.98
Total Income	1531.56	1229.98	881.10	644.35	673.70	315.09
EXPENDITURE :
Raw Materials	454.85	485.69	187.10	135.86	335.94	68.01
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.53
Employee Cost	48.75	41.81	38.14	31.31	24.25	20.61
Other Manufacturing Expenses	738.90	586.70	474.77	389.35	272.03	173.52
Selling & Administrative Expenses	98.58	56.77	54.27	37.81	29.95	24.93
Miscellaneous Expenses	10.78	15.67	11.67	7.03	11.31	6.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1351.85	1186.63	765.94	601.36	673.48	294.59
Operating Profit	179.70	43.35	115.16	43.00	0.23	20.50
Interest	1.67	2.41	2.01	2.96	4.67	8.90
Gross Profit	178.03	40.94	113.15	40.04	-4.44	11.60
Depreciation	12.93	12.42	9.09	7.68	7.67	8.52
Profit Before Tax	165.10	28.52	104.06	32.36	-12.11	3.08
Tax	40.16	7.78	8.88	6.06	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.33	2.31	14.98	-0.76	-6.18	-0.55
Reported Net Profit	123.62	18.43	80.20	27.06	-5.93	3.63
Extraordinary Items	12.27	-2.58	3.78	0.32	-3.92	7.46
Adjusted Net Profit	111.35	21.01	76.42	26.74	-2.01	-3.83
Adjustment below Net Profit	1.19	-0.77	-12.97	0.00	-1.49	0.32
P & L Balance brought forward	20.11	52.58	40.38	18.43	34.04	33.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	100.13	50.13	55.03	5.12	8.18	3.07
P & L Balance carried down	44.78	20.11	52.58	40.38	18.43	34.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	75.00	75.00	25.00	45.00	20.00
Dividend Per Share(Rs)	1.50	1.50	1.50	0.50	0.90	0.40
Earnings Per Share-Unit Curr	12.30	1.83	7.98	2.64	-0.58	0.35
Earnings Per Share(Adj)-Unit Curr	12.30	1.83	7.98	2.64	-0.58	0.35
Book Value-Unit Curr	86.06	76.06	76.69	74.63	72.42	73.86
Book Value(Adj)-Unit Curr	86.06	76.06	76.69	74.63	72.42	73.86

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	83.48	300.38	342.58
Other Operating Income	0.15	0.10	-0.46
Other Income	11.06	12.11	11.07
Total Income	94.69	312.59	353.19
Total Expenditure	74.93	279.14	272.95
PBIDT	19.76	33.45	80.24
Interest	0.27	0.62	0.40
PBDT	19.49	32.83	79.84
Depreciation	3.08	3.17	3.24
Tax	3.31	7.93	19.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	13.10	21.73	56.91
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.10	21.73	56.91
EPS (Unit Curr.)	1.34	2.24	5.68
EPS (Adj) (Unit Curr.)	1.34	2.24	5.68
Calculated EPS (Unit Curr.)	1.30	2.16	5.66
Calculated EPS (Adj) (Unit Curr.)	1.30	2.16	5.66
Calculated EPS (Ann.) (Unit Curr.)	5.21	8.65	22.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.21	8.65	22.65
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	50.00
Equity	20.10	20.10	20.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	23.67	11.14	23.42
PBDTM(%)	23.35	10.93	23.31
PATM(%)	15.69	7.23	16.61

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.28	0.22	0.24	0.16	0.13
Long Term Debt-Equity Ratio	0.25	0.20	0.22	0.15	0.12
Current Ratio	1.38	1.56	1.70	1.99	2.92
Fixed Assets	2.83	6.83	2.86	1.28	1.35
Inventory	0.24	0.57	0.25	0.17	0.30
Debtors	17.91	35.19	21.57	14.06	13.10
Interest Cover Ratio	14.49	52.77	11.93	-0.75	0.51
PBIDTM (%)	10.37	13.11	12.19	2.41	6.47
PBITM (%)	7.65	12.08	10.01	-2.05	2.24
PBDTM (%)	9.84	12.89	11.35	-0.30	2.05
CPM (%)	7.32	10.17	9.85	3.29	2.33
APATM (%)	4.60	9.13	7.67	-1.17	-1.90
ROCE (%)	3.52	11.24	3.76	-0.40	0.53
RONW (%)	2.74	10.45	3.60	-0.27	-0.51

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	398.25	355.00	366.30	196.14	166.34	175.26	3,682.23
Jul 2026	448.00	365.95	390.40	242.16	170.94	186.79	3,924.49
Jun 2026	401.00	351.50	397.00	199.37	168.18	189.95	3,990.84
May 2026	389.00	336.00	369.15	199.70	146.33	176.62	3,710.88
Apr 2026	350.00	288.80	343.85	188.34	133.73	164.52	3,456.55
Mar 2026	327.00	277.80	279.50	159.18	132.11	133.73	2,809.67
Feb 2026	361.00	281.25	326.45	189.07	131.83	156.19	3,281.63
Jan 2026	306.00	272.70	295.65	156.40	125.46	141.46	2,972.02
Share Prices Of 2025
Dec 2025	324.00	281.20	288.25	169.80	133.29	137.92	2,897.63
Nov 2025	316.60	269.95	300.15	165.01	124.30	143.61	3,017.25
Oct 2025	310.00	275.40	281.70	158.25	130.51	134.78	2,831.79
Sep 2025	320.00	288.50	299.00	155.66	135.09	143.06	3,005.69
Aug 2025	336.50	250.60	312.25	167.14	98.19	149.40	3,138.89
Jul 2025	354.15	310.05	316.25	172.64	145.05	151.31	3,179.10
Jun 2025	374.00	308.95	344.50	184.49	145.75	164.83	3,463.08
May 2025	325.10	248.75	320.95	157.56	111.68	153.56	3,226.35
Apr 2025	303.50	255.00	266.60	157.09	115.00	127.56	2,679.99
Mar 2025	332.55	291.05	294.65	169.54	137.55	140.98	2,961.96
Feb 2025	363.95	279.85	301.60	49.14	35.54	39.67	3,031.83
Jan 2025	395.90	300.25	325.40	52.61	38.02	42.80	3,271.08

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52596.82
511.72 0.98%

S&P 500 7678.62
65.92 0.87%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question