IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	659.90 Aug 28,2026 EOD	661.40 Aug 28,2026 EOD
Today's Change( )	5.75 (0.88%)	8.75 (1.34%)
Open( )	653.50	652.65
Prev Close( )	654.15	652.65
Volume	4,069.00	88,204.00
Today's Range( )	662.40 - 647.15	668.00 - 646.00
52-Week Range( )	707.20 - 490.35	707.85 - 486.80
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2008
Registered Office	24 Government Servent Society,Nr Municipal Mkt Navrangpura, Ahmedabad, Gujarat-380009
Telephone	91-79-30137000
Fax	91-79-30137021
Chairman	Kulin S Lalbhai
Managing Director	KAMAL SINGAL
Company Secretary	PRAKASH B MAKWANA
Auditor	S R B C & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime Pvt Ltd 5th Floor 506 to 508,ABC-I Off C G Road,Navrangpura,Ahmedabad-380009

Board of Directors


Managing Director & CEO	KAMAL SINGAL
Vice Chairman (Non-executive)	Kulin S Lalbhai
Independent Non Exe. Director	Nirav K Shah Pallavi Vyas
Non Executive Director / Nominee	Vipul Roongta
Independent Non Exe. Director	Savan Godialwala Nilesh D Shah
Company Sec. & Compli. Officer	PRAKASH B MAKWANA
Addtnl Independent Director	Prashant Das Punit S Lalbhai

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	45.87	45.56	45.34	45.31	42.46	35.55
Reserves Total	531.85	531.46	525.22	483.54	417.98	300.60
Equity Share Warrants	0.00	0.00	0.00	0.00	7.27	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	577.72	577.02	570.56	528.85	467.71	336.15
Secured Loans	458.71	197.27	61.91	54.09	2.47	119.12
Unsecured Loans	116.55	6.49	3.70	-1.37	-0.50	0.00
Total Debt	575.26	203.76	65.61	52.72	1.97	119.12
Other Liabilities	5.91	6.07	4.12	2.71	2.33	2.23
Total Liabilities	1158.89	786.85	640.29	584.28	472.01	457.50
APPLICATION OF FUNDS :
Gross Block	33.43	28.51	21.96	14.85	12.57	10.88
Less : Accumulated Depreciation	12.22	9.00	6.54	4.92	4.23	3.45
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	21.21	19.51	15.42	9.93	8.34	7.43
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.74	0.21	0.00	1.44	0.69	0.02
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	484.51	462.79	348.35	244.18	222.40	147.60
Current Assets, Loans & Advances
Inventories	746.62	372.67	276.95	180.52	194.32	206.91
Sundry Debtors	7.64	1.16	1.87	1.78	1.03	2.27
Cash and Bank Balance	94.46	27.27	39.04	19.19	140.12	21.22
Loans and Advances	278.86	240.00	135.79	128.24	77.93	79.41
Total Current Assets	1127.58	641.10	453.64	329.74	413.40	309.81
Less : Current Liabilities and Provisions
Current Liabilities	880.55	658.34	490.04	393.81	363.65	142.66
Provisions	1.28	0.69	6.35	2.07	0.60	0.70
Total Current Liabilities & Provisions	881.83	659.03	496.39	395.88	364.25	143.35
Net Current Assets	245.75	-17.93	-42.74	-66.14	49.15	166.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.68	2.09	1.33	0.92	0.75	0.83
Deferred Tax Liability	0.28	0.62	0.58	0.49	0.32	0.32
Net Deferred Tax	1.40	1.47	0.75	0.43	0.43	0.51
Other Assets	403.29	320.80	318.51	394.44	190.99	135.49
Total Assets	1158.90	786.86	640.30	584.29	472.00	457.50
Contingent Liabilities	2.47	3.21	10.71	8.13	7.78	7.20

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	237.87	124.83	150.78	117.28	120.17	93.87
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	237.87	124.83	150.78	117.28	120.17	93.87
Other Income	49.37	37.79	38.26	37.45	27.31	17.66
Stock Adjustments	374.66	94.04	93.69	-14.82	-12.57	-24.08
Total Income	661.90	256.66	282.73	139.91	134.91	87.45
EXPENDITURE :
Raw Materials	19.99	24.64	11.23	3.63	5.31	3.62
Power & Fuel Cost	0.97	0.75	1.03	0.81	0.30	0.42
Employee Cost	47.64	40.87	31.82	18.76	13.56	11.01
Other Manufacturing Expenses	453.20	109.82	135.58	43.08	41.82	19.23
Selling & Administrative Expenses	46.02	30.84	22.95	16.11	12.62	12.07
Miscellaneous Expenses	3.77	18.24	4.94	3.33	3.61	2.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	571.60	225.16	207.55	85.72	77.20	48.93
Operating Profit	90.32	31.51	75.19	54.19	57.70	38.52
Interest	27.57	10.53	5.73	5.57	11.37	19.67
Gross Profit	62.75	20.98	69.46	48.62	46.33	18.85
Depreciation	4.24	3.03	2.45	1.28	0.94	0.86
Profit Before Tax	58.51	17.95	67.01	47.34	45.39	17.99
Tax	12.86	4.94	12.09	9.01	6.28	4.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.30	-0.50	-0.21	0.06	0.07	0.02
Reported Net Profit	45.94	13.51	55.13	38.27	39.04	13.97
Extraordinary Items	4.57	10.40	4.31	0.34	-0.15	-0.08
Adjusted Net Profit	41.37	3.11	50.82	37.93	39.19	14.05
Adjustment below Net Profit	1.11	-0.66	-0.33	-0.17	0.00	0.00
P & L Balance brought forward	240.44	243.50	203.65	165.54	126.81	112.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	27.51	15.91	14.95	0.00	0.00	0.00
P & L Balance carried down	259.98	240.44	243.50	203.65	165.85	126.81
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	22.50	60.00	35.00	33.00	0.00	0.00
Dividend Per Share(Rs)	2.25	6.00	3.50	3.30	0.00	0.00
Earnings Per Share-Unit Curr	10.02	2.96	12.16	8.45	9.20	3.93
Earnings Per Share(Adj)-Unit Curr	10.02	2.96	12.16	8.45	9.20	3.93
Book Value-Unit Curr	125.95	126.64	125.83	116.71	108.44	94.55
Book Value(Adj)-Unit Curr	125.95	126.64	125.83	116.71	108.44	94.55

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	91.98	79.70	102.69
Other Operating Income	0.00	0.00	0.00
Other Income	20.62	17.99	11.40
Total Income	112.59	97.69	114.08
Total Expenditure	66.17	52.14	74.74
PBIDT	46.42	45.55	39.34
Interest	16.00	10.63	6.43
PBDT	30.42	34.92	32.91
Depreciation	1.33	1.10	1.12
Tax	8.60	3.36	9.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.35	1.94	-0.82
Reported Profit After Tax	20.14	28.52	23.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	20.14	28.52	23.11
EPS (Unit Curr.)	4.44	6.22	5.04
EPS (Adj) (Unit Curr.)	4.44	6.22	5.04
Calculated EPS (Unit Curr.)	4.39	6.22	5.04
Calculated EPS (Adj) (Unit Curr.)	4.39	6.22	5.04
Calculated EPS (Ann.) (Unit Curr.)	17.56	24.87	20.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	17.56	24.87	20.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	45.87	45.87	45.87
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	50.47	57.15	38.31
PBDTM(%)	33.07	43.81	32.05
PATM(%)	21.90	35.78	22.50

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.23	0.11	0.05	0.15	0.43
Long Term Debt-Equity Ratio	0.20	0.09	0.05	0.12	0.17
Current Ratio	0.91	0.86	0.98	1.36	1.53
Fixed Assets	4.95	8.19	8.55	10.25	8.85
Inventory	0.38	0.66	0.63	0.60	0.43
Debtors	82.40	82.62	83.47	72.83	58.30
Interest Cover Ratio	1.93	12.69	9.50	4.99	1.91
PBIDTM (%)	18.72	49.87	46.21	48.02	41.04
PBITM (%)	16.29	48.24	45.11	47.23	40.12
PBDTM (%)	10.29	46.07	41.46	38.55	20.08
CPM (%)	8.55	38.19	33.72	33.27	15.80
APATM (%)	6.12	36.56	32.63	32.49	14.88
ROCE (%)	2.85	11.88	10.02	12.21	7.95
RONW (%)	1.33	10.03	7.68	9.71	4.24

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	634.55	583.05	592.45	395.06	340.12	355.68	2,717.39
Jun 2026	656.00	560.30	601.00	427.00	335.24	360.81	2,756.61
May 2026	658.25	570.00	595.20	423.04	334.74	357.33	2,730.00
Apr 2026	638.45	514.45	616.95	390.79	299.87	370.39	2,829.76
Mar 2026	576.60	490.35	501.00	374.55	288.18	300.78	2,297.94
Feb 2026	615.00	513.60	544.30	375.63	296.62	326.77	2,496.54
Jan 2026	596.55	504.10	532.75	358.65	299.52	319.84	2,443.56
Share Prices Of 2025
Dec 2025	675.85	575.00	591.45	463.65	339.48	355.08	2,712.80
Nov 2025	641.00	567.30	592.95	392.82	331.98	355.98	2,719.68
Oct 2025	671.45	591.45	639.95	413.42	349.35	384.20	2,935.26
Sep 2025	659.90	589.60	653.95	407.92	346.23	392.60	2,999.47
Aug 2025	635.70	580.25	590.05	386.30	346.49	354.10	2,705.35
Jul 2025	702.85	597.70	621.00	444.04	351.63	372.68	2,847.25
Jun 2025	756.00	643.90	673.20	477.01	381.41	404.00	3,086.59
May 2025	744.70	607.60	671.60	461.92	357.22	402.90	3,078.18
Apr 2025	744.55	581.00	656.05	481.77	326.12	392.84	3,001.33
Mar 2025	733.00	639.85	705.55	445.05	378.09	420.79	3,214.80
Feb 2025	819.80	638.45	678.95	75.97	54.60	60.86	3,092.92
Jan 2025	933.35	650.00	802.35	84.70	54.58	71.92	3,655.06
Share Prices Of 2024
Dec 2024	1,020.50	840.05	868.65	93.65	72.82	77.86	3,957.09

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53583.69
98.81 0.18%

S&P 500 7750.97
54.27 0.71%

HANG SENG 25584.80
19.05 0.07%

NIKKEI 225 66369.62
237.64 0.36%

FTSE 100 10795.58
-82.54 -0.76%

NIFTY 24175.65
84.80 0.35%

× Ask Your Question