IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	560.90 Sep 04,2026 09:29:00	560.60 Sep 04,2026 09:24:56
Today's Change( )	-5.70 (-1.01%)	-6.40 (-1.13%)
Open( )	569.15	563.10
Prev Close( )	566.60	567.00
Volume	3,178.00	42,096.00
Today's Range( )	569.15 - 558.20	566.00 - 558.15
52-Week Range( )	600.00 - 278.00	600.00 - 277.90
Buy (Size)	560.45(×94)	560.40(×1)
Sell (Size)	560.90(×2)	560.65(×61)

Company Background


Incorporation Year	1931
Registered Office	Railwaypura Post,Naroda Road P B No 10010, Ahmedabad, Gujarat-380025
Telephone	91-79-30138000-09
Fax	91-79-30138668
Chairman	Kulin S Lalbhai
Managing Director	SUSHEEL KUMAR KAUL
Company Secretary	NA
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime Pvt Ltd 5th Floor 506 to 508,ABC-I Off C G Road,Navrangpura,Ahmedabad-380009

Board of Directors


Chairman / Executive Director / Managing Director	Sanjay S Lalbhai
Vice Chairman & Executive Dire	Punit Lalbhai Kulin S Lalbhai
Executive Director / WTD / Group CFO	Jayesh K Shah
Independent Non Exe. Director	Ismet Khambatta Nagesh Pinge Nilesh B Mehta Reena P Bhagwati Gokul M Jaykrishna

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	262.12	261.82	261.63	261.50	260.59	258.92
Reserves Total	2808.80	3324.54	3214.74	3034.86	2750.76	2682.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.29	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3071.21	3586.36	3476.37	3296.36	3011.35	2941.00
Secured Loans	1103.22	1313.52	1245.89	1360.24	1713.40	1913.78
Unsecured Loans	232.66	182.92	74.32	59.91	69.11	71.65
Total Debt	1335.88	1496.44	1320.21	1420.15	1782.51	1985.43
Other Liabilities	192.61	112.82	100.15	95.43	87.15	101.33
Total Liabilities	4599.70	5195.62	4896.73	4811.94	4881.01	5027.76
APPLICATION OF FUNDS :
Gross Block	5079.34	5122.82	4808.35	4604.44	4555.61	4393.78
Less : Accumulated Depreciation	1849.59	1775.96	1611.73	1427.75	1329.44	1136.02
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3229.75	3346.86	3196.62	3176.69	3226.17	3257.76
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	71.05	157.44	90.65	77.88	41.61	74.48
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	570.94	447.99	343.69	386.95	451.59	531.97
Current Assets, Loans & Advances
Inventories	1573.23	1766.24	1719.26	1474.23	2004.04	998.70
Sundry Debtors	1023.24	1086.49	952.41	853.10	1068.06	933.68
Cash and Bank Balance	59.50	42.44	38.99	38.48	45.08	19.25
Loans and Advances	436.95	374.54	310.52	346.35	532.40	596.07
Total Current Assets	3092.92	3269.71	3021.18	2712.16	3649.58	2547.70
Less : Current Liabilities and Provisions
Current Liabilities	2452.05	2049.02	1820.48	1563.48	2475.17	1566.74
Provisions	41.29	18.28	11.61	12.17	16.97	8.99
Total Current Liabilities & Provisions	2493.34	2067.30	1832.09	1575.65	2492.14	1575.73
Net Current Assets	599.58	1202.41	1189.09	1136.51	1157.44	971.97
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	138.26	114.78	194.16	172.49	210.67	0.00
Deferred Tax Liability	176.54	175.93	176.52	182.70	250.52	5.24
Net Deferred Tax	-38.28	-61.15	17.64	-10.21	-39.85	-5.24
Other Assets	166.66	102.07	59.04	44.12	44.05	196.82
Total Assets	4599.70	5195.62	4896.73	4811.94	4881.01	5027.76
Contingent Liabilities	24.86	35.49	44.54	55.33	39.49	224.61

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	7142.95	6236.40	7100.46	7722.69	7435.71	4528.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7142.95	6236.40	7100.46	7722.69	7435.71	4528.54
Other Income	126.11	226.06	60.19	203.47	146.57	80.02
Stock Adjustments	14.74	64.62	47.00	-87.45	511.19	-131.16
Total Income	7283.80	6527.08	7207.65	7838.71	8093.47	4477.40
EXPENDITURE :
Raw Materials	3579.91	3016.75	3454.97	4074.57	4294.53	2060.37
Power & Fuel Cost	551.85	532.38	552.98	609.05	549.74	317.16
Employee Cost	882.48	792.26	822.79	757.11	663.86	586.88
Other Manufacturing Expenses	977.19	963.93	1148.16	1094.12	1312.53	709.22
Selling & Administrative Expenses	372.19	312.37	319.20	310.95	286.86	186.12
Miscellaneous Expenses	125.06	132.79	112.78	198.93	392.66	102.87
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6488.68	5750.48	6410.88	7044.73	7500.18	3962.62
Operating Profit	795.12	776.60	796.77	793.98	593.29	514.78
Interest	190.03	190.29	179.95	177.35	184.94	222.31
Gross Profit	605.09	586.31	616.82	616.63	408.35	292.47
Depreciation	216.64	202.06	212.77	208.49	203.24	236.43
Profit Before Tax	388.45	384.25	404.05	408.14	205.11	56.04
Tax	82.31	55.85	116.42	100.01	33.82	-1.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.57	88.12	-17.27	-37.78	111.99	-35.20
Reported Net Profit	297.57	240.28	304.90	345.91	59.30	92.67
Extraordinary Items	-12.57	-5.57	-16.70	25.34	-83.81	-16.27
Adjusted Net Profit	310.14	245.85	321.60	320.57	143.11	108.94
Adjustment below Net Profit	-673.85	-12.12	5.85	3.39	-0.37	14.49
P & L Balance brought forward	2610.78	2506.89	2346.50	1997.20	1938.27	1831.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	98.23	124.27	150.36	0.00	0.00	0.00
P & L Balance carried down	2136.27	2610.78	2506.89	2346.50	1997.20	1938.27
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	37.50	47.50	57.50	0.00	0.00
Dividend Per Share(Rs)	4.50	3.75	4.75	5.75	0.00	0.00
Earnings Per Share-Unit Curr	11.35	9.18	11.65	13.23	2.28	3.58
Earnings Per Share(Adj)-Unit Curr	11.35	9.18	11.65	13.23	2.28	3.58
Book Value-Unit Curr	117.16	136.98	132.87	126.06	115.56	113.59
Book Value(Adj)-Unit Curr	117.16	136.98	132.87	126.06	115.56	113.59

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1827.06	1993.67	1842.26
Other Operating Income	0.00	0.00	0.00
Other Income	16.16	28.39	14.72
Total Income	1843.22	2022.06	1856.98
Total Expenditure	1701.11	1825.76	1677.97
PBIDT	142.11	196.30	179.01
Interest	36.08	34.30	35.26
PBDT	106.03	162.00	143.75
Depreciation	56.26	54.94	54.18
Tax	11.58	22.90	25.58
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.90	3.93	1.77
Reported Profit After Tax	37.29	80.23	62.22
Extra-ordinary Items	0.00	-3.22	-13.17
Adjusted Profit After Extra-ordinary item	37.29	83.45	75.39
EPS (Unit Curr.)	1.42	3.06	2.37
EPS (Adj) (Unit Curr.)	1.42	3.06	2.37
Calculated EPS (Unit Curr.)	1.42	3.06	2.37
Calculated EPS (Adj) (Unit Curr.)	1.42	3.06	2.37
Calculated EPS (Ann.) (Unit Curr.)	5.69	12.24	9.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.69	12.24	9.49
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	262.14	262.12	262.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.78	9.85	9.72
PBDTM(%)	5.80	8.13	7.80
PATM(%)	2.04	4.02	3.38

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.43	0.40	0.40	0.51	0.63
Long Term Debt-Equity Ratio	0.11	0.10	0.11	0.19	0.33
Current Ratio	0.94	1.03	1.05	1.04	1.04
Fixed Assets	1.40	1.26	1.51	1.69	1.66
Inventory	4.28	3.58	4.45	4.44	4.95
Debtors	6.77	6.12	7.87	8.04	7.43
Interest Cover Ratio	3.04	2.29	3.25	3.30	3.48
PBIDTM (%)	11.13	10.23	11.22	10.28	11.38
PBITM (%)	8.10	6.99	8.22	7.58	8.65
PBDTM (%)	8.47	7.18	8.69	7.98	8.89
CPM (%)	7.20	7.18	7.29	7.18	4.66
APATM (%)	4.17	3.94	4.29	4.48	1.92
ROCE (%)	11.81	8.64	12.03	12.08	12.98
RONW (%)	8.94	6.96	9.00	10.97	4.81

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	578.00	512.00	555.45	51.25	44.38	48.72	15,110.50
Jul 2026	584.15	504.95	513.55	51.48	42.55	43.41	13,462.18
Jun 2026	600.00	476.70	586.30	51.90	40.03	49.56	15,369.25
May 2026	500.15	386.55	471.85	43.01	32.41	39.88	12,369.06
Apr 2026	403.20	339.65	398.55	35.33	26.68	33.68	10,446.58
Mar 2026	376.00	325.75	339.35	33.85	25.74	28.68	8,894.86
Feb 2026	395.10	314.70	351.40	43.21	31.97	37.46	9,210.71
Jan 2026	321.10	286.65	312.95	35.13	29.92	33.37	8,202.88
Share Prices Of 2025
Dec 2025	354.00	306.20	316.95	38.77	31.94	33.79	8,307.72
Nov 2025	362.60	297.90	352.20	39.11	28.83	37.55	9,231.68
Oct 2025	332.35	278.00	318.80	36.64	28.96	33.99	8,356.21
Sep 2025	340.00	279.10	304.40	36.91	29.08	32.45	7,978.77
Aug 2025	320.65	275.00	280.60	34.90	28.31	29.92	7,354.94
Jul 2025	356.35	313.15	316.00	38.96	33.06	33.67	8,277.66
Jun 2025	370.00	331.10	353.10	39.77	33.41	37.62	9,249.50
May 2025	404.95	350.65	358.25	45.85	36.97	38.17	9,384.41
Apr 2025	395.05	271.55	362.90	42.82	24.69	38.65	9,501.37
Mar 2025	359.90	300.85	315.20	39.64	28.73	33.57	8,252.50
Feb 2025	374.00	304.90	339.55	32.76	23.73	27.64	8,890.03
Jan 2025	430.05	320.20	337.90	35.11	25.49	27.50	8,845.14

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53682.77
599.82 1.13%

S&P 500 7765.55
77.95 1.01%

HANG SENG 25171.10
-140.11 -0.55%

NIKKEI 225 64337.38
11.74 0.02%

FTSE 100 10831.87
75.42 0.70%

NIFTY 23915.30
41.85 0.18%

× Ask Your Question