IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	511.65 Dec 29,2025 15:13:00	513.95 Dec 29,2025 15:09:52
Today's Change( )	-4.50 (-0.87%)	-3.35 (-0.65%)
Open( )	515.00	512.70
Prev Close( )	516.15	517.30
Volume	14,760.00	105,834.00
Today's Range( )	526.30 - 508.00	519.20 - 507.90
52-Week Range( )	579.05 - 338.00	579.00 - 320.20
Buy (Size)	510.70(×76)	513.45(×24)
Sell (Size)	511.60(×1)	513.90(×1)

Company Background


Incorporation Year	2016
Registered Office	Main Building Arvind Ltd Premi,Naroda Road, Ahmedabad, Gujarat-380025
Telephone	91-79-30138000
Fax	91-79-30138668
Chairman	Sanjay S Lalbhai
Managing Director	Shailesh Shyamsundar Chaturvedi
Company Secretary	Lipi Jha
Auditor	Deloitte Haskins & Sells
Face Value	4
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Link Intime India Pvt Ltd 5th Floor 506 to 508,ABC-1 Off C.G Road ,Ellisbridge ,Ahmedabad-380006

Board of Directors


Chairman (Non-Executive)	Sanjay S Lalbhai
Independent Non Exe. Director	Nagesh Pinge Achal Bakeri Nilesh D Shah
Managing Director & Chief Executive Officer	Shailesh Shyamsundar Chaturvedi
Non Executive Director	Suresh Jayaraman Punit Lalbhai
Vice Chairman	Kulin S Lalbhai
Independent Non Exe. Director	Manoj Nakra Ananya Tripathi
Company Sec. & Compli. Officer	Lipi Jha
Independent Non Exe. Director	Govind Shrikhande
Managing Director & Chief Executive Officer	Amisha Hemchand Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	53.32	53.19	53.13	52.97	42.43	23.47
Reserves Total	2278.72	2250.65	2268.96	2249.30	1752.55	1325.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2332.04	2303.84	2322.09	2302.27	1794.98	1349.26
Secured Loans	61.68	103.09	132.06	78.95	119.71	180.05
Unsecured Loans	50.34	24.29	19.59	12.72	3.59	78.23
Total Debt	112.02	127.38	151.65	91.67	123.30	258.28
Other Liabilities	11.74	8.30	6.22	5.64	5.37	8.69
Total Liabilities	2455.80	2439.52	2479.96	2399.58	1923.65	1616.23
APPLICATION OF FUNDS :
Gross Block	186.68	142.64	83.59	59.69	68.95	74.54
Less : Accumulated Depreciation	82.39	50.29	42.28	31.97	27.25	16.84
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	104.29	92.35	41.31	27.72	41.70	57.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.15	2.48	0.30	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1988.91	1984.79	2129.12	2108.26	1754.30	1301.48
Current Assets, Loans & Advances
Inventories	94.42	59.95	27.08	41.36	108.80	247.93
Sundry Debtors	255.47	226.26	242.99	271.26	119.59	185.97
Cash and Bank Balance	8.93	4.44	1.21	2.22	0.72	8.22
Loans and Advances	205.27	245.22	225.67	100.93	91.24	193.26
Total Current Assets	564.09	535.87	496.95	415.77	320.35	635.38
Less : Current Liabilities and Provisions
Current Liabilities	236.29	213.17	220.15	203.93	231.74	415.97
Provisions	0.90	0.73	0.39	1.15	0.56	0.54
Total Current Liabilities & Provisions	237.19	213.90	220.54	205.08	232.30	416.51
Net Current Assets	326.90	321.97	276.41	210.69	88.05	218.87
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	16.11	18.65	19.94	19.35	19.35	19.81
Deferred Tax Liability	0.00	0.69	0.59	0.00	0.00	0.00
Net Deferred Tax	16.11	17.96	19.35	19.35	19.35	19.81
Other Assets	19.44	19.97	13.47	33.56	20.25	18.37
Total Assets	2455.80	2439.52	2479.96	2399.58	1923.65	1616.23
Contingent Liabilities	16.20	15.10	11.53	9.00	8.83	1052.09

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	665.91	609.09	740.57	514.01	298.30	854.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	665.91	609.09	740.57	514.01	298.30	854.11
Other Income	64.24	62.38	18.02	9.44	14.74	12.44
Stock Adjustments	34.47	32.87	-14.28	-67.52	-134.25	-4.69
Total Income	764.62	704.34	744.31	455.93	178.79	861.86
EXPENDITURE :
Raw Materials	455.06	438.77	506.46	254.27	34.25	582.04
Power & Fuel Cost	0.33	0.14	0.13	0.27	0.21	0.63
Employee Cost	56.83	64.80	56.67	50.72	35.41	56.10
Other Manufacturing Expenses	74.80	61.46	73.28	53.23	42.86	83.24
Selling & Administrative Expenses	63.41	62.76	65.75	49.73	29.61	69.16
Miscellaneous Expenses	3.09	52.81	1.65	8.23	46.74	27.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	653.52	680.74	703.94	416.45	189.08	818.61
Operating Profit	111.10	23.60	40.37	39.48	-10.29	43.25
Interest	21.96	19.69	15.71	12.53	31.86	37.54
Gross Profit	89.14	3.91	24.66	26.95	-42.15	5.71
Depreciation	42.78	12.76	14.56	18.07	17.54	13.04
Profit Before Tax	46.36	-8.85	10.10	8.88	-59.69	-7.33
Tax	6.71	1.01	0.00	1.20	0.00	-0.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.88	1.48	0.24	0.24	-0.28	-2.27
Reported Net Profit	37.77	-11.34	9.86	7.44	-59.41	-4.89
Extraordinary Items	0.01	-53.57	0.02	0.70	-45.72	-19.59
Adjusted Net Profit	37.76	42.23	9.84	6.74	-13.69	14.70
Adjustment below Net Profit	-0.06	-0.17	-0.45	-0.43	0.01	-0.27
P & L Balance brought forward	35.69	60.48	51.06	44.05	103.45	108.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	16.65	13.28	0.00	0.00	0.00	0.00
P & L Balance carried down	56.75	35.69	60.47	51.06	44.05	103.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	31.25	25.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.60	1.25	1.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.83	-0.85	0.74	0.56	-5.60	-0.83
Earnings Per Share(Adj)-Unit Curr	2.83	-0.85	0.74	0.56	-5.60	-0.81
Book Value-Unit Curr	174.95	173.25	174.82	173.85	169.22	229.95
Book Value(Adj)-Unit Curr	174.95	173.25	174.82	173.85	169.22	224.53

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	230.60	118.22	150.02
Other Operating Income	0.00	0.00	0.00
Other Income	54.73	3.35	3.09
Total Income	285.33	121.57	153.11
Total Expenditure	216.37	128.30	156.32
PBIDT	68.96	-6.73	-3.21
Interest	7.43	6.56	5.02
PBDT	61.53	-13.29	-8.23
Depreciation	17.13	14.07	10.90
Tax	2.13	0.00	-0.99
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.18	-4.45	-1.00
Reported Profit After Tax	36.09	-22.91	-17.14
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	36.09	-22.91	-17.14
EPS (Unit Curr.)	2.70	-1.72	-1.29
EPS (Adj) (Unit Curr.)	2.70	-1.72	-1.29
Calculated EPS (Unit Curr.)	2.70	-1.72	-1.29
Calculated EPS (Adj) (Unit Curr.)	2.70	-1.72	-1.29
Calculated EPS (Ann.) (Unit Curr.)	10.81	-6.87	-5.14
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.81	-6.87	-5.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	53.40	53.39	53.32
Reserve & Surplus	0.00	0.00	0.00
Face Value	4.00	4.00	4.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.90	-5.69	-2.14
PBDTM(%)	26.68	-11.24	-5.49
PATM(%)	15.65	-19.38	-11.43

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.06	0.05	0.05	0.12
Long Term Debt-Equity Ratio	0.01	0.02	0.02	0.02	0.02
Current Ratio	1.82	1.66	1.61	1.37	1.04
Fixed Assets	4.04	5.38	10.34	7.99	4.16
Inventory	8.63	14.00	21.64	6.85	1.67
Debtors	2.76	2.60	2.88	2.63	1.95
Interest Cover Ratio	3.11	3.14	1.64	1.71	0.56
PBIDTM (%)	16.68	12.26	5.45	7.68	11.88
PBITM (%)	10.26	10.17	3.49	4.17	6.00
PBDTM (%)	13.39	9.03	3.33	5.24	1.20
CPM (%)	12.10	9.03	3.30	4.96	1.29
APATM (%)	5.67	6.93	1.33	1.45	-4.59
ROCE (%)	2.79	2.52	1.06	0.99	1.01
RONW (%)	1.63	1.83	0.43	0.36	-0.87

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	572.20	483.50	504.45	207.48	166.35	178.46	6,738.73
Oct 2025	545.00	495.00	502.35	196.48	174.49	177.62	6,706.86
Sep 2025	579.05	511.10	528.00	209.31	178.30	186.64	7,047.71
Aug 2025	563.80	495.10	522.20	200.73	173.81	184.59	6,969.98
Jul 2025	564.40	449.85	556.05	205.30	158.62	196.54	7,421.51
Jun 2025	501.35	447.05	485.30	184.07	152.03	171.54	6,477.17
May 2025	482.70	388.55	459.95	171.68	130.43	162.38	6,131.51
Apr 2025	443.40	338.00	397.55	164.73	109.89	140.35	5,299.67
Mar 2025	428.00	362.55	373.30	160.77	127.38	131.76	4,975.18
Feb 2025	509.65	368.00	380.80	169.79	112.23	120.17	5,074.80
Jan 2025	536.70	461.55	481.55	174.46	137.21	151.96	6,417.46
Share Prices Of 2024
Dec 2024	581.30	505.10	514.10	187.92	156.60	162.23	6,850.85
Nov 2024	599.30	546.10	570.80	193.24	171.37	180.11	7,606.03
Oct 2024	639.45	538.95	566.85	207.36	164.47	178.86	7,553.11
Sep 2024	622.95	531.95	592.75	204.63	165.54	186.99	7,896.49
Aug 2024	548.00	457.50	532.55	175.35	143.15	167.98	7,093.99
Jul 2024	541.45	455.80	512.65	173.23	135.91	161.71	6,828.83
Jun 2024	600.00	385.00	515.10	215.96	112.87	162.47	6,861.20
May 2024	499.00	422.95	438.85	160.13	122.45	138.40	5,844.75
Apr 2024	494.70	424.15	479.70	162.30	126.62	151.29	6,388.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48728.27
-23.90 -0.05%

S&P 500 6949.98
-3.07 -0.04%

HANG SENG 25635.24
-183.70 -0.71%

NIKKEI 225 50388.37
-362.02 -0.71%

FTSE 100 9870.68
-18.54 -0.19%

NIFTY 25937.60
-104.70 -0.40%

× Ask Your Question