IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	268.00 Jul 09,2026 EOD	268.00 Jul 09,2026 EOD
Today's Change( )	4.70 (1.79%)	4.50 (1.71%)
Open( )	264.00	263.40
Prev Close( )	263.30	263.50
Volume	2,617.00	189,582.00
Today's Range( )	268.70 - 264.00	269.05 - 263.40
52-Week Range( )	297.70 - 202.85	297.50 - 203.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	268.00(×429)

Company Background


Incorporation Year	2004
Registered Office	Plot No 14 Sector 20,Dwarka, New Delhi, Delhi-110075
Telephone	91-11-4511111
Fax	NA
Chairman	Onkar S Kanwar
Managing Director	Devlina Chakravarty
Company Secretary	Poonam Makkar.
Auditor	T R Chadha & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Alankit Assignments Ltd 205/208,Anarkali Market,Jhandewalan Extn,New Delhi - 110055

Board of Directors


Non Executive Director	Shalini Kanwar Chand
Chairman (Non-Executive)	Onkar S Kanwar
Non Executive Director	Neeraj Kanwar
Independent Director	Sanjib Sen
Managing Director	Devlina Chakravarty
Company Sec. & Compli. Officer	Poonam Makkar.
Independent Director	Akshay Chudasama Pallavi Shroff Vinod Rai
Non Executive Director	Sunam Sarkar
Additional Director	Tapan Mitra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	15.83	13.76	13.59	13.41	13.24	13.24
Reserves Total	922.84	507.42	438.05	393.01	348.37	308.38
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	320.61	0.00	0.00	0.00	0.00
Total Shareholders Funds	938.67	841.79	451.64	406.42	361.61	321.62
Secured Loans	225.70	230.67	238.21	223.88	172.75	117.71
Unsecured Loans	34.70	49.83	66.70	44.32	17.64	19.31
Total Debt	260.40	280.50	304.91	268.20	190.39	137.02
Other Liabilities	14.42	12.56	10.32	8.82	8.20	6.58
Total Liabilities	1213.49	1134.85	766.87	683.44	560.20	465.22
APPLICATION OF FUNDS :
Gross Block	1013.72	914.41	858.47	716.36	584.91	464.23
Less : Accumulated Depreciation	223.34	185.30	159.23	132.61	108.86	92.41
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	790.38	729.11	699.24	583.75	476.05	371.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	32.95	40.40	33.45	94.68	64.05	81.01
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	15.02	15.02	15.02	11.70	5.59	4.29
Current Assets, Loans & Advances
Inventories	13.01	9.33	9.09	12.75	11.75	9.27
Sundry Debtors	111.45	92.86	83.50	84.81	69.64	52.97
Cash and Bank Balance	205.77	393.26	57.94	48.33	27.11	28.85
Loans and Advances	27.76	28.14	13.48	12.34	14.13	14.61
Total Current Assets	358.00	523.59	164.01	158.23	122.63	105.70
Less : Current Liabilities and Provisions
Current Liabilities	147.32	156.71	131.85	155.78	99.69	83.73
Provisions	19.72	14.04	12.55	11.25	10.53	10.18
Total Current Liabilities & Provisions	167.04	170.75	144.40	167.03	110.22	93.91
Net Current Assets	190.96	352.84	19.61	-8.80	12.41	11.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	24.17	25.90	25.78	20.19	12.38	19.26
Deferred Tax Liability	67.24	63.40	62.55	51.55	39.36	49.08
Net Deferred Tax	-43.07	-37.50	-36.77	-31.36	-26.98	-29.82
Other Assets	227.25	34.99	36.32	33.48	29.08	26.14
Total Assets	1213.49	1134.86	766.86	683.45	560.20	465.22
Contingent Liabilities	108.03	60.97	63.81	51.81	45.74	29.22

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1060.49	913.26	845.23	714.33	544.78	402.06
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1060.49	913.26	845.23	714.33	544.78	402.06
Other Income	29.90	32.92	7.29	7.13	3.88	6.78
Stock Adjustments	0.00	-0.01	0.00	0.00	-0.13	-1.41
Total Income	1090.39	946.17	852.52	721.46	548.53	407.43
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.10	0.30
Power & Fuel Cost	17.21	16.17	15.21	15.42	12.90	9.01
Employee Cost	161.84	143.71	133.59	116.71	102.20	82.49
Other Manufacturing Expenses	650.22	562.12	527.99	452.71	340.38	139.01
Selling & Administrative Expenses	40.74	35.33	35.31	30.73	18.88	129.69
Miscellaneous Expenses	8.44	6.08	4.75	4.99	3.03	5.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	878.44	763.42	716.85	620.55	477.48	365.61
Operating Profit	211.95	182.75	135.66	100.92	71.06	41.83
Interest	26.94	30.48	29.59	18.59	11.17	12.27
Gross Profit	185.01	152.27	106.07	82.33	59.89	29.56
Depreciation	46.33	43.02	38.03	29.47	21.08	20.65
Profit Before Tax	138.68	109.25	68.04	52.86	38.81	8.91
Tax	29.03	21.32	12.66	8.47	7.69	7.65
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	6.21	4.47	6.24	4.71	-1.46	-5.83
Reported Net Profit	103.44	83.46	49.15	39.69	32.58	7.09
Extraordinary Items	-2.30	-0.08	0.16	0.92	-0.37	0.75
Adjusted Net Profit	105.74	83.54	48.99	38.77	32.95	6.34
Adjustment below Net Profit	-9.72	-8.77	0.00	0.00	0.00	0.06
P & L Balance brought forward	282.13	213.60	170.57	130.88	98.31	90.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	6.25	6.16	6.11	0.00	0.00	0.00
P & L Balance carried down	369.60	282.13	213.60	170.57	130.88	97.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	45.00	45.00	45.00	0.00	0.00
Dividend Per Share(Rs)	0.45	0.45	0.45	0.45	0.00	0.00
Earnings Per Share-Unit Curr	6.53	6.07	3.62	2.96	2.46	5.35
Earnings Per Share(Adj)-Unit Curr	6.53	6.07	3.62	2.96	2.46	0.54
Book Value-Unit Curr	54.94	32.90	28.24	25.28	22.26	192.81
Book Value(Adj)-Unit Curr	54.94	32.90	28.24	25.28	22.26	19.28

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	273.79	267.12	269.78
Other Operating Income	0.00	0.00	0.00
Other Income	7.68	7.49	7.78
Total Income	281.46	274.61	277.57
Total Expenditure	223.50	226.40	219.62
PBIDT	57.97	48.21	57.94
Interest	6.31	6.59	6.93
PBDT	51.66	41.62	51.01
Depreciation	12.38	12.05	11.24
Tax	7.61	6.48	8.22
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.12	0.58	1.59
Reported Profit After Tax	29.55	22.51	29.96
Extra-ordinary Items	0.00	-2.34	0.00
Adjusted Profit After Extra-ordinary item	29.55	24.85	29.96
EPS (Unit Curr.)	1.87	1.42	1.90
EPS (Adj) (Unit Curr.)	1.87	1.42	1.90
Calculated EPS (Unit Curr.)	1.87	1.42	2.16
Calculated EPS (Adj) (Unit Curr.)	1.87	1.42	2.16
Calculated EPS (Ann.) (Unit Curr.)	7.47	5.69	8.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.47	5.69	8.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	15.83	15.83	13.89
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	21.17	18.05	21.48
PBDTM(%)	18.87	15.58	18.91
PATM(%)	10.79	8.43	11.11

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.33	0.51	0.79	0.72	0.60
Long Term Debt-Equity Ratio	0.28	0.45	0.71	0.64	0.51
Current Ratio	1.71	1.46	0.76	0.74	0.77
Fixed Assets	1.18	1.12	1.17	1.22	1.19
Inventory	94.94	99.16	77.40	58.31	51.83
Debtors	10.38	10.36	10.04	9.25	8.89
Interest Cover Ratio	6.15	4.58	3.30	3.84	4.47
PBIDTM (%)	19.99	20.01	16.05	14.13	13.04
PBITM (%)	15.62	15.30	11.55	10.00	9.17
PBDTM (%)	17.45	16.67	12.55	11.53	10.99
CPM (%)	14.12	13.85	10.31	9.68	9.85
APATM (%)	9.75	9.14	5.81	5.56	5.98
ROCE (%)	14.98	15.83	14.85	12.88	11.20
RONW (%)	12.59	14.43	13.60	12.53	11.85

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	276.30	253.60	264.95	54.05	47.88	50.21	4,194.32
May 2026	293.00	243.10	274.60	59.24	44.91	52.04	4,347.09
Apr 2026	247.00	202.85	244.55	47.18	34.21	46.34	3,871.38
Mar 2026	236.65	203.80	205.25	45.34	38.35	38.89	3,249.24
Feb 2026	256.75	210.60	238.10	50.51	39.20	45.12	3,769.27
Jan 2026	280.70	220.70	247.35	53.34	39.63	46.87	3,915.71
Share Prices Of 2025
Dec 2025	294.05	260.05	271.00	58.65	46.46	51.35	4,290.10
Nov 2025	297.70	239.25	285.55	59.38	39.22	54.07	4,517.42
Oct 2025	254.55	222.75	247.75	43.59	35.31	41.29	3,449.63
Sep 2025	251.90	219.30	233.70	43.61	35.39	38.87	3,246.85
Aug 2025	256.00	218.00	218.80	43.91	36.12	36.39	3,039.84
Jul 2025	265.00	227.55	238.85	45.45	36.56	39.72	3,318.40
Jun 2025	282.95	241.95	254.35	48.49	38.51	42.30	3,533.74
May 2025	290.20	224.00	279.65	50.08	35.53	46.51	3,885.24
Apr 2025	305.95	248.40	253.40	53.90	36.90	42.14	3,520.54
Mar 2025	280.00	208.75	274.75	47.00	32.30	45.26	3,780.62
Feb 2025	335.90	226.60	233.50	101.01	61.77	65.59	3,213.01
Jan 2025	347.55	272.25	315.35	101.14	71.55	88.57	4,339.29
Share Prices Of 2024
Dec 2024	348.30	309.00	315.40	101.55	84.91	88.59	4,339.97
Nov 2024	343.40	266.25	329.60	100.49	73.88	92.58	4,535.37

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52357.11
-589.04 -1.11%

S&P 500 7503.65
-21.20 -0.28%

HANG SENG 24030.19
-169.28 -0.70%

NIKKEI 225 67966.49
1147.44 1.72%

FTSE 100 10472.08
-16.96 -0.16%

NIFTY 23962.80
80.75 0.34%

× Ask Your Question