IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	143.50 Dec 12,2025 EOD	143.15 Dec 12,2025 EOD
Today's Change( )	0.00 (0.00%)	0.04 (0.03%)
Open( )	145.70	144.80
Prev Close( )	143.50	143.11
Volume	37,984.00	1,306,899.00
Today's Range( )	145.70 - 141.00	145.52 - 140.80
52-Week Range( )	213.30 - 130.10	213.69 - 130.56
Buy (Size)	N.A	143.15(×3957)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	Arkade House A S Marg,Ashok Nagar Kandivali (East), Mumbai, Maharashtra-400101
Telephone	+91 22 2887 4742
Fax	NA
Chairman	Amit Mangilal Jain
Managing Director	Amit Mangilal Jain
Company Secretary	Sheetal Haresh Solani
Auditor	Mittal & Associates
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman & Managing Director	Amit Mangilal Jain
Whole-time Director	Arpit Vikram Jain
Independent Director	Hiren Mohanlal Tanna Neha Huddar
Company Sec. & Compli. Officer	Sheetal Haresh Solani
Non Executive Director	Ketu Amit Jain
Independent Director	Abhishek Dev
Additional Director	SUMESH ASHOK MISHRA
WTD & Additional Director	Sandeep Jain Ummedmal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	185.66	152.00	2.00	2.00	2.00
Reserves Total	698.04	171.40	198.21	143.32	94.37
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	883.70	323.40	200.21	145.32	96.37
Secured Loans	25.09	0.62	149.00	1.44	0.00
Unsecured Loans	89.55	70.61	0.00	61.55	12.33
Total Debt	114.64	71.23	149.00	62.99	12.33
Other Liabilities	1.74	1.25	1.09	0.91	0.53
Total Liabilities	1000.08	395.88	350.30	209.22	109.23
APPLICATION OF FUNDS :
Gross Block	24.82	15.15	2.55	1.93	0.84
Less : Accumulated Depreciation	6.04	1.17	0.39	0.11	0.49
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	18.78	13.98	2.16	1.82	0.35
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	139.03	18.29	17.10	40.46	28.45
Current Assets, Loans & Advances
Inventories	906.06	487.90	500.53	299.01	204.09
Sundry Debtors	34.75	8.05	3.69	5.24	1.78
Cash and Bank Balance	133.99	24.59	17.42	5.78	4.82
Loans and Advances	10.17	16.83	6.06	10.99	104.85
Total Current Assets	1084.96	537.37	527.69	321.02	315.53
Less : Current Liabilities and Provisions
Current Liabilities	238.71	171.69	201.95	148.24	231.41
Provisions	11.55	7.15	2.91	8.68	6.45
Total Current Liabilities & Provisions	250.26	178.84	204.85	156.92	237.85
Net Current Assets	834.70	358.53	322.84	164.10	77.68
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.58	0.56	0.66	0.27	0.00
Deferred Tax Liability	0.26	0.04	0.00	0.00	0.00
Net Deferred Tax	1.32	0.52	0.66	0.27	0.00
Other Assets	6.25	4.55	7.54	2.56	2.75
Total Assets	1000.08	395.87	350.30	209.22	109.22
Contingent Liabilities	56.43	56.44	0.00	28.97	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	683.10	634.74	220.15	226.35	51.92
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	683.10	634.74	220.15	226.35	51.92
Other Income	11.93	1.85	13.50	12.19	2.23
Stock Adjustments	418.15	-12.62	201.52	94.92	44.17
Total Income	1113.18	623.97	435.17	333.46	98.32
EXPENDITURE :
Raw Materials	0.00	0.00	334.43	0.00	0.00
Power & Fuel Cost	0.12	0.03	0.05	0.13	0.03
Employee Cost	20.76	13.39	6.91	4.62	0.00
Other Manufacturing Expenses	839.56	417.29	0.16	254.86	53.50
Selling & Administrative Expenses	57.93	35.46	23.94	17.24	12.95
Miscellaneous Expenses	-23.26	-11.62	-4.14	1.37	4.70
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	9.80	0.00
Total Expenditure	895.11	454.55	361.34	268.43	71.17
Operating Profit	218.07	169.41	73.83	65.03	27.14
Interest	1.75	3.13	1.19	2.48	0.91
Gross Profit	216.32	166.28	72.64	62.55	26.23
Depreciation	4.91	1.14	0.27	0.07	0.11
Profit Before Tax	211.41	165.14	72.37	62.48	26.12
Tax	55.28	42.06	17.90	13.94	6.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.80	0.14	-0.39	-0.04	0.00
Reported Net Profit	156.93	122.95	54.86	48.58	19.74
Extraordinary Items	1.50	0.05	0.55	2.43	0.00
Adjusted Net Profit	155.43	122.90	54.31	46.15	19.74
Adjustment below Net Profit	0.00	-131.21	0.00	0.00	0.00
P & L Balance brought forward	171.20	179.46	124.52	76.02	55.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	328.13	171.20	179.38	124.60	75.58
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.45	8.09	274.29	242.90	98.70
Earnings Per Share(Adj)-Unit Curr	8.45	8.09	274.29	242.90	98.70
Book Value-Unit Curr	47.60	21.28	1001.06	726.58	481.85
Book Value(Adj)-Unit Curr	47.60	21.28	1001.06	726.58	481.85

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	261.54	159.45	131.45
Other Operating Income	0.00	0.00	0.00
Other Income	1.47	6.10	2.80
Total Income	263.01	165.55	134.25
Total Expenditure	200.20	125.20	86.99
PBIDT	62.81	40.35	47.26
Interest	0.16	0.22	0.31
PBDT	62.65	40.13	46.95
Depreciation	2.61	1.93	1.46
Tax	16.11	10.10	12.67
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.74	-0.65	-0.45
Reported Profit After Tax	44.67	28.76	33.26
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	44.67	28.76	33.26
EPS (Unit Curr.)	2.41	1.55	1.96
EPS (Adj) (Unit Curr.)	2.41	1.55	1.96
Calculated EPS (Unit Curr.)	2.41	1.55	1.79
Calculated EPS (Adj) (Unit Curr.)	2.41	1.55	1.79
Calculated EPS (Ann.) (Unit Curr.)	9.62	6.20	7.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.62	6.20	7.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	10.00	0.00
Equity	185.66	185.66	185.66
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	24.02	25.31	35.95
PBDTM(%)	23.95	25.17	35.72
PATM(%)	17.08	18.04	25.30

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.15	0.42	0.61	0.31
Long Term Debt-Equity Ratio	0.09	0.21	0.23	0.06
Current Ratio	3.19	2.16	1.72	1.39
Fixed Assets	34.18	71.72	98.28	163.43
Inventory	0.98	1.28	0.55	0.90
Debtors	31.92	108.13	49.31	64.49
Interest Cover Ratio	121.81	53.76	61.82	26.19
PBIDTM (%)	31.92	26.69	33.54	28.73
PBITM (%)	31.20	26.51	33.41	28.70
PBDTM (%)	31.67	26.20	33.00	27.63
CPM (%)	23.69	19.55	25.04	21.49
APATM (%)	22.97	19.37	24.92	21.46
ROCE (%)	30.54	45.10	26.29	40.80
RONW (%)	26.00	46.96	31.75	40.20

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	176.70	161.00	164.55	21.35	19.14	19.66	3,055.09
Oct 2025	179.25	164.50	174.35	22.49	19.48	20.83	3,237.05
Sep 2025	186.70	167.25	168.95	23.13	19.78	20.18	3,136.79
Aug 2025	194.90	172.30	173.00	23.91	20.50	20.67	3,211.98
Jul 2025	213.30	185.60	190.35	26.31	21.62	22.74	3,534.11
Jun 2025	204.90	177.90	194.45	25.63	20.19	23.23	3,610.23
May 2025	196.00	149.40	184.45	24.20	17.45	22.03	3,424.57
Apr 2025	178.30	137.20	158.55	22.25	15.45	18.94	2,943.70
Mar 2025	162.70	130.10	151.10	19.97	15.07	18.05	2,805.38
Feb 2025	165.20	135.70	138.80	25.77	20.04	20.97	2,577.01
Jan 2025	188.00	142.00	160.70	30.89	20.92	24.28	2,983.61
Share Prices Of 2024
Dec 2024	182.85	146.55	173.70	29.43	20.97	26.24	3,224.98
Nov 2024	151.75	128.30	148.85	23.41	19.27	22.49	2,763.60
Oct 2024	172.70	130.85	142.00	27.59	19.43	21.45	2,636.42
Sep 2024	190.00	148.05	151.80	32.88	21.81	22.93	2,818.37

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48475.79
-249.23 -0.51%

S&P 500 6848.05
-73.95 -1.07%

HANG SENG 25976.80
446.28 1.75%

NIKKEI 225 50843.93
695.11 1.39%

FTSE 100 9668.36
-34.80 -0.36%

NIFTY 26046.95
148.40 0.57%

× Ask Your Question