IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	163.35 Jul 11,2025 EOD	163.18 Jul 11,2025 EOD
Today's Change( )	2.55 (1.59%)	2.61 (1.63%)
Open( )	161.45	160.50
Prev Close( )	160.80	160.57
Volume	259,748.00	614,416.00
Today's Range( )	165.35 - 160.50	165.30 - 160.50
52-Week Range( )	209.10 - 153.90	208.50 - 153.96
Buy (Size)	N.A	N.A
Sell (Size)	N.A	163.18(×3546)

Company Background


Incorporation Year	2021
Registered Office	Unit No.G-A-04 to 07 Grnd Flr,A Wing Art Guild House Phoenix, Mumbai, Maharashtra-400070
Telephone	022 6911 2000
Fax	NA
Chairman	Ronak Kishor Morbia
Managing Director	Ronak Kishor Morbia
Company Secretary	Latesh Shailesh Shah
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Ronak Kishor Morbia
Whole-time Director	Bhavik Jayesh Khara
Non Executive Director	Manish Kumar Singh
Independent Director	Ramakant Sharma V Ravi Gitanjali Rikesh Mirchandani
Company Sec. & Compli. Officer	Latesh Shailesh Shah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	1.83	1.16	1.79
Reserves Total	164.91	133.93	158.99
Equity Share Warrants	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00
Total Shareholders Funds	166.74	135.09	160.78
Secured Loans	227.14	79.81	46.41
Unsecured Loans	42.95	142.16	99.82
Total Debt	270.09	221.97	146.23
Other Liabilities	0.61	0.47	0.05
Total Liabilities	437.44	357.53	307.06
APPLICATION OF FUNDS :
Gross Block	5.71	5.13	1.41
Less : Accumulated Depreciation	3.81	1.82	0.14
Less:Impairment of Assets	0.00	0.00	0.00
Net Block	1.90	3.31	1.27
Lease Adjustment	0.00	0.00	0.00
Capital Work in Progress	24.60	9.40	0.35
Producing Properties	0.00	0.00	0.00
Investments	7.30	0.80	0.87
Current Assets, Loans & Advances
Inventories	1.27	1.76	0.67
Sundry Debtors	265.55	238.69	233.46
Cash and Bank Balance	0.20	1.91	21.98
Loans and Advances	106.93	81.44	34.51
Total Current Assets	373.94	323.80	290.63
Less : Current Liabilities and Provisions
Current Liabilities	42.10	30.71	23.00
Provisions	0.83	0.50	0.51
Total Current Liabilities & Provisions	42.92	31.21	23.51
Net Current Assets	331.02	292.59	267.12
Miscellaneous Expenses not written off	0.00	0.00	0.00
Deferred Tax Assets	5.52	5.56	0.14
Deferred Tax Liability	0.15	0.82	0.03
Net Deferred Tax	5.37	4.74	0.11
Other Assets	67.25	46.69	37.34
Total Assets	437.45	357.53	307.06
Contingent Liabilities	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	547.86	611.70	425.02
Excise Duty	0.00	0.00	0.00
Net Sales	547.86	611.70	425.02
Other Income	16.40	17.89	1.65
Stock Adjustments	-0.49	1.08	0.67
Total Income	563.77	630.67	427.34
EXPENDITURE :
Raw Materials	495.55	568.37	382.23
Power & Fuel Cost	0.05	0.05	0.12
Employee Cost	23.59	14.82	3.94
Other Manufacturing Expenses	7.44	9.83	0.06
Selling & Administrative Expenses	8.62	8.02	25.30
Miscellaneous Expenses	20.64	13.55	0.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	555.89	614.64	412.20
Operating Profit	7.89	16.04	15.15
Interest	30.47	22.55	4.88
Gross Profit	-22.58	-6.51	10.27
Depreciation	1.99	1.74	0.15
Profit Before Tax	-24.57	-8.25	10.12
Tax	0.00	0.68	2.68
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	-0.63	-3.13	-0.11
Reported Net Profit	-23.94	-5.80	7.55
Extraordinary Items	0.63	0.68	0.00
Adjusted Net Profit	-24.57	-6.48	7.55
Adjustment below Net Profit	0.00	-0.09	0.00
P & L Balance brought forward	-18.40	-5.32	0.00
Statutory Appropriations	0.00	0.00	0.00
Appropriations	-0.40	7.18	0.00
P & L Balance carried down	-41.94	-18.40	7.55
Dividend	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-206.02	-49.93	64.99
Earnings Per Share(Adj)-Unit Curr	-206.02	-49.93	64.99
Book Value-Unit Curr	1429.22	1162.58	1378.27
Book Value(Adj)-Unit Curr	1429.22	1162.58	1378.27

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2024	Mar 2023
Debt-Equity Ratio	1.63	1.24
Long Term Debt-Equity Ratio	0.49	0.43
Current Ratio	1.69	2.08
Fixed Assets	101.08	187.06
Inventory	361.62	503.46
Debtors	2.17	2.59
Interest Cover Ratio	0.19	0.63
PBIDTM (%)	1.44	2.62
PBITM (%)	1.08	2.34
PBDTM (%)	-4.12	-1.06
CPM (%)	-4.01	-0.66
APATM (%)	-4.37	-0.95
ROCE (%)	0.00	0.00
RONW (%)	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	209.10	171.50	173.35	0.00	0.00	0.00	1,404.98

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44384.39
-287.26 -0.64%

S&P 500 6279.98
-21.48 -0.34%

HANG SENG 24139.58
111.20 0.46%

NIKKEI 225 39553.98
-92.38 -0.23%

FTSE 100 8941.12
-34.54 -0.38%

NIFTY 25149.85
-205.40 -0.81%

× Ask Your Question