IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	482.10 Oct 09,2026 EOD	482.75 Oct 09,2026 EOD
Today's Change( )	6.70 (1.41%)	10.05 (2.13%)
Open( )	473.00	473.00
Prev Close( )	475.40	472.70
Volume	914.00	10,838.00
Today's Range( )	490.00 - 473.00	487.00 - 473.00
52-Week Range( )	524.50 - 286.20	524.75 - 285.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1969
Registered Office	Aries House Plot No 24,Deonar Govandi (East), Mumbai, Maharashtra-400043
Telephone	91-022-25564052/53
Fax	91-022-25564054
Chairman	Rahul Mirchandani
Managing Director	Rahul Mirchandani
Company Secretary	Qaiser P Ansari
Auditor	Kirti D Shah & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Aarthi Consultants Pvt Ltd 1-2-285 Domalguda, , ,Hyderabad - 500 029

Board of Directors


Chairman / Executive Director / M D / Promoter	Rahul Mirchandani
Non Executive Director	Nitya Mirchandani
Independent Non Exe. Director	Nrupang Bhumitra Dholakia R. V. Balasubramaniam Iyer
Non-Exec & Non-Independent Dir	RAMAMURTHY SUNDARESAN
Independent Director	SHAILESH KARNIK RAMESH
Additional Director	Armaan Mirchandani
Company Secretary / Chief Legal Officer	Qaiser P Ansari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	13.00	13.00	13.00	13.00	13.00	13.00
Reserves Total	299.17	261.51	234.78	214.46	195.64	177.52
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	312.17	274.51	247.78	227.46	208.64	190.52
Secured Loans	20.86	18.13	45.26	76.14	85.56	122.03
Unsecured Loans	21.60	21.18	19.46	21.56	24.50	20.24
Total Debt	42.46	39.31	64.72	97.70	110.06	142.27
Other Liabilities	7.47	8.08	2.72	2.51	2.43	3.08
Total Liabilities	362.10	321.90	315.22	327.67	321.13	335.87
APPLICATION OF FUNDS :
Gross Block	161.19	149.30	132.58	120.74	114.37	98.89
Less : Accumulated Depreciation	64.63	57.68	55.36	51.15	49.85	44.47
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	96.56	91.62	77.22	69.59	64.52	54.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	40.31	9.60	1.63	0.00	0.00	12.21
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	47.77	30.93	28.76	22.77	20.28	20.28
Current Assets, Loans & Advances
Inventories	129.40	122.38	124.04	142.79	146.61	140.75
Sundry Debtors	87.45	113.31	106.51	107.77	105.88	108.93
Cash and Bank Balance	29.58	32.77	4.41	4.27	3.09	3.85
Loans and Advances	159.90	147.00	148.55	150.20	145.87	135.06
Total Current Assets	406.32	415.47	383.52	405.03	401.45	388.59
Less : Current Liabilities and Provisions
Current Liabilities	219.95	214.99	164.40	159.23	157.24	132.35
Provisions	0.95	2.77	1.68	1.34	1.85	1.99
Total Current Liabilities & Provisions	220.90	217.76	166.07	160.56	159.09	134.34
Net Current Assets	185.43	197.71	217.44	244.47	242.36	254.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.02	3.00	1.76	1.97	2.65	3.11
Deferred Tax Liability	11.00	10.95	11.57	11.12	8.66	8.39
Net Deferred Tax	-7.98	-7.95	-9.81	-9.15	-6.01	-5.28
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	362.10	321.91	315.23	327.68	321.14	335.88
Contingent Liabilities	67.80	67.15	173.17	173.17	222.49	211.59

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	917.64	778.55	664.04	609.97	547.52	474.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	917.64	778.55	664.04	609.97	547.52	474.50
Other Income	16.08	7.71	6.34	13.28	8.83	5.23
Stock Adjustments	15.14	-6.92	0.61	-13.16	-12.16	-11.33
Total Income	948.86	779.34	670.99	610.09	544.19	468.40
EXPENDITURE :
Raw Materials	358.34	277.22	255.81	237.44	217.09	178.25
Power & Fuel Cost	3.03	2.74	2.48	2.59	2.27	1.95
Employee Cost	74.90	62.58	54.05	48.21	42.99	38.66
Other Manufacturing Expenses	74.23	63.48	28.42	23.07	23.67	15.18
Selling & Administrative Expenses	357.93	305.20	267.91	238.11	201.14	169.35
Miscellaneous Expenses	0.77	0.94	1.09	0.57	0.52	2.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	869.20	712.16	609.76	549.98	487.68	406.00
Operating Profit	79.66	67.17	61.22	60.12	56.50	62.39
Interest	16.62	17.66	21.99	23.14	24.30	25.93
Gross Profit	63.04	49.51	39.23	36.98	32.20	36.46
Depreciation	9.59	8.31	7.43	7.62	5.65	6.38
Profit Before Tax	53.45	41.20	31.80	29.36	26.55	30.08
Tax	15.14	9.73	9.26	5.85	6.91	6.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.06	-0.78	0.74	3.27	0.61	0.98
Reported Net Profit	38.37	32.25	21.81	20.23	19.02	22.64
Extraordinary Items	3.16	0.50	0.00	-0.02	0.01	0.02
Adjusted Net Profit	35.21	31.75	21.81	20.25	19.01	22.62
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	209.15	178.20	157.69	138.49	120.51	97.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.56	1.30	1.30	1.04	1.04	0.00
P & L Balance carried down	245.96	209.15	178.20	157.69	138.49	120.51
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	12.00	10.00	10.00	8.00	8.00
Dividend Per Share(Rs)	2.50	1.20	1.00	1.00	0.80	0.80
Earnings Per Share-Unit Curr	29.51	24.80	16.77	15.56	14.63	17.41
Earnings Per Share(Adj)-Unit Curr	29.51	24.80	16.77	15.56	14.63	17.41
Book Value-Unit Curr	240.05	211.09	190.54	174.91	160.45	146.51
Book Value(Adj)-Unit Curr	240.05	211.09	190.54	174.91	160.45	146.51

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	180.83	170.78	189.05
Other Operating Income	2.52	6.27	2.44
Other Income	0.00	0.00	0.00
Total Income	183.35	177.05	191.49
Total Expenditure	158.45	175.54	168.12
PBIDT	24.90	1.51	23.37
Interest	4.47	3.03	1.64
PBDT	20.43	-1.52	21.73
Depreciation	2.34	2.53	2.53
Tax	4.52	-0.50	5.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.05	-0.06	-0.10
Reported Profit After Tax	13.62	-3.48	14.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.62	-3.48	14.29
EPS (Unit Curr.)	10.47	-2.68	10.99
EPS (Adj) (Unit Curr.)	10.47	-2.68	10.99
Calculated EPS (Unit Curr.)	10.47	-2.68	10.99
Calculated EPS (Adj) (Unit Curr.)	10.47	-2.68	10.99
Calculated EPS (Ann.) (Unit Curr.)	41.90	-10.70	43.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	41.90	-10.70	43.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.00	13.00	13.00
Reserve & Surplus	299.17	299.17	261.51
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.77	0.88	12.36
PBDTM(%)	11.30	-0.89	11.49
PATM(%)	7.53	-2.04	7.56

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.14	0.20	0.34	0.48	0.63
Long Term Debt-Equity Ratio	0.10	0.10	0.09	0.09	0.08
Current Ratio	1.71	1.75	1.69	1.60	1.50
Fixed Assets	5.91	5.52	5.24	5.19	5.13
Inventory	7.29	6.32	4.98	4.22	3.81
Debtors	9.14	7.08	6.20	5.71	5.10
Interest Cover Ratio	4.22	3.33	2.45	2.27	2.09
PBIDTM (%)	8.68	8.63	9.22	9.86	10.32
PBITM (%)	7.64	7.56	8.10	8.61	9.29
PBDTM (%)	6.87	6.36	5.91	6.06	5.88
CPM (%)	5.23	5.21	4.40	4.57	4.51
APATM (%)	4.18	4.14	3.28	3.32	3.47
ROCE (%)	20.49	18.48	16.73	16.18	15.48
RONW (%)	13.08	12.35	9.18	9.28	9.53

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	524.50	442.25	480.90	20.85	15.40	17.76	625.38
Aug 2026	517.00	336.10	474.70	19.62	12.10	17.53	617.32
Jul 2026	350.75	331.35	336.40	13.18	11.87	12.42	437.47
Jun 2026	346.30	311.00	335.35	12.93	10.55	12.39	436.10
May 2026	430.60	332.60	338.90	19.31	12.06	12.52	440.72
Apr 2026	406.00	333.00	378.55	16.92	11.96	13.98	492.28
Mar 2026	363.70	315.90	324.30	13.76	11.23	11.98	421.73
Feb 2026	380.15	308.00	326.30	16.27	12.26	13.36	424.33
Jan 2026	349.00	286.20	331.75	14.65	11.48	13.59	431.42
Share Prices Of 2025
Dec 2025	353.30	310.00	326.45	15.29	12.47	13.37	424.53
Nov 2025	386.50	338.35	339.20	16.26	13.82	13.89	441.11
Oct 2025	417.80	355.00	387.50	18.01	14.33	15.87	503.92
Sep 2025	443.85	369.00	372.50	18.73	14.97	15.26	484.41
Aug 2025	459.00	355.45	404.35	19.81	14.39	16.56	525.83
Jul 2025	403.00	325.00	391.05	17.25	12.88	16.02	508.53
Jun 2025	349.30	290.00	346.15	14.44	11.40	14.18	450.15
May 2025	332.05	267.00	297.30	14.18	10.65	12.18	386.62
Apr 2025	321.05	237.00	292.15	14.45	9.39	11.97	379.92
Mar 2025	283.00	215.60	253.00	12.39	8.17	10.36	329.01
Feb 2025	283.00	233.35	238.00	17.77	13.64	14.19	309.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51671.07
418.43 0.82%

S&P 500 7831.57
45.21 0.58%

HANG SENG 24160.15
374.35 1.57%

NIKKEI 225 69084.74
42.63 0.06%

FTSE 100 10559.70
118.10 1.13%

NIFTY 22520.45
288.65 1.30%

× Ask Your Question