IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	89.53 Sep 18,2026 EOD	89.62 Sep 18,2026 EOD
Today's Change( )	1.48 (1.68%)	1.74 (1.98%)
Open( )	88.00	87.91
Prev Close( )	88.05	87.88
Volume	280,102.00	2,628,465.00
Today's Range( )	94.12 - 87.05	94.23 - 87.88
52-Week Range( )	106.24 - 42.80	106.20 - 43.50
Buy (Size)	N.A	89.62(×1490)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1992
Registered Office	B 302 3rd Floor Pelican House,Nr Nataraj Cinema Ashram Road, Ahmedabad, Gujarat-380009
Telephone	91-79-26583791/92
Fax	91-79-26583792
Chairman	Mahendrakumar Rikhavchand Shah
Managing Director	Jatin Mahendrakumar Shah
Company Secretary	NA
Auditor	Raman M Jain & Co
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd 12/1/5 Manoharpukar,Road Ground Floor, ,Kolkata-700026

Board of Directors


Chairman & Wholetime Director	Mahendrakumar Rikhavchand Shah
Managing Director	Jatin Mahendrakumar Shah
Executive Director	Pushpa Mahendra Shah
Independent Non Exe. Director	Mukesh Kumar Chowdhary Tarachand R. Jain Ruchita Rahulkumar Nahata

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	16.87	16.87	15.89	15.89	15.89	15.89
Reserves Total	151.63	139.91	80.47	72.19	61.75	52.47
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	168.50	156.78	96.36	88.08	77.64	68.36
Secured Loans	40.67	71.18	96.65	92.94	92.74	89.16
Unsecured Loans	88.60	45.74	23.07	19.21	18.92	19.69
Total Debt	129.27	116.92	119.72	112.15	111.66	108.85
Other Liabilities	0.69	0.44	0.54	0.42	0.44	0.43
Total Liabilities	298.46	274.14	216.62	200.65	189.74	177.64
APPLICATION OF FUNDS :
Gross Block	104.66	89.69	87.48	83.31	77.04	73.57
Less : Accumulated Depreciation	30.52	26.00	21.94	18.04	15.41	12.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	74.14	63.69	65.54	65.27	61.63	61.48
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	3.73	0.00	0.87	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.03	0.13	0.03	0.02	0.00	0.00
Current Assets, Loans & Advances
Inventories	212.58	182.41	148.54	111.64	101.10	111.40
Sundry Debtors	33.24	52.38	53.35	57.07	73.62	42.57
Cash and Bank Balance	8.86	5.48	2.42	9.11	1.39	1.31
Loans and Advances	30.59	35.21	14.30	21.45	7.67	10.93
Total Current Assets	285.27	275.49	218.61	199.27	183.78	166.21
Less : Current Liabilities and Provisions
Current Liabilities	59.01	63.65	66.10	63.05	53.90	48.09
Provisions	2.59	1.21	1.04	1.35	0.29	0.00
Total Current Liabilities & Provisions	61.60	64.85	67.14	64.40	54.19	48.09
Net Current Assets	223.67	210.63	151.48	134.87	129.59	118.12
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.23	2.56	3.75	4.12	2.17	0.48
Deferred Tax Liability	9.00	7.78	5.28	5.87	5.15	4.48
Net Deferred Tax	-8.77	-5.22	-1.53	-1.75	-2.98	-4.00
Other Assets	1.39	1.18	1.10	1.37	1.50	2.05
Total Assets	298.46	274.14	216.62	200.65	189.74	177.64
Contingent Liabilities	15.49	11.88	33.80	20.45	6.53	6.43

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	723.30	709.19	620.90	623.62	606.64	347.54
Excise Duty	98.41	93.44	85.74	79.50	80.53	44.09
Net Sales	624.89	615.75	535.16	544.12	526.11	303.45
Other Income	1.22	1.96	1.99	2.48	1.51	1.98
Stock Adjustments	36.22	16.50	2.46	20.32	-10.22	-25.98
Total Income	662.33	634.21	539.61	566.92	517.40	279.45
EXPENDITURE :
Raw Materials	550.98	526.85	441.10	477.35	427.56	216.19
Power & Fuel Cost	10.55	14.02	13.28	14.75	14.53	8.70
Employee Cost	7.47	7.32	7.92	6.55	5.64	3.91
Other Manufacturing Expenses	29.75	29.69	29.76	25.25	27.73	17.55
Selling & Administrative Expenses	13.47	17.52	14.85	13.86	13.03	10.57
Miscellaneous Expenses	5.55	0.55	0.50	0.23	3.43	4.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	617.76	595.95	507.41	537.99	491.92	261.05
Operating Profit	44.57	38.26	32.19	28.92	25.48	18.39
Interest	18.69	19.82	18.57	14.39	12.36	11.03
Gross Profit	25.88	18.44	13.62	14.53	13.12	7.36
Depreciation	4.65	4.06	3.91	3.55	3.32	2.81
Profit Before Tax	21.23	14.38	9.71	10.98	9.80	4.55
Tax	6.33	4.36	2.15	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.31	0.87	-0.65	0.66	0.62	0.54
Reported Net Profit	13.60	9.15	8.22	10.32	9.19	4.02
Extraordinary Items	0.03	0.00	0.00	0.06	0.00	0.97
Adjusted Net Profit	13.57	9.15	8.22	10.26	9.19	3.05
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	56.67	47.52	40.70	30.39	21.20	17.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.86	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	68.42	56.67	48.92	40.70	30.39	21.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	11.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.11	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.81	0.54	0.52	0.65	0.58	2.53
Earnings Per Share(Adj)-Unit Curr	0.81	0.54	0.52	0.65	0.06	0.25
Book Value-Unit Curr	9.99	9.29	6.06	5.54	4.89	43.02
Book Value(Adj)-Unit Curr	9.99	9.29	6.06	5.54	0.49	4.30

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	235.51	221.70	227.69
Other Operating Income	0.00	0.00	0.00
Other Income	0.28	0.13	0.14
Total Income	208.24	191.82	196.55
Total Expenditure	198.64	177.23	182.87
PBIDT	9.60	14.59	13.68
Interest	4.48	3.92	5.15
PBDT	5.11	10.67	8.54
Depreciation	1.20	1.34	1.14
Tax	0.91	2.78	2.26
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.53	0.84	0.32
Reported Profit After Tax	3.53	5.71	4.82
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3.53	5.71	4.82
EPS (Unit Curr.)	0.21	0.34	0.29
EPS (Adj) (Unit Curr.)	0.21	0.34	0.29
Calculated EPS (Unit Curr.)	0.21	0.34	0.29
Calculated EPS (Adj) (Unit Curr.)	0.21	0.34	0.29
Calculated EPS (Ann.) (Unit Curr.)	0.84	1.35	1.14
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.84	1.35	1.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.87	16.87	16.87
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.62	7.61	6.97
PBDTM(%)	2.46	5.57	4.35
PATM(%)	1.70	2.98	2.45

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.76	0.93	1.26	1.35	1.51
Long Term Debt-Equity Ratio	0.12	0.17	0.29	0.38	0.43
Current Ratio	1.60	1.48	1.33	1.34	1.31
Fixed Assets	7.44	8.01	7.27	7.78	8.06
Inventory	3.66	4.29	4.77	5.86	5.71
Debtors	16.90	13.42	11.25	9.54	10.44
Interest Cover Ratio	2.14	1.73	1.52	1.76	1.79
PBIDTM (%)	6.16	5.39	5.18	4.64	4.20
PBITM (%)	5.52	4.82	4.55	4.07	3.65
PBDTM (%)	3.58	2.60	2.19	2.33	2.16
CPM (%)	2.52	1.86	1.95	2.22	2.06
APATM (%)	1.88	1.29	1.32	1.65	1.51
ROCE (%)	13.94	13.94	13.56	13.00	12.07
RONW (%)	8.36	7.23	8.91	12.45	12.59

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	93.68	80.00	87.34	126.61	94.71	108.59	1,473.62
Jul 2026	95.00	84.71	89.65	122.97	102.67	111.47	1,512.60
Jun 2026	101.70	80.08	85.20	129.34	95.74	105.93	1,437.52
May 2026	106.24	86.50	92.28	141.21	100.46	114.74	1,556.97
Apr 2026	100.34	73.08	94.39	129.94	86.43	117.36	1,592.57
Mar 2026	85.00	66.31	72.91	112.05	78.08	90.65	1,230.16
Feb 2026	79.34	68.37	71.79	148.17	120.13	132.38	1,211.26
Jan 2026	84.07	71.51	74.94	159.68	125.93	138.19	1,264.41
Share Prices Of 2025
Dec 2025	73.79	57.55	73.32	136.94	102.13	135.20	1,237.07
Nov 2025	59.00	52.67	57.46	113.25	91.53	105.95	969.48
Oct 2025	56.70	45.60	54.80	107.24	79.88	101.05	924.60
Sep 2025	48.90	32.31	47.59	92.65	57.39	87.75	802.95
Aug 2025	41.17	32.52	32.90	78.16	59.27	60.67	555.10
Jul 2025	41.40	24.25	34.09	82.30	43.44	62.86	575.17
Jun 2025	27.98	23.06	26.00	53.47	41.29	47.94	438.68
May 2025	29.60	25.45	27.67	58.39	43.62	51.02	466.86
Apr 2025	30.53	26.00	26.30	58.01	46.51	48.50	443.74
Mar 2025	33.88	26.80	27.25	68.43	48.60	50.25	459.77
Feb 2025	38.89	28.25	30.72	85.78	54.13	63.06	518.32
Jan 2025	37.50	29.50	30.79	80.42	59.64	63.20	519.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question