IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	117.00 Jan 29,2026 12:40:00	118.00 Jan 22,2026 EOD
Today's Change( )	0.00 (0.00%)	0.00 (0.00%)
Open( )	117.00	118.00
Prev Close( )	117.00	118.00
Volume	250,000.00	25,000.00
Today's Range( )	117.00 - 117.00	118.00 - 118.00
52-Week Range( )	122.00 - 105.06	121.00 - 105.06
Buy (Size)	114.25(×25000)	N.A
Sell (Size)	120.90(×25000)	N.A

Company Background


Incorporation Year	NA
Registered Office	Plot No 294/3 Edelweiss House,Off CST Road Kalina SantacruzE, Mumbai, Maharashtra-400098
Telephone	91-22-4009 4400
Fax	NA
Chairman	NA
Managing Director	NA
Company Secretary	Jalpa Parekh
Auditor	S R B C & Co LLP
Face Value	105.06
Market Lot	NA
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non Executive Director	Venkatchalam Ramaswamy
Independent Non Exe. Director	Sunil Mitra
Non Executive Director	Subahoo Chordia
Independent Non Exe. Director	SHIVA KUMAR
Executive Director	Ranjita Deo
Independent Non Exe. Director	Nupur Garg Bala Deshpande
Company Sec. & Compli. Officer	Jalpa Parekh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Share Capital	1957.16	1562.48	1562.48
Reserves Total	15.63	22.53	27.29
Equity Share Warrants	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00
Total Shareholders Funds	1972.79	1585.01	1589.77
Secured Loans	1895.31	744.18	741.62
Unsecured Loans	0.00	0.00	0.00
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00
Total Debt	1895.31	744.18	741.62
Other Liabilities	0.00	0.00	0.00
Total Liabilities	3868.10	2329.19	2331.39
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00
Less: Accumulated Depreciation	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00
Net Block	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00
Investments	1717.16	1183.78	1185.93
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00
Cash and Bank Balance	49.04	15.97	18.03
Loans and Advances	0.44	0.06	0.01
Total Current Assets	49.48	16.03	18.05
Less : Current Liabilities and Provisions
Current Liabilities	18.13	2.23	4.25
Provisions	0.26	0.00	0.00
Total Current Liabilities & Provisions	18.39	2.23	4.25
Net Current Assets	31.09	13.81	13.80
Miscellaneous Expenses not written off	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00
Other Assets	2119.85	1131.60	1131.67
Total Assets	3868.10	2329.19	2331.40
Contingent Liabilities	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Operating Income	218.80	212.85	66.83
Excise Duty	0.00	0.00	0.00
Net Operating Income	218.80	212.85	66.83
Other Income	4.05	3.72	3.78
Stock Adjustments	0.00	0.00	0.00
Total Income	222.85	216.57	70.61
EXPENDITURE :
Power & Fuel Cost	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00
Selling & Administrative Expenses	3.56	1.61	1.02
Miscellaneous Expenses	0.42	0.11	0.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	3.98	1.72	1.20
Operating Profit	218.86	214.86	69.41
Interest	69.35	63.75	21.03
Gross Profit	149.51	151.11	48.38
Depreciation	0.00	0.00	0.00
Profit Before Tax	149.51	151.11	48.38
Tax	1.57	1.51	1.51
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Net Profit	147.95	149.61	46.88
Extraordinary Items	2.74	2.12	2.36
Adjusted Net Profit	145.21	147.49	44.52
Adjustment below Net Profit	0.00	0.00	0.00
P & L Balance brought forward	22.53	27.29	0.00
Statutory Appropriations	0.00	0.00	0.00
Appropriations	154.84	154.37	19.59
P & L Balance carried down	15.63	22.53	27.29
Dividend	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	2.45	2.45	2.42
Dividend Per Share(Rs)	2.45	2.45	2.42
Earnings Per Share-Unit Curr	7.56	9.57	3.00
Earnings Per Share(Adj)-Unit Curr	7.56	9.57	3.00
Book Value-Unit Curr	100.80	101.44	101.75
Book Value(Adj)-Unit Curr	100.80	101.44	101.75

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	92.86	92.23	58.48
Other Operating Income	1.63	1.60	1.71
Other Income	0.00	0.00	0.00
Total Income	94.49	93.83	60.20
Total Expenditure	1.00	0.83	1.07
PBIDT	93.49	93.01	59.12
Interest	39.54	39.24	21.29
PBDT	53.95	53.77	37.83
Depreciation	0.00	0.00	0.00
Tax	0.38	0.05	0.67
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	53.57	53.72	37.17
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	53.57	53.72	37.17
EPS (Unit Curr.)	2.73	2.74	2.31
EPS (Adj) (Unit Curr.)	2.73	2.74	2.31
Calculated EPS (Unit Curr.)	2.74	2.74	1.90
Calculated EPS (Adj) (Unit Curr.)	2.74	2.74	1.90
Calculated EPS (Ann.) (Unit Curr.)	10.95	10.98	7.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.95	10.98	7.60
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	2.75	2.75	0.00
Equity	1957.15	1957.16	1957.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	100.68	100.85	101.09
PBDTM(%)	58.10	58.30	64.69
PATM(%)	57.69	58.25	63.56

Financial Ratios

Particulars	Mar 2025	Mar 2024
Debt-Equity Ratio	0.74	0.47
Long Term Debt-Equity Ratio	0.61	0.47
Current Ratio	0.14	5.26
Fixed Assets	0.00	0.00
Inventory	0.00	0.00
Debtors	0.00	0.00
Interest Cover Ratio	3.16	3.37
PBIDTM (%)	100.03	100.94
PBITM (%)	100.03	100.94
PBDTM (%)	68.33	70.99
CPM (%)	67.62	70.29
APATM (%)	67.62	70.29
ROCE (%)	7.06	9.22
RONW (%)	8.32	9.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	120.00	117.80	117.80	16.21	15.92	15.92	2,311.16
Nov 2025	121.00	114.00	118.40	16.35	15.40	16.00	2,322.94
Oct 2025	122.00	114.00	120.00	16.76	14.63	16.21	2,354.33
Sep 2025	118.10	115.00	115.00	15.96	15.54	15.54	2,256.23
Aug 2025	118.00	111.60	115.00	15.94	14.52	15.54	2,256.23
Jul 2025	118.00	114.00	117.17	16.05	15.40	15.83	2,298.80
Jun 2025	117.50	112.56	112.56	15.88	15.21	15.21	2,208.36
May 2025	114.00	109.00	114.00	15.40	14.73	15.40	2,236.61
Apr 2025	114.00	106.00	114.00	15.40	14.32	15.40	2,236.61
Mar 2025	106.00	105.06	106.00	14.32	14.19	14.32	2,079.66
Share Prices Of 2024
Oct 2024	101.50	101.50	101.50	10.35	10.35	10.35	1,526.46
Jul 2024	101.63	100.87	101.63	10.36	10.29	10.36	1,528.42
Jun 2024	101.80	101.80	101.80	10.38	10.38	10.38	1,530.97
Apr 2024	101.80	101.80	101.80	10.38	10.38	10.38	1,530.97
Mar 2024	100.00	100.00	100.00	10.20	10.20	10.20	1,503.90
Feb 2024	100.00	100.00	100.00	33.78	33.78	33.78	1,503.90
Share Prices Of 2023
Dec 2023	100.00	100.00	100.00	33.78	33.78	33.78	1,503.90
Nov 2023	100.00	100.00	100.00	33.78	33.78	33.78	1,503.90
Sep 2023	102.55	102.55	102.55	34.64	34.64	34.64	1,542.25
Jun 2023	100.00	100.00	100.00	33.78	33.78	33.78	1,503.90

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49020.90
-412.51 -0.83%

S&P 500 6999.25
28.02 0.40%

HANG SENG 27826.91
699.95 2.58%

NIKKEI 225 53521.14
162.43 0.30%

FTSE 100 10178.80
-29.00 -0.28%

NIFTY 25388.70
45.95 0.18%

× Ask Your Question