IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	416.20 Aug 07,2026 EOD	415.75 Aug 07,2026 EOD
Today's Change( )	-10.30 (-2.42%)	-10.45 (-2.45%)
Open( )	430.05	435.05
Prev Close( )	426.50	426.20
Volume	8,313.00	193,441.00
Today's Range( )	435.00 - 413.75	437.45 - 413.05
52-Week Range( )	635.20 - 373.70	635.80 - 372.50
Buy (Size)	N.A	415.75(×50)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2001
Registered Office	1403 14th Flr Cadbury Company,Dev Corpora Building EE highwa, Thane, Maharashtra-400601
Telephone	+91-22-42130300 / 41009295
Fax	NA
Chairman	JOSE JACOB KALLARAKKAL
Managing Director	JOSE JACOB KALLARAKKAL
Company Secretary	Harshada Rane
Auditor	Walker Chandiok & Co LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	JOSE JACOB KALLARAKKAL
Executive Director & CRO	SHIJU JACOB KALLARAKAL
NED / Chief Sustainability Officer	SHIJU ANTONY KALLARAKKAL
Independent Non Exe. Director	Ajit Kumar Jain. Suneet K Maheshwari Priya Balasubramanian
Company Sec. & Compli. Officer	Harshada Rane

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	14.19	14.18	14.18	14.14	14.14	14.14
Reserves Total	359.85	344.21	178.73	169.68	156.13	137.07
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	19.00	19.00	19.00	19.00
Total Shareholders Funds	374.04	358.39	211.91	202.82	189.27	170.21
Secured Loans	228.58	266.71	36.36	23.70	27.57	28.89
Unsecured Loans	34.12	33.53	3.26	3.28	3.31	3.32
Total Debt	262.70	300.24	39.62	26.98	30.88	32.21
Other Liabilities	26.63	31.46	2.61	4.47	4.39	3.98
Total Liabilities	663.37	690.09	254.14	234.27	224.54	206.40
APPLICATION OF FUNDS :
Gross Block	472.19	428.69	45.79	19.83	21.55	21.53
Less : Accumulated Depreciation	189.26	153.01	18.34	16.86	16.22	14.34
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	282.93	275.68	27.45	2.97	5.33	7.19
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.14	23.23	1.64	2.87	0.00	0.05
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	68.73	68.72	77.01	75.98	75.55	75.55
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	189.55	179.14	56.80	48.70	48.50	35.72
Cash and Bank Balance	58.28	64.02	15.45	7.74	3.61	3.88
Loans and Advances	61.37	57.38	41.37	92.72	104.92	97.79
Total Current Assets	309.20	300.54	113.63	149.17	157.03	137.40
Less : Current Liabilities and Provisions
Current Liabilities	129.40	115.68	16.38	19.57	25.07	26.07
Provisions	34.18	18.47	5.82	6.13	6.75	3.64
Total Current Liabilities & Provisions	163.57	134.16	22.20	25.70	31.82	29.71
Net Current Assets	145.63	166.38	91.43	123.47	125.20	107.69
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	39.17	34.17	4.84	3.08	2.85	2.49
Deferred Tax Liability	6.99	8.06	0.00	0.00	0.00	0.00
Net Deferred Tax	32.18	26.11	4.84	3.08	2.85	2.49
Other Assets	130.74	129.98	51.78	25.91	15.61	13.43
Total Assets	663.36	690.10	254.16	234.28	224.54	206.40
Contingent Liabilities	226.76	203.70	67.55	112.41	239.71	64.97

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	640.45	555.95	53.00	55.22	55.25	54.02
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	640.45	555.95	53.00	55.22	55.25	54.02
Other Income	12.49	32.03	4.27	16.35	15.94	6.45
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	652.94	587.98	57.27	71.57	71.19	60.47
EXPENDITURE :
Raw Materials	12.21	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	93.82	89.85	7.45	7.93	7.42	5.70
Employee Cost	284.06	237.93	23.38	22.92	20.63	21.26
Other Manufacturing Expenses	36.14	33.75	5.82	5.47	5.05	4.33
Selling & Administrative Expenses	115.64	102.95	8.26	6.91	7.05	6.11
Miscellaneous Expenses	23.16	23.84	1.02	3.44	1.20	1.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	565.03	488.32	45.93	46.68	41.34	39.19
Operating Profit	87.90	99.66	11.34	24.89	29.85	21.28
Interest	31.14	25.34	4.05	3.76	4.08	4.51
Gross Profit	56.76	74.32	7.29	21.13	25.77	16.77
Depreciation	42.53	31.06	1.69	4.02	2.11	2.22
Profit Before Tax	14.23	43.26	5.60	17.11	23.66	14.55
Tax	10.30	10.99	1.19	4.74	5.66	3.13
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.46	-4.78	-1.90	-0.35	-0.56	-2.49
Reported Net Profit	11.39	37.04	6.30	12.73	18.56	13.92
Extraordinary Items	-0.19	29.84	0.02	-0.75	0.01	0.00
Adjusted Net Profit	11.58	7.20	6.28	13.48	18.55	13.92
Adjustment below Net Profit	4.13	0.17	0.44	0.34	0.50	-0.15
P & L Balance brought forward	133.86	96.65	-18.82	-31.89	-50.95	-64.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	149.39	133.86	-12.08	-18.82	-31.89	-50.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.50	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.02	13.06	2.22	4.50	6.56	4.92
Earnings Per Share(Adj)-Unit Curr	4.02	13.06	2.22	4.50	6.56	4.92
Book Value-Unit Curr	131.83	126.35	68.03	64.98	60.20	53.46
Book Value(Adj)-Unit Curr	131.83	126.35	68.03	64.98	60.20	53.46

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	168.57	169.19	155.93
Other Operating Income	0.00	0.00	0.00
Other Income	4.99	2.44	2.11
Total Income	173.56	171.63	158.04
Total Expenditure	146.83	148.51	141.24
PBIDT	26.73	23.12	16.80
Interest	7.53	7.10	8.20
PBDT	19.21	16.02	8.60
Depreciation	10.50	10.95	10.86
Tax	4.86	1.85	2.26
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-3.52	-1.22	-2.53
Reported Profit After Tax	7.37	4.44	-1.99
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.37	4.44	-1.99
EPS (Unit Curr.)	2.60	1.57	-0.70
EPS (Adj) (Unit Curr.)	2.60	1.57	-0.70
Calculated EPS (Unit Curr.)	2.60	1.57	-0.70
Calculated EPS (Adj) (Unit Curr.)	2.60	1.57	-0.70
Calculated EPS (Ann.) (Unit Curr.)	10.39	6.27	-2.80
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.39	6.27	-2.80
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	14.19	14.19	14.19
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.86	13.67	10.77
PBDTM(%)	11.40	9.47	5.52
PATM(%)	4.37	2.62	-1.28

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.77	0.60	0.16	0.15	0.18
Long Term Debt-Equity Ratio	0.46	0.35	0.02	0.00	0.00
Current Ratio	1.27	1.49	2.54	2.73	2.41
Fixed Assets	1.42	2.34	1.62	2.67	2.56
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	3.47	4.71	1.00	1.14	1.31
Interest Cover Ratio	1.46	1.78	2.38	5.55	6.80
PBIDTM (%)	13.72	13.68	21.40	45.07	54.03
PBITM (%)	7.08	8.10	18.21	37.79	50.21
PBDTM (%)	8.86	9.12	13.75	38.27	46.64
CPM (%)	8.42	6.88	15.08	30.33	37.41
APATM (%)	1.78	1.30	11.89	23.05	33.59
ROCE (%)	6.70	9.41	3.71	8.19	10.80
RONW (%)	3.11	2.47	2.83	5.75	8.39

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	486.35	423.15	425.50	813.36	698.71	706.33	1,207.82
Jun 2026	507.55	432.90	468.35	925.30	715.96	777.46	1,329.45
May 2026	544.65	453.00	466.20	957.93	733.36	773.89	1,323.35
Apr 2026	542.00	375.20	508.45	923.92	575.65	844.02	1,443.28
Mar 2026	513.20	373.70	379.25	916.46	611.26	629.55	1,076.53
Feb 2026	556.20	480.00	493.25	993.58	760.97	818.79	1,400.13
Jan 2026	605.00	457.70	562.25	0.00	0.00	0.00	1,595.99
Share Prices Of 2025
Dec 2025	555.20	407.50	485.70	956.43	649.20	806.26	1,378.70
Nov 2025	537.30	452.40	459.10	916.39	745.54	762.10	1,303.19
Oct 2025	567.80	508.45	545.10	969.26	816.79	904.86	1,547.31
Sep 2025	615.00	537.70	539.80	0.00	0.00	0.00	1,532.27
Aug 2025	635.20	564.50	570.10	0.00	0.00	0.00	1,618.18
Jul 2025	691.85	579.00	612.75	0.00	0.00	0.00	1,739.23
Jun 2025	692.05	580.20	680.30	0.00	0.00	0.00	1,930.97
May 2025	665.45	471.15	624.60	0.00	0.00	0.00	1,772.87
Apr 2025	553.75	479.90	490.20	940.30	767.01	813.68	1,391.39
Mar 2025	566.85	460.65	535.15	996.64	654.39	888.29	1,518.97
Feb 2025	667.00	514.00	530.35	313.77	225.15	239.71	1,505.35
Jan 2025	644.95	532.20	615.45	308.89	233.39	278.17	1,746.90
Share Prices Of 2024
Dec 2024	699.80	604.00	616.95	324.81	267.26	278.85	1,751.16

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53904.84
-465.28 -0.86%

S&P 500 7729.00
-15.55 -0.20%

HANG SENG 25668.04
137.75 0.54%

NIKKEI 225 65597.55
-85.71 -0.13%

FTSE 100 10909.12
41.23 0.38%

NIFTY 24570.65
-65.35 -0.27%

× Ask Your Question