IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,101.40 Sep 21,2026 EOD	1,100.80 Sep 21,2026 EOD
Today's Change( )	-0.85 (-0.08%)	-4.05 (-0.37%)
Open( )	1,142.25	1,131.00
Prev Close( )	1,102.25	1,104.85
Volume	50,976.00	612,491.00
Today's Range( )	1,156.45 - 1,094.00	1,158.30 - 1,092.10
52-Week Range( )	1,216.00 - 357.00	1,218.30 - 357.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,100.80(×156)

Company Background


Incorporation Year	1985
Registered Office	8th Floor Imperia Mindspace,Sector-62, Gurgaon, Haryana-122102
Telephone	91-0124-4200326
Fax	91-0124-4200326
Chairman	Suniti Kumar Bhat
Managing Director	Suniti Kumar Bhat
Company Secretary	Yogita
Auditor	V Sankar Aiyar & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Chairman & Managing Director	Suniti Kumar Bhat
Independent Non Exe. Director	M Singh Raman Sidhu Vishruta Kaul Baikuntha Nath Talukdar
E D & Wholetime Director	Siva Kumar Pothepalli
Company Sec. & Compli. Officer	Yogita

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	35.16	35.16	15.20	15.20	15.20	15.20
Reserves Total	620.28	528.15	378.57	344.69	313.53	311.21
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	655.44	563.31	393.77	359.89	328.73	326.41
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	3.55	4.01	3.50	3.84	0.43	0.70
Total Debt	3.55	4.01	3.50	3.84	0.43	0.70
Other Liabilities	1.76	3.13	1.07	0.96	1.03	0.32
Total Liabilities	660.75	570.45	398.34	364.69	330.19	327.43
APPLICATION OF FUNDS :
Gross Block	720.77	570.19	36.34	25.59	17.89	18.97
Less : Accumulated Depreciation	296.44	249.56	15.26	12.99	10.88	11.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	424.33	320.63	21.08	12.60	7.01	7.67
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	210.34	122.78	279.43	166.06	148.79	164.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	16.65	113.49	64.34	175.60	134.76	129.28
Current Assets, Loans & Advances
Inventories	40.83	23.16	19.03	23.54	7.98	6.69
Sundry Debtors	67.21	35.16	34.61	18.85	18.74	12.51
Cash and Bank Balance	52.15	47.04	50.48	24.27	54.04	47.48
Loans and Advances	6.80	4.35	5.30	3.49	3.03	6.21
Total Current Assets	166.99	109.71	109.43	70.15	83.79	72.89
Less : Current Liabilities and Provisions
Current Liabilities	64.47	29.78	29.39	17.38	6.93	6.04
Provisions	1.66	0.99	0.21	0.99	0.02	0.06
Total Current Liabilities & Provisions	66.13	30.77	29.60	18.37	6.95	6.10
Net Current Assets	100.86	78.94	79.83	51.78	76.84	66.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.49	4.39	14.73	0.00	0.00	0.00
Deferred Tax Liability	98.70	74.18	71.35	43.77	38.70	42.12
Net Deferred Tax	-97.21	-69.79	-56.62	-43.77	-38.70	-42.12
Other Assets	5.79	4.40	10.29	2.42	1.50	1.34
Total Assets	660.75	570.46	398.34	364.69	330.19	327.44
Contingent Liabilities	22.63	18.57	15.00	10.77	5.39	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	278.88	258.08	165.60	117.94	77.19	48.82
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	278.88	258.08	165.60	117.94	77.19	48.82
Other Income	8.89	9.37	11.29	11.57	7.67	9.43
Stock Adjustments	-1.56	0.28	0.61	0.53	-0.08	-0.07
Total Income	286.21	267.73	177.50	130.04	84.78	58.18
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.33	1.60	1.42	0.94	0.16	0.12
Employee Cost	39.74	35.74	15.92	6.75	4.71	4.43
Other Manufacturing Expenses	29.86	26.68	163.90	51.44	19.40	16.13
Selling & Administrative Expenses	61.50	66.52	57.63	42.78	29.86	18.74
Miscellaneous Expenses	3.55	4.71	-144.79	-34.58	1.06	1.62
Less : Pre-operative Expenses Capitalised	18.27	14.43	0.00	0.00	5.22	3.92
Total Expenditure	118.71	120.82	94.07	67.34	49.98	37.11
Operating Profit	167.50	146.91	83.43	62.71	34.81	21.07
Interest	0.73	0.76	0.38	0.43	0.10	0.15
Gross Profit	166.77	146.15	83.05	62.28	34.71	20.92
Depreciation	47.32	51.30	36.70	22.04	22.12	22.14
Profit Before Tax	119.45	94.85	46.35	40.24	12.59	-1.22
Tax	2.43	0.30	0.70	4.43	6.08	3.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	27.40	23.98	12.91	4.96	-3.42	-10.66
Reported Net Profit	89.61	70.57	32.74	30.85	9.92	6.24
Extraordinary Items	0.00	-0.20	-0.03	0.00	0.02	2.89
Adjusted Net Profit	89.61	70.77	32.77	30.85	9.90	3.35
Adjustment below Net Profit	0.07	-0.30	-0.19	0.31	-0.01	0.01
P & L Balance brought forward	392.48	322.20	279.97	248.81	246.49	247.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	7.60	7.60
P & L Balance carried down	482.16	392.48	312.52	279.97	248.81	246.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	50.00	50.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	5.00	5.00
Earnings Per Share-Unit Curr	25.49	46.43	21.54	20.29	6.53	4.10
Earnings Per Share(Adj)-Unit Curr	25.49	46.43	21.54	20.29	6.53	4.10
Book Value-Unit Curr	186.41	357.47	259.06	236.77	216.27	214.75
Book Value(Adj)-Unit Curr	186.41	357.47	259.06	236.77	216.27	214.75

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	131.04	102.01	71.11
Other Operating Income	0.00	0.00	0.00
Other Income	1.19	1.73	1.91
Total Income	132.23	103.74	73.02
Total Expenditure	49.08	44.36	26.41
PBIDT	83.15	59.38	46.61
Interest	0.09	0.19	0.16
PBDT	83.06	59.19	46.45
Depreciation	10.33	8.70	8.27
Tax	9.10	-1.91	2.48
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	9.31	14.32	7.20
Reported Profit After Tax	54.32	38.08	28.50
Extra-ordinary Items	-7.47	0.00	0.00
Adjusted Profit After Extra-ordinary item	61.79	38.08	28.50
EPS (Unit Curr.)	15.45	10.83	8.11
EPS (Adj) (Unit Curr.)	15.45	10.83	8.11
Calculated EPS (Unit Curr.)	15.45	10.83	8.11
Calculated EPS (Adj) (Unit Curr.)	15.45	10.83	8.11
Calculated EPS (Ann.) (Unit Curr.)	61.80	43.32	32.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	61.80	43.32	32.42
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	35.16	35.16	35.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	63.45	58.21	65.55
PBDTM(%)	63.39	58.02	65.32
PATM(%)	41.45	37.33	40.08

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.00
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.00
Current Ratio	1.04	1.15	1.19	1.42	1.66
Fixed Assets	0.43	0.85	5.35	5.43	4.19
Inventory	8.72	12.23	7.78	7.48	10.52
Debtors	5.45	7.40	6.20	6.28	4.94
Interest Cover Ratio	164.62	125.80	122.97	94.58	126.80
PBIDTM (%)	60.06	56.92	50.38	53.17	45.10
PBITM (%)	43.09	37.05	28.22	34.48	16.44
PBDTM (%)	59.80	56.63	50.15	52.81	44.97
CPM (%)	49.10	47.22	41.93	44.84	41.51
APATM (%)	32.13	27.34	19.77	26.16	12.85
ROCE (%)	19.52	19.74	12.25	11.71	3.86
RONW (%)	14.95	15.06	8.69	8.96	3.03

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	892.90	775.00	787.60	43.99	36.08	37.33	2,769.39
Jul 2026	919.35	775.25	819.00	44.61	35.51	38.82	2,879.80
Jun 2026	934.35	719.10	796.00	46.25	31.42	37.73	2,798.92
May 2026	804.00	652.05	774.85	40.35	30.44	36.73	2,724.56
Apr 2026	705.95	555.70	691.75	34.15	24.93	32.79	2,432.36
Mar 2026	650.25	504.80	569.80	31.52	23.52	27.01	2,003.55
Feb 2026	638.45	503.70	515.80	31.59	23.51	24.45	1,813.67
Jan 2026	635.45	357.00	551.20	32.98	16.72	26.13	1,938.15
Share Prices Of 2025
Dec 2025	441.40	363.65	411.35	21.54	16.74	19.50	1,446.40
Nov 2025	595.15	390.00	395.40	29.27	17.87	18.74	1,390.32
Oct 2025	596.15	505.50	573.25	30.93	23.55	27.17	2,015.68
Sep 2025	607.85	491.90	549.05	30.14	20.44	26.03	1,930.59
Aug 2025	618.90	517.55	524.85	13.63	24.43	24.88	1,845.50
Jul 2025	715.00	586.70	596.50	15.29	11.37	12.22	906.68
Jun 2025	766.85	534.60	693.50	16.47	10.34	14.21	1,054.12
May 2025	582.40	474.65	550.20	12.10	9.23	11.27	836.30
Apr 2025	597.25	498.05	526.20	13.06	9.44	10.78	799.82
Mar 2025	659.00	503.55	561.75	14.12	9.76	11.51	853.86
Feb 2025	739.70	497.00	506.50	34.66	22.62	23.49	769.88
Jan 2025	878.35	584.00	687.95	41.85	25.40	31.91	1,045.68

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 25010.45
259.66 1.05%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10737.46
78.33 0.73%

NIFTY 23414.30
67.90 0.29%

× Ask Your Question