IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	88.11 Aug 07,2026 EOD	87.98 Aug 07,2026 EOD
Today's Change( )	1.17 (1.35%)	0.86 (0.99%)
Open( )	87.44	87.34
Prev Close( )	86.94	87.12
Volume	69,672.00	641,894.00
Today's Range( )	89.81 - 86.56	89.70 - 86.25
52-Week Range( )	107.00 - 63.27	107.23 - 66.50
Buy (Size)	N.A	87.98(×8899)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1947
Registered Office	Venkatarayapuram,Tanuku, West Godavari, Andhra Pradesh-534215
Telephone	91-08819-224911
Fax	91-08819-224168
Chairman	P Narendranath Chowdary
Managing Director	P Narendranath Chowdary
Company Secretary	P.V.S. Viswanadha Kumar
Auditor	Brahmayya & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	XL Softech Systems Ltd Plot No 3 Sagar Soci,Road No 2 ,Banjara Hills ,Hyderabad - 500034

Board of Directors


Chairman / Executive Director / M D / Promoter	P Narendranath Chowdary
ED / WTD / Joint MD / Promoter	M Narendranath M Thimmaraja P Achutaramayya
WTD & Executive Director	P S R V K Ranga Rao
Independent Non Exe. Director	P Venkateswara Rao DEVARAKONDA LAKSHMIPARTHASARATHY BHASKER G S V Prasad Challa Kodandaram Chowdary K Rama Seshayya
VP - Finance / CFO / Add. Secretary / CO	P.V.S. Viswanadha Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	27.11	27.11	27.11	27.11	27.11	27.11
Reserves Total	1306.26	1286.82	1261.60	1245.70	1094.61	982.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1333.37	1313.93	1288.71	1272.81	1121.72	1009.91
Secured Loans	13.12	24.19	17.98	41.65	107.09	38.31
Unsecured Loans	0.22	1.13	4.03	9.05	50.30	215.70
Total Debt	13.34	25.32	22.01	50.70	157.39	254.01
Other Liabilities	122.42	110.10	109.19	108.97	83.20	69.26
Total Liabilities	1469.13	1449.35	1419.91	1432.48	1362.31	1333.18
APPLICATION OF FUNDS :
Gross Block	1466.32	1249.34	1168.67	1010.23	961.50	907.52
Less : Accumulated Depreciation	540.83	467.86	401.81	341.93	289.95	245.08
Less:Impairment of Assets	9.96	9.44	5.22	3.16	3.47	0.00
Net Block	915.53	772.04	761.64	665.14	668.08	662.44
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	48.88	180.48	125.22	68.29	46.15	27.68
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	157.33	136.65	142.39	274.66	286.68	228.47
Current Assets, Loans & Advances
Inventories	315.93	339.05	330.76	359.93	346.25	369.71
Sundry Debtors	145.35	122.19	159.09	165.99	133.64	132.77
Cash and Bank Balance	27.94	26.92	44.13	29.81	16.10	28.78
Loans and Advances	20.54	19.72	23.53	26.16	30.67	41.09
Total Current Assets	509.77	507.88	557.50	581.89	526.66	572.35
Less : Current Liabilities and Provisions
Current Liabilities	111.64	103.52	131.97	125.39	102.17	92.36
Provisions	12.46	10.67	8.43	6.90	7.38	7.16
Total Current Liabilities & Provisions	124.09	114.19	140.40	132.29	109.54	99.52
Net Current Assets	385.68	393.69	417.10	449.60	417.12	472.83
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.15	4.80	4.47	4.27	4.23	3.85
Deferred Tax Liability	84.13	81.56	83.62	85.14	89.33	94.28
Net Deferred Tax	-78.98	-76.76	-79.15	-80.87	-85.10	-90.43
Other Assets	40.70	43.25	52.70	55.67	29.39	32.17
Total Assets	1469.14	1449.36	1419.91	1432.49	1362.31	1333.17
Contingent Liabilities	12.94	21.92	10.02	43.25	25.35	35.07

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1171.37	1150.58	1452.92	1217.29	949.72	1040.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1171.37	1150.58	1452.92	1217.29	949.72	1040.68
Other Income	43.08	34.13	27.14	38.05	25.20	27.02
Stock Adjustments	-52.00	-17.96	-2.62	-19.72	-30.63	-13.99
Total Income	1162.45	1166.75	1477.44	1235.62	944.29	1053.71
EXPENDITURE :
Raw Materials	369.64	375.51	461.99	366.47	288.38	320.95
Power & Fuel Cost	327.83	352.05	387.63	285.85	190.25	186.17
Employee Cost	145.36	133.19	149.75	138.80	119.94	122.56
Other Manufacturing Expenses	142.20	135.77	133.35	125.81	97.68	104.72
Selling & Administrative Expenses	10.83	10.24	10.82	14.72	9.25	12.82
Miscellaneous Expenses	47.50	22.47	27.74	20.19	27.59	18.68
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1043.37	1029.23	1171.29	951.84	733.10	765.90
Operating Profit	119.08	137.52	306.15	283.78	211.20	287.82
Interest	2.16	1.57	3.30	13.30	26.53	28.07
Gross Profit	116.92	135.95	302.85	270.48	184.67	259.75
Depreciation	75.07	69.55	69.55	57.14	55.63	56.49
Profit Before Tax	41.85	66.40	233.30	213.34	129.04	203.26
Tax	8.32	15.55	61.00	55.68	32.10	51.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.03	-2.42	-1.76	-4.04	-5.15	-37.89
Reported Net Profit	31.49	53.27	174.05	161.70	102.09	190.16
Extraordinary Items	-13.55	3.33	-5.16	3.69	-1.28	6.50
Adjusted Net Profit	45.04	49.94	179.21	158.01	103.37	183.66
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-16.62
P & L Balance brought forward	260.75	334.58	314.74	280.15	278.06	285.84
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	113.55	127.11	154.21	127.11	100.00	181.32
P & L Balance carried down	178.69	260.75	334.58	314.74	280.15	278.06
Dividend	0.00	0.00	0.00	0.00	0.00	54.21
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	50.00	100.00	200.00	100.00	200.00
Dividend Per Share(Rs)	0.80	1.00	2.00	4.00	10.00	20.00
Earnings Per Share-Unit Curr	2.32	3.93	12.84	11.93	37.66	70.14
Earnings Per Share(Adj)-Unit Curr	2.32	3.93	12.84	11.93	7.53	14.03
Book Value-Unit Curr	98.37	96.93	95.07	93.90	413.76	372.52
Book Value(Adj)-Unit Curr	98.37	96.93	95.07	93.90	82.75	74.50

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	375.54	370.27	355.33
Other Operating Income	0.00	0.00	0.00
Other Income	7.50	5.38	9.61
Total Income	383.04	375.65	364.94
Total Expenditure	357.12	322.34	303.91
PBIDT	25.92	53.31	61.03
Interest	0.52	0.55	0.46
PBDT	25.40	52.76	60.57
Depreciation	20.19	19.67	19.37
Tax	3.60	6.32	6.82
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.02	1.74	3.37
Reported Profit After Tax	2.63	25.02	31.00
Extra-ordinary Items	-20.35	0.83	2.32
Adjusted Profit After Extra-ordinary item	22.98	24.19	28.68
EPS (Unit Curr.)	0.19	1.84	2.29
EPS (Adj) (Unit Curr.)	0.19	1.84	2.29
Calculated EPS (Unit Curr.)	0.19	1.85	2.29
Calculated EPS (Adj) (Unit Curr.)	0.19	1.85	2.29
Calculated EPS (Ann.) (Unit Curr.)	0.78	7.38	9.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.78	7.38	9.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	27.11	27.11	27.11
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.90	14.40	17.18
PBDTM(%)	6.76	14.25	17.05
PATM(%)	0.70	6.76	8.72

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.01	0.02	0.03	0.09	0.19
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.02	0.09
Current Ratio	2.33	2.32	2.29	1.97	1.79
Fixed Assets	0.86	0.95	1.33	1.23	1.02
Inventory	3.58	3.44	4.21	3.45	2.65
Debtors	8.76	8.18	8.94	8.13	7.13
Interest Cover Ratio	28.78	43.29	71.70	17.04	5.86
PBIDTM (%)	11.72	11.95	21.07	23.31	22.24
PBITM (%)	5.31	5.91	16.28	18.62	16.38
PBDTM (%)	11.53	11.82	20.84	22.22	19.44
CPM (%)	10.25	10.67	16.77	17.98	16.61
APATM (%)	3.85	4.63	11.98	13.28	10.75
ROCE (%)	4.26	4.74	16.59	16.22	11.54
RONW (%)	3.40	4.09	13.59	13.51	9.58

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	91.72	78.07	82.13	28.70	23.07	24.71	1,113.15
Jun 2026	88.97	76.21	78.72	27.86	22.40	23.69	1,066.93
May 2026	107.00	86.44	89.69	33.18	25.97	26.99	1,215.62
Apr 2026	104.51	71.17	97.66	32.52	20.78	29.39	1,323.64
Mar 2026	77.29	67.76	71.44	24.50	20.05	21.50	968.26
Feb 2026	77.97	68.36	73.67	24.46	20.16	22.17	998.49
Jan 2026	82.79	63.27	70.07	27.55	17.19	21.09	949.70
Share Prices Of 2025
Dec 2025	87.99	72.98	75.57	30.99	21.09	22.74	1,024.24
Nov 2025	86.85	75.00	77.10	27.60	22.45	23.20	1,044.98
Oct 2025	83.98	74.14	81.09	25.69	21.86	24.40	1,099.06
Sep 2025	80.59	72.01	74.74	25.22	20.88	22.49	1,012.99
Aug 2025	86.59	73.77	75.51	28.50	21.92	22.72	1,023.43
Jul 2025	86.00	76.88	77.68	26.52	22.90	23.38	1,052.84
Jun 2025	85.66	73.46	83.66	26.45	21.63	25.18	1,133.89
May 2025	79.80	68.00	74.08	25.33	19.58	22.29	1,004.05
Apr 2025	74.99	65.30	69.98	23.71	19.02	21.06	948.48
Mar 2025	85.25	64.86	66.81	30.83	18.88	20.10	905.51
Feb 2025	91.30	70.37	71.30	25.22	18.85	19.35	966.37
Jan 2025	100.29	79.20	86.00	27.99	21.12	23.34	1,165.60
Share Prices Of 2024
Dec 2024	103.85	91.55	96.30	29.39	24.21	26.14	1,305.21

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 54056.75
150.65 0.28%

S&P 500 7778.11
47.15 0.61%

HANG SENG 25668.04
137.75 0.54%

NIKKEI 225 65597.55
-85.71 -0.13%

FTSE 100 10909.12
41.23 0.38%

NIFTY 24570.65
-65.35 -0.27%

× Ask Your Question