IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	64.63 May 14,2026 EOD	64.59 May 14,2026 EOD
Today's Change( )	-1.37 (-2.08%)	-1.14 (-1.73%)
Open( )	66.20	66.40
Prev Close( )	66.00	65.73
Volume	1,594.00	40,207.00
Today's Range( )	66.25 - 64.23	66.79 - 64.37
52-Week Range( )	98.00 - 57.03	90.00 - 58.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	64.59(×341)

Company Background


Incorporation Year	1964
Registered Office	East Godavari District,, Rajahmundry, Andhra Pradesh-533105
Telephone	91-883-2471831-2471834
Fax	91-883-2461764
Chairman	S K Bangur
Managing Director	Saurabh Bangur
Company Secretary	Bijay Kumar Sanku
Auditor	MSKA & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman (Non-Executive)	S K Bangur
Independent Director	Sudarshan V Somani Arun Kumar Sureka
Vice Chairman	Virendraa Bangur
Managing Director	Saurabh Bangur
Director (Commercial)	Mukesh Jain
Independent Director	VIRENDRA SINHA Papia Sengupta
Company Sec. & Compli. Officer	Bijay Kumar Sanku

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	39.77	39.77	39.77	39.77	39.77	39.77
Reserves Total	1901.06	1853.43	1542.40	1054.32	935.45	936.08
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1940.83	1893.20	1582.17	1094.09	975.22	975.85
Secured Loans	208.81	102.32	0.00	0.00	0.00	0.00
Unsecured Loans	74.30	12.76	55.46	59.17	44.20	9.33
Total Debt	283.11	115.08	55.46	59.17	44.20	9.33
Other Liabilities	0.00	0.58	1.43	3.16	2.83	19.43
Total Liabilities	2223.94	2008.86	1639.06	1156.42	1022.25	1004.61
APPLICATION OF FUNDS :
Gross Block	1617.41	1308.67	1028.03	978.10	960.85	950.95
Less : Accumulated Depreciation	593.67	513.38	451.10	393.09	342.22	270.55
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1023.74	795.29	576.93	585.01	618.63	680.40
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	29.82	113.73	29.38	7.68	8.99	1.60
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	909.15	1028.77	886.62	382.69	219.26	44.29
Current Assets, Loans & Advances
Inventories	322.14	236.98	173.66	145.09	164.31	223.41
Sundry Debtors	108.63	60.93	147.53	102.55	75.60	40.78
Cash and Bank Balance	7.71	26.26	47.37	54.81	81.57	170.90
Loans and Advances	126.71	99.55	68.36	178.21	122.33	109.66
Total Current Assets	565.18	423.72	436.92	480.66	443.81	544.75
Less : Current Liabilities and Provisions
Current Liabilities	255.92	319.33	252.06	223.90	186.52	186.98
Provisions	40.77	39.46	41.61	36.59	35.47	34.48
Total Current Liabilities & Provisions	296.69	358.80	293.67	260.49	221.99	221.46
Net Current Assets	268.49	64.92	143.25	220.18	221.82	323.29
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.10	6.66	4.74	4.67	4.54	5.26
Deferred Tax Liability	91.09	89.96	76.70	85.68	92.89	100.32
Net Deferred Tax	-83.99	-83.30	-71.96	-81.01	-88.35	-95.06
Other Assets	76.73	89.45	74.85	41.87	41.90	50.11
Total Assets	2223.95	2008.86	1639.07	1156.42	1022.25	1004.62
Contingent Liabilities	61.71	64.06	94.92	104.71	92.86	87.62

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1541.24	1800.58	2097.66	1380.23	886.75	1269.70
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1541.24	1800.58	2097.66	1380.23	886.75	1269.70
Other Income	88.73	94.95	52.02	44.88	15.22	14.54
Stock Adjustments	47.65	14.52	-1.76	-18.14	-52.59	59.53
Total Income	1677.62	1910.05	2147.92	1406.97	849.38	1343.77
EXPENDITURE :
Raw Materials	974.65	865.35	821.18	646.27	303.32	437.92
Power & Fuel Cost	130.10	137.61	179.51	126.46	91.32	97.77
Employee Cost	169.12	169.31	164.76	157.07	142.98	157.33
Other Manufacturing Expenses	131.34	170.73	154.25	93.94	157.86	237.46
Selling & Administrative Expenses	20.78	19.49	19.56	99.34	62.58	77.92
Miscellaneous Expenses	28.34	21.64	37.30	18.08	19.62	18.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1454.33	1384.13	1376.56	1141.17	777.68	1026.74
Operating Profit	223.29	525.93	771.35	265.82	71.70	317.02
Interest	17.89	4.41	7.17	5.45	4.51	5.32
Gross Profit	205.40	521.52	764.18	260.37	67.19	311.70
Depreciation	88.32	65.87	63.20	72.01	73.38	75.90
Profit Before Tax	117.08	455.65	700.98	188.36	-6.19	235.80
Tax	24.57	110.79	186.44	56.03	5.49	67.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.59	5.11	-7.92	-7.41	-7.09	-45.02
Reported Net Profit	88.91	339.74	522.46	139.73	-4.60	212.92
Extraordinary Items	30.11	7.89	-12.33	-1.28	-0.42	-0.54
Adjusted Net Profit	58.80	331.85	534.79	141.01	-4.18	213.46
Adjustment below Net Profit	0.00	0.00	-0.81	-1.19	2.74	-2.46
P & L Balance brought forward	1649.20	1359.17	863.10	744.44	746.30	535.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	39.77	49.71	29.83	19.89	0.00	0.00
P & L Balance carried down	1698.34	1649.20	1354.92	863.10	744.44	746.30
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	100.00	125.00	75.00	50.00	0.00
Dividend Per Share(Rs)	1.00	10.00	12.50	7.50	5.00	0.00
Earnings Per Share-Unit Curr	4.47	85.43	131.37	35.14	-1.16	53.54
Earnings Per Share(Adj)-Unit Curr	4.47	17.09	26.27	7.03	-0.23	10.71
Book Value-Unit Curr	97.60	476.04	397.83	275.10	245.21	245.37
Book Value(Adj)-Unit Curr	97.60	95.21	79.57	55.02	49.04	49.07

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	418.69	362.08	393.42
Other Operating Income	0.00	0.00	0.00
Other Income	28.72	10.18	27.23
Total Income	447.41	372.26	420.65
Total Expenditure	403.29	368.89	359.82
PBIDT	44.12	3.37	60.83
Interest	4.55	4.20	5.76
PBDT	39.57	-0.83	55.07
Depreciation	27.39	26.91	25.90
Tax	-3.51	-3.99	3.99
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.84	-3.50	3.88
Reported Profit After Tax	9.85	-20.26	21.31
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	9.85	-20.26	21.31
EPS (Unit Curr.)	0.50	-1.02	1.07
EPS (Adj) (Unit Curr.)	0.50	-1.02	1.07
Calculated EPS (Unit Curr.)	0.50	-1.02	1.07
Calculated EPS (Adj) (Unit Curr.)	0.50	-1.02	1.07
Calculated EPS (Ann.) (Unit Curr.)	1.98	-4.08	4.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.98	-4.08	4.29
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	39.77	39.77	39.77
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.54	0.93	15.46
PBDTM(%)	9.45	-0.23	14.00
PATM(%)	2.35	-5.60	5.42

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.10	0.05	0.04	0.05	0.03
Long Term Debt-Equity Ratio	0.05	0.02	0.01	0.02	0.01
Current Ratio	0.96	0.94	1.15	1.27	1.50
Fixed Assets	1.05	1.54	2.09	1.42	0.93
Inventory	5.51	8.77	13.16	8.92	4.57
Debtors	18.18	17.28	16.78	15.50	15.24
Interest Cover Ratio	5.33	104.32	98.77	35.56	0.44
PBIDTM (%)	11.92	29.21	36.77	19.26	8.50
PBITM (%)	6.19	25.55	33.76	14.04	0.23
PBDTM (%)	10.75	28.96	36.43	18.86	7.99
CPM (%)	9.55	22.53	27.92	15.34	7.80
APATM (%)	3.82	18.87	24.91	10.12	-0.47
ROCE (%)	4.50	25.22	50.66	17.79	0.20
RONW (%)	3.07	19.55	39.04	13.50	-0.43

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	69.74	59.00	66.34	24.34	19.62	22.43	1,319.17
Mar 2026	67.51	57.03	57.95	23.02	18.98	19.60	1,152.34
Feb 2026	72.35	62.72	68.81	25.36	20.74	23.27	1,368.29
Jan 2026	68.00	58.65	64.75	23.36	17.97	21.90	1,287.56
Share Prices Of 2025
Dec 2025	73.20	64.68	67.16	27.10	21.23	22.71	1,335.48
Nov 2025	78.85	67.41	68.73	26.84	22.56	23.24	1,366.70
Oct 2025	86.85	75.00	77.75	30.84	24.54	26.29	1,546.06
Sep 2025	83.64	75.25	77.04	30.71	25.21	26.05	1,531.94
Aug 2025	84.70	68.01	77.47	29.70	21.15	26.20	1,540.49
Jul 2025	98.00	75.37	77.07	39.18	25.37	26.06	1,532.54
Jun 2025	84.52	76.26	81.29	29.72	25.49	27.49	1,616.45
May 2025	83.18	69.00	77.28	29.27	22.61	26.13	1,536.71
Apr 2025	78.85	65.71	74.49	27.46	21.10	25.19	1,481.24
Mar 2025	76.40	67.76	68.79	27.20	22.86	23.26	1,367.89
Feb 2025	88.85	73.00	76.00	5.43	4.20	4.55	1,511.26
Jan 2025	96.80	82.50	86.64	5.94	4.84	5.19	1,722.84
Share Prices Of 2024
Dec 2024	107.76	92.36	94.37	6.58	5.42	5.65	1,876.55
Nov 2024	103.95	90.50	98.79	6.33	5.39	5.92	1,964.44
Oct 2024	106.90	91.95	99.80	6.52	5.40	5.98	1,984.52
Sep 2024	118.70	102.75	105.80	7.14	6.09	6.34	2,103.84

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49714.12
-67.45 -0.14%

S&P 500 7466.35
44.39 0.60%

HANG SENG 26389.05
0.60 0.00%

NIKKEI 225 62791.91
-480.20 -0.76%

FTSE 100 10300.99
35.67 0.35%

NIFTY 23689.60
277.00 1.18%

× Ask Your Question