IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	616.00 Aug 07,2026 EOD	615.90 Aug 07,2026 EOD
Today's Change( )	-0.20 (-0.03%)	-1.50 (-0.24%)
Open( )	617.40	616.95
Prev Close( )	616.20	617.40
Volume	65,494.00	1,039,127.00
Today's Range( )	627.10 - 613.00	627.30 - 613.50
52-Week Range( )	744.10 - 403.00	743.65 - 403.00
Buy (Size)	N.A	615.90(×153)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1985
Registered Office	Plot No CP-1,Sector - 8, Manesar, Haryana-122051
Telephone	91-01274-249374/249376
Fax	91-0124-4265817
Chairman	NA
Managing Director	Amit Sarin
Company Secretary	Neeraj Kumar
Auditor	Ranjana Vandana & Co
Face Value	2
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	Alankit Assignments Ltd 2E/21 Alankit House,Anarkali Market,Jhandewalan Extn,New Delhi - 110055

Board of Directors


ED / MD / Promoter	Amit Sarin
ED / WTD / CEO / Promoter	Aman Sarin
ED / WTD / CFO / Promoter	Ashim Sarin
Whole-time Director	Anish Sarin
Independent Non Exe. Director	Kosaraju Veerayya Chowdary Rajendra Prasad Sharma Rajesh Tuteja Kulpreet Sood
Company Sec. & Compli. Officer	Neeraj Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	71.98	68.65	68.38	64.82	59.02	59.02
Reserves Total	4990.23	3633.52	3336.00	2696.53	2552.41	2409.14
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5062.21	3702.17	3404.38	2761.35	2611.43	2468.16
Secured Loans	275.71	346.79	412.76	830.44	846.47	1353.03
Unsecured Loans	47.05	73.76	176.43	190.25	382.45	261.25
Total Debt	322.76	420.55	589.19	1020.69	1228.92	1614.28
Other Liabilities	32.85	51.21	130.68	148.32	114.98	98.69
Total Liabilities	5417.82	4173.93	4124.25	3930.36	3955.33	4181.13
APPLICATION OF FUNDS :
Gross Block	1381.75	1356.40	1339.48	1338.62	1336.46	1335.73
Less : Accumulated Depreciation	249.14	232.73	218.66	204.75	192.63	178.31
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1132.61	1123.67	1120.82	1133.87	1143.83	1157.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	36.22	24.40	19.67	3.05	41.34	86.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	418.72	365.16	324.32	375.63	339.72	290.21
Current Assets, Loans & Advances
Inventories	552.68	720.16	1045.79	1063.27	978.91	1265.86
Sundry Debtors	41.66	116.36	98.22	45.44	21.05	53.68
Cash and Bank Balance	818.91	266.78	217.81	39.60	18.05	11.21
Loans and Advances	1044.38	667.87	623.12	725.82	891.62	874.67
Total Current Assets	2457.63	1771.17	1984.95	1874.13	1909.63	2205.43
Less : Current Liabilities and Provisions
Current Liabilities	56.64	77.62	83.89	103.33	133.33	142.41
Provisions	60.95	36.79	15.25	18.48	6.20	4.67
Total Current Liabilities & Provisions	117.58	114.41	99.14	121.81	139.52	147.08
Net Current Assets	2340.05	1656.76	1885.81	1752.32	1770.10	2058.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.98	4.97	2.24	3.01	3.44	3.26
Deferred Tax Liability	60.14	62.90	57.98	48.32	38.10	33.03
Net Deferred Tax	-55.16	-57.93	-55.74	-45.31	-34.66	-29.77
Other Assets	1545.37	1061.87	829.38	710.80	695.00	618.46
Total Assets	5417.82	4173.93	4124.25	3930.36	3955.33	4181.13
Contingent Liabilities	75.06	73.16	118.02	114.91	80.06	79.38

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1491.52	1228.60	798.80	648.70	353.08	256.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1491.52	1228.60	798.80	648.70	353.08	256.48
Other Income	79.39	73.20	97.89	69.45	48.70	19.03
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1570.91	1301.80	896.69	718.15	401.78	275.51
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.72	2.26	1.85	1.97	2.20	2.83
Employee Cost	20.22	15.71	13.96	12.59	12.00	11.30
Other Manufacturing Expenses	1118.58	969.38	653.17	505.94	266.98	178.59
Selling & Administrative Expenses	24.99	22.12	26.67	18.77	15.16	12.65
Miscellaneous Expenses	12.84	5.19	1.94	1.62	0.70	0.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1179.35	1014.66	697.60	540.89	297.05	205.67
Operating Profit	391.57	287.13	199.09	177.27	104.73	69.85
Interest	5.88	4.05	18.26	21.83	20.83	24.43
Gross Profit	385.69	283.08	180.83	155.44	83.90	45.42
Depreciation	17.10	15.03	14.51	14.41	14.56	15.11
Profit Before Tax	368.59	268.05	166.32	141.03	69.34	30.31
Tax	72.94	44.15	24.85	23.91	8.56	5.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.75	4.74	11.45	10.50	4.89	4.90
Reported Net Profit	298.39	219.16	130.02	106.62	55.89	20.11
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	298.39	219.16	130.02	106.62	55.89	20.11
Adjustment below Net Profit	2.89	8.32	6.13	-9.79	-33.67	3.94
P & L Balance brought forward	1656.31	1470.69	1365.70	1272.41	1270.24	1247.01
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	122.79	41.86	31.16	3.54	20.04	0.83
P & L Balance carried down	1834.80	1656.31	1470.69	1365.70	1272.41	1270.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	36.50	36.50	25.00	6.00	5.00
Dividend Per Share(Rs)	1.00	0.73	0.73	0.50	0.12	0.10
Earnings Per Share-Unit Curr	8.29	6.38	3.80	3.29	1.89	0.68
Earnings Per Share(Adj)-Unit Curr	8.29	6.38	3.80	3.29	1.89	0.68
Book Value-Unit Curr	140.66	107.85	99.58	85.20	88.49	83.64
Book Value(Adj)-Unit Curr	140.66	107.85	99.58	85.20	88.49	83.64

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	394.40	374.09	370.62
Other Operating Income	0.00	0.00	0.00
Other Income	16.27	27.06	17.43
Total Income	410.67	401.15	388.05
Total Expenditure	304.28	299.79	291.88
PBIDT	106.39	101.36	96.17
Interest	1.40	1.76	1.40
PBDT	104.99	99.60	94.77
Depreciation	4.36	5.04	4.10
Tax	19.91	19.66	19.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.78	-2.64	-2.84
Reported Profit After Tax	76.94	77.54	74.21
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	76.94	77.54	74.21
EPS (Unit Curr.)	2.19	2.23	2.16
EPS (Adj) (Unit Curr.)	2.19	2.23	2.16
Calculated EPS (Unit Curr.)	2.14	2.15	2.16
Calculated EPS (Adj) (Unit Curr.)	2.14	2.15	2.16
Calculated EPS (Ann.) (Unit Curr.)	8.55	8.62	8.65
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.55	8.62	8.65
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	71.98	71.98	68.65
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.98	27.10	25.95
PBDTM(%)	26.62	26.62	25.57
PATM(%)	19.51	20.73	20.02

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.08	0.14	0.26	0.42	0.56
Long Term Debt-Equity Ratio	0.06	0.10	0.20	0.30	0.43
Current Ratio	7.90	6.24	5.38	3.91	3.96
Fixed Assets	1.09	0.91	0.60	0.48	0.26
Inventory	2.34	1.39	0.76	0.64	0.31
Debtors	18.88	11.45	11.12	19.51	9.45
Interest Cover Ratio	63.68	67.19	10.11	7.46	4.33
PBIDTM (%)	26.25	23.37	24.92	27.33	29.66
PBITM (%)	25.11	22.15	23.11	25.11	25.54
PBDTM (%)	25.86	23.04	22.64	23.96	23.76
CPM (%)	21.15	19.06	18.09	18.66	19.95
APATM (%)	20.01	17.84	16.28	16.44	15.83
ROCE (%)	7.81	6.56	4.58	4.13	2.22
RONW (%)	6.81	6.17	4.22	3.97	2.20

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	632.00	515.25	624.15	77.18	61.89	75.28	22,461.72
Jun 2026	599.35	510.20	521.55	76.01	61.14	62.90	18,769.38
May 2026	564.60	464.00	514.65	69.14	54.54	62.07	18,521.07
Apr 2026	526.00	420.50	487.35	64.86	47.53	58.78	17,538.60
Mar 2026	518.90	403.00	405.60	63.76	48.29	48.92	14,596.61
Feb 2026	586.90	498.50	529.45	99.76	76.72	86.94	19,053.68
Jan 2026	608.50	478.00	504.40	106.47	74.38	82.83	18,152.19
Share Prices Of 2025
Dec 2025	583.40	484.30	547.60	97.67	76.29	89.92	19,706.86
Nov 2025	657.35	567.40	576.40	109.98	92.54	94.65	20,743.31
Oct 2025	744.10	615.30	644.10	117.78	100.67	105.77	23,179.67
Sep 2025	719.80	515.80	698.20	116.15	79.90	109.36	23,966.46
Aug 2025	573.55	511.40	516.40	92.03	79.32	80.88	17,725.98
Jul 2025	619.80	534.00	564.85	99.24	81.15	88.47	19,389.08
Jun 2025	604.90	498.00	566.20	97.86	71.27	88.68	19,435.42
May 2025	570.00	414.00	561.55	90.62	62.63	87.95	19,275.80
Apr 2025	525.00	366.15	452.10	85.36	50.27	70.81	15,518.81
Mar 2025	561.15	419.00	491.85	91.34	60.78	77.04	16,883.27
Feb 2025	645.05	453.00	463.25	171.60	116.48	121.81	15,838.09
Jan 2025	947.25	534.45	598.10	252.35	140.53	157.27	20,448.49
Share Prices Of 2024
Dec 2024	874.30	674.55	854.65	237.65	168.40	224.73	29,219.69

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 54056.75
150.65 0.28%

S&P 500 7778.11
47.15 0.61%

HANG SENG 25668.04
137.75 0.54%

NIKKEI 225 65597.55
-85.71 -0.13%

FTSE 100 10909.12
41.23 0.38%

NIFTY 24570.65
-65.35 -0.27%

× Ask Your Question