IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	558.90 Jun 19,2026 EOD	558.40 Jun 19,2026 EOD
Today's Change( )	8.65 (1.57%)	7.90 (1.44%)
Open( )	548.65	550.00
Prev Close( )	550.25	550.50
Volume	23,569.00	449,305.00
Today's Range( )	565.00 - 547.50	565.00 - 547.00
52-Week Range( )	795.10 - 414.25	794.85 - 416.00
Buy (Size)	N.A	558.40(×161)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1991
Registered Office	Express Zone A Wing 10th Floor,Western Express H/W Goregaon-E, Mumbai, Maharashtra-400063
Telephone	+91 22 6281 7000
Fax	NA
Chairman	Pradeep Kumar Gupta
Managing Director	Pradeep Kumar Gupta
Company Secretary	Chetan Pravin Prajapati
Auditor	R Kabra & Co LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / Managing Director	Pradeep Kumar Gupta
E D & Wholetime Director	Roop Kishor Bhootra Vishal Jugalkishor Laddha
Non-Exec & Non-Independent Dir	Priti Pradeep Gupta
Independent Non Exe. Director	Vijay Kumar Agarwal Suresh Mannalalji Kakani Suresh Kishinchand Khatanhar Sudha Navandar
Company Sec. & Compli. Officer	Chetan Pravin Prajapati

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	31.36	22.18	22.18	20.16	13.44	9.60
Reserves Total	1321.60	484.35	373.15	246.53	214.50	117.67
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1352.96	506.53	395.33	266.69	227.94	127.27
Secured Loans	781.01	850.57	507.87	427.26	205.65	186.73
Unsecured Loans	59.30	63.58	380.00	5.05	69.87	0.00
Total Loan Funds	840.31	914.15	887.87	432.31	275.52	186.73
Other Liabilities	0.00	0.00	0.00	0.00	812.97	117.50
Total Liabilities	2193.27	1420.68	1283.20	699.00	1316.43	431.50
APPLICATION OF FUNDS :
Loan / Non-Current Assets	1101.93	685.51	617.29	376.64	0.00	0.00
Fixed Assets
Gross Block	162.33	158.19	141.86	104.23	87.29	93.95
Less: Accumulated Depreciation	85.50	74.45	68.00	48.21	36.18	58.35
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	76.83	83.74	73.86	56.02	51.11	35.60
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.16	0.10
Investments	44.21	15.93	11.97	18.52	9.02	1.63
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	313.44	236.60	247.01	203.81	141.47	143.44
Cash and Bank Balance	3543.35	2210.89	1564.75	917.54	768.54	664.98
Loans and Advances	2022.36	111.57	71.05	49.84	366.87	164.39
Total Current Assets	5879.15	2559.06	1882.81	1171.19	1276.87	972.81
Less : Current Liabilities and Provisions
Current Liabilities	4822.34	1850.24	1266.36	909.43	0.00	595.36
Provisions	84.84	71.89	35.37	21.58	28.04	0.00
Total Current Liabilities & Provisions	4907.18	1922.13	1301.73	931.00	28.04	595.36
Net Current Assets	971.97	636.93	581.08	240.19	1248.84	377.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.27	9.10	7.45	8.81	8.97	7.11
Deferred Tax Liability	7.94	10.53	8.46	1.17	1.66	1.68
Net Deferred Tax	-1.67	-1.43	-1.01	7.64	7.31	5.43
Other Assets	0.00	0.00	0.00	0.00	0.00	11.29
Total Assets	2193.27	1420.68	1283.19	699.02	1316.44	431.50
Contingent Liabilities	1113.75	760.23	355.36	607.61	0.00	404.15

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	931.49	843.57	681.37	467.76	423.27	302.60
Other Income	2.22	1.31	1.47	0.88	0.42	0.41
Total Income	933.71	844.88	682.84	468.64	423.69	303.01
EXPENDITURE :
Operating Expenses & Administrative Expenses	244.09	257.27	233.21	180.56	26.37	45.43
Miscellaneous Expenses	4.32	3.85	2.51	2.59	138.78	98.13
Interest	184.05	146.70	96.54	49.44	37.29	21.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	301.30	271.12	213.90	168.43	144.20	109.69
Total Expenditure	733.76	678.94	546.16	401.02	346.64	274.52
Gross Profit	199.96	165.94	136.68	67.62	77.04	28.48
Depreciation	25.84	25.35	19.99	15.42	13.07	9.92
Profit Before Tax	174.12	140.59	116.69	52.20	63.97	18.56
Tax	42.06	36.35	29.46	13.59	14.66	2.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.24	0.43	8.65	-0.35	-1.87	2.45
Reported Net Profit	131.82	103.82	78.58	38.95	51.18	13.16
Extraordinary Items	0.04	-0.06	-0.01	-0.09	0.00	-0.04
Adjusted Net Profit	131.78	103.88	78.59	39.04	51.18	13.20
Adjustment below Net Profit	0.00	0.00	0.00	-6.72	0.00	0.00
P & L Balance brought forward	291.09	175.78	110.01	90.13	38.94	25.78
Appropriations	-8.16	-11.49	12.81	12.35	0.00	0.00
P & L Balance carried down	431.08	291.09	175.78	110.01	90.13	38.94
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	280.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	5.00	14.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	21.01	23.41	17.72	19.32	38.08	13.71
Earnings Per Share(Adj)-Unit Curr	21.01	23.41	17.72	19.32	38.08	13.71
Book Value-Unit Curr	215.69	114.20	89.13	132.28	169.59	132.56
Book Value(Adj)-Unit Curr	215.69	114.20	89.13	132.28	169.59	132.56

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Operating Income	255.29	248.10	227.09
Total Income	255.59	248.88	228.38
Interest	50.12	45.70	49.89
Employee Expenses	79.03	82.94	70.37
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	64.87	63.08	63.68
TOTAL OPERATING EXPENDITURE	194.02	191.72	183.94
Operating Profit Before Prov. & Cont.	61.57	57.16	44.44
Provisions & Write Offs	0.71	0.15	-0.21
Depreciation	6.65	6.38	6.44
TOTAL EXPENDITURE	201.38	198.25	190.17
Tax	12.26	12.74	9.38
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.03	0.01	0.25
Reported Profit After Tax	41.99	37.87	28.59
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	41.99	37.87	28.59
EPS (Unit Curr.)	7.83	7.71	6.43
EPS (Adj) (Unit Curr.)	7.83	7.71	6.43
Calculated EPS (Unit Curr.)	6.69	6.04	4.56
Calculated EPS (Adj) (Unit Curr.)	6.69	6.04	4.56
Calculated EPS (Ann.) (Unit Curr.)	26.78	24.15	18.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	26.78	24.15	18.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	31.36	31.36	31.36
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	43.48	41.40	41.64
PBDTM(%)	23.84	22.98	19.67
PATM(%)	16.45	15.26	12.59
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.94	2.00	1.99	1.43	1.30
Long Term Debt-Equity Ratio	0.67	1.57	1.64	0.49	0.53
Current Ratio	1.39	1.59	1.64	1.99	2.51
Fixed Assets	5.83	5.63	5.55	4.89	4.68
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	3.40	3.49	3.03	2.71	2.97
Interest Cover Ratio	1.95	1.96	2.21	2.06	2.72
PBIDTM (%)	41.13	37.00	34.15	24.98	26.98
PBITM (%)	38.36	34.00	31.23	21.69	23.90
PBDTM (%)	21.42	19.64	20.02	14.43	18.18
CPM (%)	16.89	15.29	14.44	11.60	15.16
APATM (%)	14.12	12.29	11.51	8.31	12.08
ROCE (%)	19.82	21.25	21.51	10.09	11.59
RONW (%)	14.18	23.02	23.74	15.75	28.82

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	630.45	507.65	537.35	39.75	30.07	32.60	3,386.72
Apr 2026	628.15	429.50	597.05	41.01	24.61	36.22	3,762.99
Mar 2026	501.95	414.25	417.70	30.87	24.81	25.22	2,620.03
Feb 2026	610.00	497.80	506.55	39.63	29.54	30.59	3,177.35
Jan 2026	714.45	572.30	578.75	47.17	34.18	34.95	3,630.22
Share Prices Of 2025
Dec 2025	698.80	564.75	629.65	44.52	33.03	38.02	3,949.50
Nov 2025	795.10	504.40	694.70	49.38	29.97	41.95	4,357.52
Oct 2025	536.00	441.00	510.80	33.97	26.31	30.84	3,204.01
Sep 2025	458.50	432.00	445.65	28.48	25.29	26.91	2,795.35

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51585.70
72.15 0.14%

S&P 500 7521.58
80.48 1.08%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10357.71
-41.99 -0.40%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question