IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	141.95 Dec 26,2025 EOD
Today's Change( )	-4.50 (-3.07%)
Open( )	146.00
Prev Close( )	146.45
Volume	1,724.00
Today's Range( )	149.00 - 140.45
52-Week Range( )	221.95 - 135.20
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1987
Registered Office	Amarjothi House,157 Kumaran Road, Tirupur, Tamil Nadu-641601
Telephone	91-421-431600-001
Fax	91-421-4326694
Chairman	NA
Managing Director	R Premchander
Company Secretary	NA
Auditor	V Narayanaswami
Face Value	10
Market Lot	1
Listing	BSEBSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Executive Director & MD	R Premchander
Joint MD & Executive Director	R Jaichander
Non-Exec & Non-Independent Dir	N Radhakrishnan M Moorthi
Independent Non Exe. Director	Iswariya Sidharthan Ramasamy Priyanka Megala Manonmani Sivasamy

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	6.75	6.75	6.75	6.75	6.75	6.75
Reserves Total	182.97	173.85	167.75	159.11	139.59	124.63
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	189.72	180.60	174.50	165.86	146.34	131.38
Secured Loans	7.71	23.10	29.05	55.19	40.98	20.42
Unsecured Loans	44.39	42.24	28.66	32.18	25.58	34.01
Total Debt	52.10	65.34	57.71	87.37	66.56	54.43
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	241.82	245.94	232.21	253.23	212.90	185.81
APPLICATION OF FUNDS :
Gross Block	335.13	334.43	332.40	298.47	298.69	269.41
Less : Accumulated Depreciation	212.29	203.86	195.95	187.91	179.17	165.18
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	122.84	130.57	136.45	110.56	119.52	104.23
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.94	4.94	4.95	36.66	4.94	4.94
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.11	1.11	2.66	2.34	2.16	2.08
Current Assets, Loans & Advances
Inventories	88.48	68.00	60.34	66.11	50.01	48.61
Sundry Debtors	34.30	56.13	34.98	35.57	36.96	30.44
Cash and Bank Balance	4.12	1.20	2.10	1.14	1.30	0.44
Loans and Advances	16.06	16.48	14.88	13.59	7.37	26.39
Total Current Assets	142.96	141.81	112.30	116.40	95.64	105.88
Less : Current Liabilities and Provisions
Current Liabilities	11.38	17.85	12.33	12.31	6.70	14.64
Provisions	2.77	2.73	1.73	4.59	4.79	2.45
Total Current Liabilities & Provisions	14.15	20.58	14.06	16.90	11.49	17.09
Net Current Assets	128.81	121.23	98.23	99.50	84.15	88.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	4.30	2.76	0.00
Deferred Tax Liability	17.90	15.60	11.90	13.07	15.83	15.83
Net Deferred Tax	-17.90	-15.60	-11.90	-8.77	-13.07	-15.83
Other Assets	2.02	3.70	1.83	12.94	15.20	1.58
Total Assets	241.82	245.95	232.22	253.22	212.90	185.79
Contingent Liabilities	0.78	0.73	0.71	0.64	0.59	0.52

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	212.61	189.45	209.46	250.29	167.31	183.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	212.61	189.45	209.46	250.29	167.31	183.20
Other Income	1.38	0.63	1.24	1.63	7.57	2.02
Stock Adjustments	-3.51	4.04	6.62	9.77	1.02	-3.80
Total Income	210.48	194.12	217.32	261.69	175.90	181.42
EXPENDITURE :
Raw Materials	118.92	108.24	125.57	150.42	97.95	91.70
Power & Fuel Cost	8.08	9.28	8.80	10.33	5.32	9.13
Employee Cost	20.03	19.22	17.11	15.80	13.03	13.36
Other Manufacturing Expenses	20.93	18.45	24.99	38.73	15.99	21.73
Selling & Administrative Expenses	8.42	8.30	8.79	9.41	6.35	6.63
Miscellaneous Expenses	1.33	0.93	0.97	1.48	0.97	1.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	177.71	164.42	186.22	226.17	139.61	143.65
Operating Profit	32.77	29.70	31.10	35.52	36.29	37.76
Interest	8.15	7.18	6.76	5.70	5.84	7.22
Gross Profit	24.62	22.52	24.34	29.82	30.45	30.54
Depreciation	8.43	8.29	8.28	9.46	13.99	15.54
Profit Before Tax	16.19	14.23	16.06	20.36	16.46	15.00
Tax	2.84	2.52	2.79	3.57	2.90	3.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.30	3.69	3.13	-4.30	-2.76	1.67
Reported Net Profit	11.04	8.02	10.13	21.09	16.31	10.33
Extraordinary Items	0.00	0.01	0.02	0.03	0.00	0.16
Adjusted Net Profit	11.04	8.01	10.11	21.06	16.31	10.17
Adjustment below Net Profit	-0.44	-0.44	0.00	-0.15	-1.63	-1.03
P & L Balance brought forward	150.88	145.58	137.95	120.54	107.20	99.54
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.59	2.29	2.50	3.53	1.35	1.63
P & L Balance carried down	158.89	150.88	145.58	137.95	120.54	107.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	22.00	22.00	22.00	22.00	21.00	20.00
Dividend Per Share(Rs)	2.20	2.20	2.20	2.20	2.10	2.00
Earnings Per Share-Unit Curr	16.36	11.88	15.01	31.24	24.17	15.30
Earnings Per Share(Adj)-Unit Curr	16.36	11.88	15.01	31.24	24.17	15.30
Book Value-Unit Curr	281.07	267.56	258.53	245.72	216.80	194.63
Book Value(Adj)-Unit Curr	281.07	267.56	258.53	245.72	216.80	194.63

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	44.46	48.82	56.34
Other Operating Income	0.00	0.00	0.00
Other Income	0.42	0.16	0.13
Total Income	44.89	48.97	56.47
Total Expenditure	37.80	41.68	46.98
PBIDT	7.08	7.30	9.49
Interest	1.73	1.89	1.77
PBDT	5.35	5.41	7.72
Depreciation	2.06	2.22	1.96
Tax	0.67	0.65	1.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	2.63	2.55	4.75
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.63	2.55	4.75
EPS (Unit Curr.)	3.89	3.77	7.04
EPS (Adj) (Unit Curr.)	3.89	3.77	7.04
Calculated EPS (Unit Curr.)	3.89	3.77	7.04
Calculated EPS (Adj) (Unit Curr.)	3.89	3.77	7.04
Calculated EPS (Ann.) (Unit Curr.)	15.57	15.09	28.17
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.57	15.09	28.17
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6.75	6.75	6.75
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.92	14.95	16.84
PBDTM(%)	12.03	11.08	13.70
PATM(%)	5.92	5.22	8.43

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.32	0.35	0.43	0.49	0.44
Long Term Debt-Equity Ratio	0.23	0.21	0.23	0.26	0.27
Current Ratio	2.84	2.28	1.92	1.70	1.91
Fixed Assets	0.64	0.57	0.66	0.84	0.59
Inventory	2.72	2.95	3.31	4.31	3.39
Debtors	4.70	4.16	5.94	6.90	4.96
Interest Cover Ratio	2.99	2.98	3.37	4.57	3.82
PBIDTM (%)	15.41	15.68	14.85	14.19	21.69
PBITM (%)	11.45	11.30	10.89	10.41	13.33
PBDTM (%)	11.58	11.89	11.62	11.91	18.20
CPM (%)	9.16	8.61	8.79	12.21	18.11
APATM (%)	5.19	4.23	4.84	8.43	9.75
ROCE (%)	9.98	8.96	9.40	11.18	11.18
RONW (%)	5.96	4.52	5.95	13.51	11.75

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	154.25	143.00	146.00	9.83	8.54	8.93	98.55
Oct 2025	158.80	141.50	145.85	10.24	8.38	8.92	98.45
Sep 2025	168.40	149.00	152.95	10.39	8.37	9.35	103.24
Aug 2025	191.95	146.80	148.15	12.02	8.89	9.06	100.00
Jul 2025	195.00	177.05	187.65	12.29	10.80	11.47	126.66
Jun 2025	193.00	168.00	186.20	12.02	10.09	11.38	125.69
May 2025	181.00	150.05	175.70	11.57	9.11	10.74	118.60
Apr 2025	165.55	144.05	153.30	10.57	8.46	9.37	103.48
Mar 2025	168.70	144.00	146.45	10.50	8.30	8.95	98.85
Feb 2025	203.00	154.45	157.40	17.79	12.77	13.26	106.25
Jan 2025	221.95	173.15	189.50	20.43	14.32	15.97	127.91
Share Prices Of 2024
Dec 2024	239.70	198.00	215.35	21.40	16.05	18.15	145.36
Nov 2024	211.00	180.00	201.00	18.66	14.98	16.94	135.68
Oct 2024	223.80	180.00	192.15	20.00	14.79	16.19	129.70
Sep 2024	238.00	213.05	219.40	20.93	17.43	18.49	148.10
Aug 2024	264.80	210.00	223.50	22.63	15.78	18.83	150.86
Jul 2024	249.80	194.10	232.90	22.54	13.82	19.63	157.21
Jun 2024	213.80	163.00	193.50	19.14	13.26	16.31	130.61
May 2024	188.50	174.40	177.60	16.15	14.63	14.97	119.88
Apr 2024	194.00	167.35	185.25	17.35	13.21	15.61	125.04

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48728.27
-23.90 -0.05%

S&P 500 6949.98
-3.07 -0.04%

HANG SENG 25818.94
44.79 0.17%

NIKKEI 225 50641.54
233.75 0.46%

FTSE 100 9870.68
-18.54 -0.19%

NIFTY 26042.30
-99.80 -0.38%

× Ask Your Question