IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	150.00 Jun 03,2025 EOD
Today's Change( )	0.00 (0.00%)
Open( )	150.00
Prev Close( )	150.00
Volume	25,000.00
Today's Range( )	150.00 - 150.00
52-Week Range( )	162.00 - 140.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	NA
Registered Office	Unit 1 4th Floor Godrej BKC,Plot No C-68 G Block Bandra E, Mumbai, Maharashtra-400051
Telephone	NA
Fax	NA
Chairman	Pooja Aggarwal
Managing Director	Dhananjay Joshi
Company Secretary	Puja Tandon
Auditor	Deloitte Haskins & Sells LLP
Face Value	150
Market Lot	NA
Listing	BSEBSE
Registrar

Board of Directors


Company Sec. & Compli. Officer	Puja Tandon
Non Executive Director	Prateek Shroff
Chairperson	Pooja Aggarwal
Managing Director	Dhananjay Joshi
Independent Director	Sunil Srivastav Radhika Vijay Haribhakti Jagdish Kini Mr. Emmanuel David Gootam
Non Executive Director	Helly Ajmera Jason Chan Sian Chuan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	26101.70	26115.20	26115.20	25215.00	0.00
Reserves Total	2247.40	2728.50	1780.80	103.30	-16.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	24.00	24.00	24.00	24.00	12.40
Total Shareholders Funds	28373.10	28867.70	27920.00	25342.30	-4.30
Secured Loans	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1237.80	0.00	0.00	0.00	110.00
Total Debt	1237.80	0.00	0.00	0.00	110.00
Other Liabilities	339.70	295.40	278.00	221.50	0.00
Total Liabilities	29950.60	29163.10	28198.00	25563.80	105.70
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	1497.90	1497.90	1497.90	215.00	109.70
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	8.80	2.80	26.90	13.30	1.50
Loans and Advances	2516.30	3060.50	2057.80	349.50	0.00
Total Current Assets	2525.10	3063.30	2084.70	362.80	1.50
Less : Current Liabilities and Provisions
Current Liabilities	17.30	398.10	384.60	14.00	5.50
Provisions	0.10	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	17.40	398.10	384.60	14.00	5.50
Net Current Assets	2507.70	2665.20	1700.10	348.80	-4.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00
Other Assets	25945.00	25000.00	25000.00	25000.00	0.00
Total Assets	29950.60	29163.10	28198.00	25563.80	105.70
Contingent Liabilities	0.00	0.00	1.60	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4145.60	4065.00	3904.20	1386.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	4145.60	4065.00	3904.20	1386.00	0.00
Other Income	156.50	2.30	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	4302.10	4067.30	3904.20	1386.00	0.00
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	27.30	10.50	16.80	7.30	6.70
Miscellaneous Expenses	44.40	52.60	29.50	19.60	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	71.70	63.10	46.30	26.90	6.70
Operating Profit	4230.40	4004.20	3857.90	1359.10	-6.70
Interest	46.20	0.00	0.00	4.10	9.90
Gross Profit	4184.20	4004.20	3857.90	1355.00	-16.60
Depreciation	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	4184.20	4004.20	3857.90	1355.00	-16.60
Tax	-0.70	1.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	4184.90	4003.20	3857.90	1355.00	-16.60
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	4184.90	4003.20	3857.90	1355.00	-16.60
Adjustment below Net Profit	-4666.00	-3055.50	-2180.40	-1235.00	0.00
P & L Balance brought forward	2728.50	1780.80	103.30	-16.70	-0.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2247.40	2728.50	1780.80	103.30	-16.70
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00
Book Value-Unit Curr	0.00	0.00	0.00	0.00	0.00
Book Value(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	1405.30	3038.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	0.00	0.00	1084.90
Total Income	1405.30	3038.00	1084.90
Total Expenditure	27.70	25.50	32.10
PBIDT	1377.60	3012.50	1052.80
Interest	314.60	315.50	101.00
PBDT	1063.00	2697.00	951.80
Depreciation	0.00	0.00	0.00
Tax	2.00	3.50	2.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1061.00	2693.50	949.40
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1061.00	2693.50	949.40
EPS (Unit Curr.)	3.48	8.84	3.48
EPS (Adj) (Unit Curr.)	3.48	8.84	3.48
Calculated EPS (Unit Curr.)	3.39	8.52	2.90
Calculated EPS (Adj) (Unit Curr.)	3.39	8.52	2.90
Calculated EPS (Ann.) (Unit Curr.)	13.57	34.06	11.59
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.57	34.06	11.59
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	31273.30	31630.90	32752.40
Reserve & Surplus	3666.60	3248.00	2944.20
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	98.03	99.16	0.00
PBDTM(%)	75.64	88.78	0.00
PATM(%)	75.50	88.66	0.00

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.01	0.00	0.00	0.00
Current Ratio	4.19	6.58	6.14	2.81
Fixed Assets	0.00	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00
Debtors	0.00	0.00	0.00	0.00
Interest Cover Ratio	91.57	0.00	0.00	331.49
PBIDTM (%)	102.05	98.50	98.81	98.06
PBITM (%)	102.05	98.50	98.81	98.06
PBDTM (%)	100.93	98.50	98.81	97.76
CPM (%)	100.95	98.48	98.81	97.76
APATM (%)	100.95	98.48	98.81	97.76
ROCE (%)	14.31	13.96	14.35	10.59
RONW (%)	14.62	14.10	14.49	10.70

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2025	148.00	145.01	148.00	10.78	10.56	10.78	45,101.52
Apr 2025	149.99	144.00	148.00	10.92	10.49	10.78	45,101.52
Mar 2025	150.00	140.00	145.25	10.97	10.02	10.58	44,263.49
Feb 2025	150.00	149.99	149.99	10.92	10.92	10.92	45,707.95
Jan 2025	150.00	150.00	150.00	10.92	10.92	10.92	45,711.00
Share Prices Of 2024
Dec 2024	153.00	150.00	150.00	11.14	10.92	10.92	45,711.00
Nov 2024	159.00	152.99	152.99	11.60	11.14	11.14	46,622.17
Oct 2024	160.05	154.72	157.99	11.65	10.90	11.50	48,145.87
Sep 2024	157.00	155.00	155.00	11.58	11.29	11.29	47,234.70
Aug 2024	155.00	153.50	153.50	7.10	7.03	7.03	29,423.64
Jul 2024	162.00	162.00	162.00	7.42	7.42	7.42	31,052.96
Jun 2024	148.00	148.00	148.00	6.78	6.78	6.78	28,369.37
May 2024	162.00	118.00	162.00	7.42	5.40	7.42	31,052.96
Mar 2024	124.00	100.00	100.00	5.68	4.58	4.58	19,168.49
Feb 2024	153.95	153.50	153.50	7.37	7.35	7.35	29,423.64
Jan 2024	152.90	152.90	152.90	7.32	7.32	7.32	29,308.62
Share Prices Of 2023
Dec 2023	151.50	151.50	151.50	7.25	7.25	7.25	29,040.27
Oct 2023	151.50	151.50	151.50	7.25	7.25	7.25	29,040.27
Sep 2023	155.50	125.00	151.16	7.45	5.99	7.24	28,975.09
Aug 2023	144.00	120.00	144.00	6.90	5.75	6.90	27,602.63

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42543.92
217.44 0.51%

S&P 500 5991.81
34.87 0.59%

HANG SENG 23654.04
141.54 0.60%

NIKKEI 225 37806.65
359.84 0.96%

FTSE 100 8787.02
12.76 0.15%

NIFTY 24628.90
86.40 0.35%

× Ask Your Question