IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	151.00 Nov 17,2025 EOD
Today's Change( )	0.00 (0.00%)
Open( )	151.00
Prev Close( )	151.00
Volume	25,000.00
Today's Range( )	151.00 - 151.00
52-Week Range( )	159.00 - 140.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	NA
Registered Office	Unit 1 4th Floor Godrej BKC,Plot No C-68 G Block Bandra E, Mumbai, Maharashtra-400051
Telephone	NA
Fax	NA
Chairman	Pooja Aggarwal
Managing Director	Dhananjay Joshi
Company Secretary	Puja Tandon
Auditor	Deloitte Haskins & Sells LLP
Face Value	150
Market Lot	NA
Listing	BSEBSE
Registrar

Board of Directors


Company Sec. & Compli. Officer	Puja Tandon
Non Executive Director	Prateek Shroff
Chairperson	Pooja Aggarwal
Managing Director	Dhananjay Joshi
Independent Director	Sunil Srivastav Radhika Vijay Haribhakti Jagdish Kini Mr. Emmanuel David Gootam
Non Executive Director	Helly Ajmera Jason Chan Sian Chuan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	31273.30	26101.70	26115.20	26115.20	25215.00	0.00
Reserves Total	3666.60	2247.40	2728.50	1780.80	103.30	-16.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	24.00	24.00	24.00	24.00	24.00	12.40
Total Shareholders Funds	34963.90	28373.10	28867.70	27920.00	25342.30	-4.30
Secured Loans	13293.20	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	228.10	1237.80	0.00	0.00	0.00	110.00
Total Debt	13521.30	1237.80	0.00	0.00	0.00	110.00
Other Liabilities	391.30	339.70	295.40	278.00	221.50	0.00
Total Liabilities	48876.50	29950.60	29163.10	28198.00	25563.80	105.70
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	14785.60	1497.90	1497.90	1497.90	215.00	109.70
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	415.90	8.80	2.80	26.90	13.30	1.50
Loans and Advances	5397.60	2516.30	3060.50	2057.80	349.50	0.00
Total Current Assets	5813.50	2525.10	3063.30	2084.70	362.80	1.50
Less : Current Liabilities and Provisions
Current Liabilities	42.30	17.30	398.10	384.60	14.00	5.50
Provisions	0.00	0.10	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	42.30	17.40	398.10	384.60	14.00	5.50
Net Current Assets	5771.20	2507.70	2665.20	1700.10	348.80	-4.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	28319.70	25945.00	25000.00	25000.00	25000.00	0.00
Total Assets	48876.50	29950.60	29163.10	28198.00	25563.80	105.70
Contingent Liabilities	0.00	0.00	0.00	1.60	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	6553.60	4145.60	4065.00	3904.20	1386.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6553.60	4145.60	4065.00	3904.20	1386.00	0.00
Other Income	0.00	156.50	2.30	0.00	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	6553.60	4302.10	4067.30	3904.20	1386.00	0.00
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	3.20	0.00	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	55.40	27.30	10.50	16.80	7.30	6.70
Miscellaneous Expenses	52.00	44.40	52.60	29.50	19.60	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	110.60	71.70	63.10	46.30	26.90	6.70
Operating Profit	6443.00	4230.40	4004.20	3857.90	1359.10	-6.70
Interest	755.50	46.20	0.00	0.00	4.10	9.90
Gross Profit	5687.50	4184.20	4004.20	3857.90	1355.00	-16.60
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	5687.50	4184.20	4004.20	3857.90	1355.00	-16.60
Tax	8.00	-0.70	1.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	5679.50	4184.90	4003.20	3857.90	1355.00	-16.60
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	5679.50	4184.90	4003.20	3857.90	1355.00	-16.60
Adjustment below Net Profit	0.00	-4666.00	-3055.50	-2180.40	-1235.00	0.00
P & L Balance brought forward	2247.40	2728.50	1780.80	103.30	-16.70	-0.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4260.30	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	3666.60	2247.40	2728.50	1780.80	103.30	-16.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	19.58	0.00	0.00	8.62	4.09	0.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00
Book Value-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00
Book Value(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	1348.60	1337.40	1405.30
Other Operating Income	0.00	0.00	0.00
Other Income	0.00	0.00	0.00
Total Income	1348.60	1337.40	1405.30
Total Expenditure	20.20	19.40	27.70
PBIDT	1328.40	1318.00	1377.60
Interest	327.20	323.50	314.60
PBDT	1001.20	994.50	1063.00
Depreciation	0.00	0.00	0.00
Tax	2.20	2.30	2.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	999.00	992.20	1061.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	999.00	992.20	1061.00
EPS (Unit Curr.)	3.28	3.26	3.48
EPS (Adj) (Unit Curr.)	3.28	3.26	3.48
Calculated EPS (Unit Curr.)	3.05	3.03	3.24
Calculated EPS (Adj) (Unit Curr.)	3.05	3.03	3.24
Calculated EPS (Ann.) (Unit Curr.)	12.19	12.11	12.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.19	12.11	12.95
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	3.72	3.92	0.00
Equity	32781.20	32781.20	32781.20
Reserve & Surplus	0.00	3820.70	3666.60
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	98.50	98.55	98.03
PBDTM(%)	74.24	74.36	75.64
PATM(%)	74.08	74.19	75.50

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	3.94	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	3.80	0.00	0.00	0.00
Current Ratio	0.32	0.84	6.58	6.14	2.81
Fixed Assets	0.26	0.48	0.00	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	275.03	584.55	0.00	0.00	0.00
Interest Cover Ratio	0.55	0.54	0.00	0.00	331.49
PBIDTM (%)	39.09	40.98	98.50	98.81	98.06
PBITM (%)	27.01	28.23	98.50	98.81	98.06
PBDTM (%)	-9.88	-11.53	98.50	98.81	97.76
CPM (%)	-9.88	-11.53	98.48	98.81	97.76
APATM (%)	-21.96	-24.28	98.48	98.81	97.76
ROCE (%)	0.00	0.00	13.96	14.35	10.59
RONW (%)	0.00	0.00	14.10	14.49	10.70

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	152.00	148.00	150.00	0.00	0.00	0.00	45,711.00
Sep 2025	151.25	142.00	142.00	0.00	0.00	0.00	43,273.08
Aug 2025	154.00	147.50	151.00	0.00	0.00	0.00	46,015.74
Jul 2025	150.00	142.00	149.90	0.00	0.00	0.00	45,680.53
Jun 2025	150.00	140.00	141.13	0.00	0.00	0.00	43,007.96
May 2025	148.00	145.01	148.00	0.00	0.00	0.00	45,101.52
Apr 2025	149.99	144.00	148.00	0.00	0.00	0.00	45,101.52
Mar 2025	150.00	140.00	145.25	0.00	0.00	0.00	44,263.49
Feb 2025	150.00	149.99	149.99	0.00	0.00	0.00	45,707.95
Jan 2025	150.00	150.00	150.00	0.00	0.00	0.00	45,711.00
Share Prices Of 2024
Dec 2024	153.00	150.00	150.00	0.00	0.00	0.00	45,711.00
Nov 2024	159.00	152.99	152.99	0.00	0.00	0.00	46,622.17
Oct 2024	160.05	154.72	157.99	0.00	0.00	0.00	48,145.87
Sep 2024	157.00	155.00	155.00	0.00	0.00	0.00	47,234.70
Aug 2024	155.00	153.50	153.50	0.00	0.00	0.00	29,423.64
Jul 2024	162.00	162.00	162.00	0.00	0.00	0.00	31,052.96
Jun 2024	148.00	148.00	148.00	0.00	0.00	0.00	28,369.37
May 2024	162.00	118.00	162.00	0.00	0.00	0.00	31,052.96
Mar 2024	124.00	100.00	100.00	0.00	0.00	0.00	19,168.49
Feb 2024	153.95	153.50	153.50	7.37	7.35	7.35	29,423.64

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47163.83
-314.39 -0.66%

S&P 500 6754.35
-4.14 -0.06%

HANG SENG 26384.29
-188.18 -0.71%

NIKKEI 225 50246.57
-129.96 -0.26%

FTSE 100 9695.49
-2.88 -0.03%

NIFTY 26013.45
103.40 0.40%

× Ask Your Question