IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	30.03 Aug 11,2025 11:25:00	30.07 Aug 11,2025 11:24:49
Today's Change( )	0.02 (0.07%)	0.06 (0.20%)
Open( )	29.86	30.01
Prev Close( )	30.01	30.01
Volume	3,945.00	36,970.00
Today's Range( )	30.25 - 29.60	30.31 - 29.65
52-Week Range( )	54.50 - 19.61	54.65 - 21.21
Buy (Size)	30.05(×1)	30.07(×20)
Sell (Size)	30.13(×1)	30.12(×85)

Company Background


Incorporation Year	2019
Registered Office	4th floor A Wing Avashya House,CST Road Kalina Santacruz West, Mumbai, Maharashtra-400098
Telephone	NA
Fax	NA
Chairman	Kaiwan Kalyaniwalla
Managing Director	SURESH KUMAR RAMIAH
Company Secretary	Malav Talati
Auditor	S R Batliboi & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman (Non-Executive)	Kaiwan Kalyaniwalla
Managing Director	SURESH KUMAR RAMIAH
Non Executive Director	VAISHNAVKIRAN SHASHIKIRAN SHETTY
Independent Director	Mahendra K Chouhan Radha Ahluwalia PRAFULLA PREMSUKH CHHAJED
Company Sec. & Compli. Officer	Malav Talati

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	49.14	0.00	0.00	0.00
Reserves Total	157.65	132.28	-1.44	-0.01
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	49.14	0.00	0.00
Total Shareholders Funds	206.79	181.42	-1.44	-0.01
Secured Loans	17.00	22.63	0.00	0.00
Unsecured Loans	397.23	383.48	102.17	0.01
Total Debt	414.23	406.11	102.17	0.01
Other Liabilities	0.00	0.00	0.00	0.00
Total Liabilities	621.02	587.53	100.73	0.00
APPLICATION OF FUNDS :
Gross Block	586.08	539.52	0.00	0.00
Less : Accumulated Depreciation	157.06	116.92	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	429.02	422.60	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	0.14	0.52	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	108.88	106.37	102.01	0.00
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00
Sundry Debtors	23.53	28.08	0.00	0.00
Cash and Bank Balance	11.67	9.63	0.03	0.00
Loans and Advances	29.08	47.42	0.00	0.00
Total Current Assets	64.29	85.13	0.03	0.00
Less : Current Liabilities and Provisions
Current Liabilities	67.97	92.88	1.33	0.00
Provisions	3.72	2.01	0.00	0.00
Total Current Liabilities & Provisions	71.69	94.89	1.33	0.00
Net Current Assets	-7.39	-9.76	-1.30	0.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	193.02	194.01	0.00	0.00
Deferred Tax Liability	126.84	130.21	0.00	0.00
Net Deferred Tax	66.18	63.80	0.00	0.00
Other Assets	24.19	3.99	0.03	0.00
Total Assets	621.02	587.52	100.74	0.00
Contingent Liabilities	119.84	50.76	0.06	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	502.84	468.51	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	502.84	468.51	0.00	0.00
Other Income	6.14	22.68	0.00	0.00
Stock Adjustments	0.00	0.00	0.00	0.00
Total Income	508.98	491.19	0.00	0.00
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00
Power & Fuel Cost	26.34	26.92	0.00	0.00
Employee Cost	31.55	35.69	0.00	0.00
Other Manufacturing Expenses	303.05	249.22	0.00	0.00
Selling & Administrative Expenses	33.37	31.25	0.06	0.00
Miscellaneous Expenses	2.26	2.90	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	396.57	345.97	0.06	0.00
Operating Profit	112.40	145.22	-0.05	0.00
Interest	27.44	31.05	1.37	0.00
Gross Profit	84.96	114.17	-1.42	0.00
Depreciation	41.93	38.25	0.00	0.00
Profit Before Tax	43.03	75.92	-1.42	0.00
Tax	12.94	21.82	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	-7.76	-7.23	0.00	0.00
Reported Net Profit	37.86	61.33	-1.42	0.00
Extraordinary Items	0.04	-0.08	0.00	0.00
Adjusted Net Profit	37.82	61.41	-1.42	0.00
Adjustment below Net Profit	0.00	0.00	0.00	0.00
P & L Balance brought forward	59.90	-1.44	-0.01	-0.01
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	12.28	0.00	0.00	0.00
P & L Balance carried down	85.47	59.90	-1.44	-0.01
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	25.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.50	0.00	0.00
Earnings Per Share-Unit Curr	1.54	0.00	0.00	-18873.00
Earnings Per Share(Adj)-Unit Curr	1.54	0.00	0.00	-18873.00
Book Value-Unit Curr	8.42	0.00	0.00	-49908.50
Book Value(Adj)-Unit Curr	8.42	0.00	0.00	-49908.50

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	126.02	125.70	132.46
Other Operating Income	0.00	0.00	0.00
Other Income	13.28	1.90	17.80
Total Income	139.30	127.60	150.26
Total Expenditure	96.25	99.12	105.89
PBIDT	43.05	28.48	44.37
Interest	8.80	8.43	6.99
PBDT	34.25	20.05	37.39
Depreciation	9.52	9.82	10.41
Tax	8.84	1.50	9.21
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.59	-1.32	-6.88
Reported Profit After Tax	11.29	10.04	24.64
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	11.29	10.04	24.64
EPS (Unit Curr.)	0.46	0.41	1.00
EPS (Adj) (Unit Curr.)	0.46	0.41	1.00
Calculated EPS (Unit Curr.)	0.46	0.41	1.00
Calculated EPS (Adj) (Unit Curr.)	0.46	0.41	1.00
Calculated EPS (Ann.) (Unit Curr.)	1.84	1.64	4.01
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.84	1.64	4.01
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	49.14	49.14	49.14
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.16	22.66	33.50
PBDTM(%)	27.18	15.95	28.23
PATM(%)	8.96	7.99	18.60

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	2.11	2.82	0.00
Long Term Debt-Equity Ratio	1.97	2.71	0.00
Current Ratio	1.12	1.13	0.02
Fixed Assets	0.89	1.74	0.00
Inventory	0.00	0.00	0.00
Debtors	19.49	33.37	0.00
Interest Cover Ratio	2.57	3.45	-0.04
PBIDTM (%)	22.35	31.00	0.00
PBITM (%)	14.01	22.83	0.00
PBDTM (%)	16.90	24.37	0.00
CPM (%)	15.87	21.25	0.00
APATM (%)	7.53	13.09	0.00
ROCE (%)	11.66	31.08	0.00
RONW (%)	19.50	68.15	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2025	34.71	27.67	30.42	24.07	17.82	20.27	766.77
Jun 2025	32.04	27.00	29.50	22.22	17.27	19.66	743.58
May 2025	29.70	22.31	28.82	20.40	13.67	19.21	726.44
Apr 2025	28.20	19.61	24.70	20.17	11.09	16.46	622.59
Mar 2025	30.20	22.00	22.25	21.09	14.13	14.45	546.67
Feb 2025	36.27	26.36	28.56	28.28	15.36	18.55	701.71
Jan 2025	40.17	30.00	32.58	27.39	18.97	21.17	800.48
Share Prices Of 2024
Dec 2024	42.97	36.73	37.56	28.89	23.33	24.40	922.83
Nov 2024	42.83	36.60	39.46	28.23	23.00	25.63	969.51
Oct 2024	45.00	37.84	42.05	31.21	23.96	27.32	1,033.15
Sep 2024	50.48	43.10	43.83	34.03	27.73	28.47	1,076.88
Aug 2024	54.50	44.51	50.03	37.03	28.44	32.50	1,229.21
Jul 2024	55.14	48.11	52.08	36.68	29.59	33.83	1,279.58
Jun 2024	56.50	45.05	50.51	37.73	27.22	32.81	1,241.01
May 2024	60.76	50.90	53.83	41.58	31.85	34.97	1,322.58
Apr 2024	66.67	54.03	59.79	46.46	33.24	38.84	1,469.01
Mar 2024	66.25	51.24	53.32	44.96	30.59	34.64	1,310.05
Feb 2024	73.13	60.15	65.26	30.48	22.91	26.11	1,603.41
Jan 2024	82.50	52.12	72.33	34.64	20.34	28.94	1,777.12
Share Prices Of 2023
Dec 2023	57.00	47.99	52.35	23.78	18.13	20.94	1,286.22

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44202.01
212.36 0.48%

S&P 500 6410.95
49.95 0.79%

HANG SENG 24858.83
-222.81 -0.89%

NIKKEI 225 41765.59
706.44 1.72%

FTSE 100 9095.73
-5.04 -0.06%

NIFTY 24461.60
98.30 0.40%

× Ask Your Question