IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,385.15 Sep 11,2026 EOD	1,386.80 Sep 11,2026 EOD
Today's Change( )	-6.70 (-0.48%)	-3.40 (-0.24%)
Open( )	1,394.40	1,385.00
Prev Close( )	1,391.85	1,390.20
Volume	6,196.00	74,367.00
Today's Range( )	1,395.00 - 1,375.85	1,398.10 - 1,376.10
52-Week Range( )	1,495.30 - 830.00	1,493.80 - 819.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2011
Registered Office	Plot No. 170-172 Chandramouli,Industrial Est.Mohol Bazarpeth, Solapur, Maharashtra-413213
Telephone	91-2189-234456/234246
Fax	NA
Chairman	HIREN KARSANBHAI PATEL
Managing Director	Yasir Yusufali Rawjee
Company Secretary	Rudalf Corriea
Auditor	Walker Chandiok & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Independent Directo	HIREN KARSANBHAI PATEL
Managing Director & CEO	Yasir Yusufali Rawjee
ED / WTD / Head - Technical & Operations	Vinod Naik
Independent Non Exe. Director	KAUSHIKBHAI NANDUBHAI PATEL Manju Agarwal Taruvai Laxminarayanan Easwar Savan Godialwala
Company Sec. & Compli. Officer	Rudalf Corriea

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	24.55	24.51	24.51	24.51	24.51	1.96
Reserves Total	3307.59	2792.87	2307.82	2113.70	2029.81	750.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3332.14	2817.38	2332.33	2138.21	2054.32	752.75
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	56.77	56.61	17.15	19.36	2.88	0.00
Total Debt	56.77	56.61	17.15	19.36	2.88	0.00
Other Liabilities	36.15	18.54	15.77	7.87	0.00	0.00
Total Liabilities	3425.06	2892.53	2365.25	2165.44	2057.20	752.75
APPLICATION OF FUNDS :
Gross Block	1366.62	1218.71	1012.33	936.48	710.80	651.90
Less : Accumulated Depreciation	329.07	263.76	207.26	155.85	115.77	79.10
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1037.55	954.95	805.07	780.63	595.03	572.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	283.75	101.91	105.99	61.62	91.69	14.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	780.46	477.69	0.08	0.08	0.08	0.08
Current Assets, Loans & Advances
Inventories	691.93	673.95	666.59	604.17	516.24	513.42
Sundry Debtors	1072.96	969.74	765.43	806.77	673.49	619.50
Cash and Bank Balance	2.13	71.24	301.59	309.40	512.16	115.60
Loans and Advances	101.95	142.62	182.38	130.01	62.69	150.52
Total Current Assets	1868.98	1857.54	1916.00	1850.34	1764.59	1399.04
Less : Current Liabilities and Provisions
Current Liabilities	463.69	447.56	424.35	479.53	355.88	1187.85
Provisions	36.37	16.96	12.03	14.75	26.44	33.60
Total Current Liabilities & Provisions	500.06	464.52	436.38	494.28	382.32	1221.44
Net Current Assets	1368.93	1393.02	1479.62	1356.07	1382.27	177.59
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.49	7.32	4.55	1.81	1.07	2.03
Deferred Tax Liability	70.28	61.74	53.34	44.25	32.57	24.91
Net Deferred Tax	-57.79	-54.42	-48.79	-42.44	-31.50	-22.88
Other Assets	12.16	19.36	23.29	9.49	19.63	11.06
Total Assets	3425.06	2892.51	2365.25	2165.45	2057.20	752.75
Contingent Liabilities	4.82	4.82	4.82	2.22	2.22	2.22

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2551.83	2386.88	2283.21	2161.22	2123.21	1885.17
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2551.83	2386.88	2283.21	2161.22	2123.21	1885.17
Other Income	60.41	34.57	12.04	28.96	14.70	0.81
Stock Adjustments	-3.56	-27.35	56.57	84.44	-41.32	70.70
Total Income	2608.68	2394.10	2351.82	2274.62	2096.59	1956.68
EXPENDITURE :
Raw Materials	1024.27	1010.09	1025.21	1068.56	977.96	948.17
Power & Fuel Cost	113.88	117.24	112.46	115.60	100.92	74.19
Employee Cost	272.47	251.70	258.16	180.18	168.72	149.13
Other Manufacturing Expenses	212.31	177.41	163.64	137.17	124.04	107.32
Selling & Administrative Expenses	88.46	83.58	64.12	65.47	48.19	48.50
Miscellaneous Expenses	65.26	36.93	41.97	36.39	46.01	37.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1776.64	1676.95	1665.54	1603.36	1465.83	1364.80
Operating Profit	832.04	717.15	686.29	671.25	630.76	591.89
Interest	5.37	2.41	1.55	0.55	27.96	87.55
Gross Profit	826.67	714.74	684.74	670.70	602.80	504.34
Depreciation	75.36	60.61	53.45	42.09	37.88	33.39
Profit Before Tax	751.31	654.13	631.29	628.61	564.92	470.95
Tax	183.89	162.44	152.21	150.61	137.63	112.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.93	6.06	8.19	11.04	8.57	6.62
Reported Net Profit	564.48	485.63	470.89	466.96	418.72	351.58
Extraordinary Items	14.81	7.29	-0.53	-0.41	-0.55	-0.44
Adjusted Net Profit	549.67	478.34	471.42	467.37	419.27	352.02
Adjustment below Net Profit	1.22	-0.25	-5.46	-0.29	-19.50	-0.53
P & L Balance brought forward	1777.18	1291.80	1102.06	1021.35	750.79	399.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	61.34	0.00	275.69	385.96	128.65	0.00
P & L Balance carried down	2281.55	1777.18	1291.80	1102.06	1021.35	750.79
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	250.00	1125.00	2100.00	1050.00	0.00
Dividend Per Share(Rs)	5.00	5.00	22.50	42.00	21.00	0.00
Earnings Per Share-Unit Curr	45.99	39.63	38.43	38.11	34.17	358.76
Earnings Per Share(Adj)-Unit Curr	45.99	39.63	38.43	38.11	34.17	358.76
Book Value-Unit Curr	271.49	229.92	190.35	174.51	167.66	768.11
Book Value(Adj)-Unit Curr	271.49	229.92	190.35	174.51	167.66	768.11

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	640.41	689.12	672.89
Other Operating Income	0.00	0.00	0.00
Other Income	22.40	22.78	13.93
Total Income	662.82	711.90	686.82
Total Expenditure	428.70	474.59	467.27
PBIDT	234.12	237.31	219.54
Interest	1.31	1.31	1.49
PBDT	232.81	236.00	218.05
Depreciation	20.59	20.20	19.66
Tax	50.27	51.09	53.92
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.87	2.05	-5.79
Reported Profit After Tax	160.08	162.66	150.26
Extra-ordinary Items	0.00	0.00	-18.68
Adjusted Profit After Extra-ordinary item	160.08	162.66	168.94
EPS (Unit Curr.)	13.04	13.23	12.25
EPS (Adj) (Unit Curr.)	13.04	13.23	12.25
Calculated EPS (Unit Curr.)	13.04	13.25	12.25
Calculated EPS (Adj) (Unit Curr.)	13.04	13.25	12.25
Calculated EPS (Ann.) (Unit Curr.)	52.17	53.01	48.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	52.17	53.01	48.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	24.55	24.55	24.54
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	36.56	34.44	32.63
PBDTM(%)	36.35	34.25	32.40
PATM(%)	25.00	23.60	22.33

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.02	0.01	0.01	0.01	0.00
Long Term Debt-Equity Ratio	0.02	0.01	0.01	0.00	0.00
Current Ratio	3.37	3.70	3.65	3.78	1.90
Fixed Assets	1.97	2.14	2.34	2.62	3.12
Inventory	3.74	3.56	3.59	3.86	4.12
Debtors	2.50	2.75	2.90	2.92	3.28
Interest Cover Ratio	140.91	272.42	408.28	1143.93	21.20
PBIDTM (%)	32.61	30.05	30.06	31.06	29.71
PBITM (%)	29.65	27.51	27.72	29.11	27.92
PBDTM (%)	32.40	29.94	29.99	31.03	28.39
CPM (%)	25.07	22.89	22.97	23.55	21.51
APATM (%)	22.12	20.35	20.62	21.61	19.72
ROCE (%)	23.95	24.97	27.94	29.80	42.20
RONW (%)	18.36	18.86	21.07	22.28	29.83

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,495.30	1,174.40	1,404.05	35.57	25.42	31.36	17,237.73
Jul 2026	1,193.30	1,087.50	1,159.20	27.42	23.97	25.89	14,231.67
Jun 2026	1,176.00	996.05	1,156.05	26.71	22.14	25.81	14,189.29
May 2026	1,149.00	1,021.05	1,056.55	26.18	22.05	23.59	12,968.04
Apr 2026	1,095.30	958.90	1,037.50	25.25	20.79	23.17	12,733.90
Mar 2026	1,024.00	871.00	974.20	23.89	18.50	21.75	11,956.98
Feb 2026	969.00	881.50	913.10	25.29	22.54	23.43	11,207.06
Jan 2026	966.00	830.00	961.40	24.91	20.51	24.67	11,799.87
Share Prices Of 2025
Dec 2025	922.65	847.50	917.25	23.92	21.37	23.53	11,252.95
Nov 2025	949.00	877.25	896.25	24.40	21.79	22.99	10,995.32
Oct 2025	974.95	896.65	905.75	26.13	22.77	23.23	11,111.86
Sep 2025	1,078.00	900.00	929.35	28.36	22.26	23.84	11,401.39
Aug 2025	1,026.35	920.90	944.50	26.98	23.52	24.22	11,587.25
Jul 2025	1,103.25	981.95	1,030.30	29.59	24.74	26.41	12,634.48
Jun 2025	1,074.30	976.60	1,002.70	28.73	24.53	25.71	12,296.02
May 2025	1,224.00	1,035.00	1,045.00	31.84	26.28	26.79	12,814.75
Apr 2025	1,111.30	827.10	1,097.60	29.03	18.02	28.14	13,459.78
Mar 2025	1,138.30	867.15	1,079.60	30.75	20.59	27.66	13,229.10
Feb 2025	1,259.75	876.05	885.55	34.29	22.53	23.02	10,850.90
Jan 2025	1,250.05	968.05	1,202.00	35.11	24.74	31.24	14,728.45

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52596.82
511.72 0.98%

S&P 500 7678.62
65.92 0.87%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question