	BSE	NSE
Last Price()	784.80 Oct 28,2026 14:55:00	784.95 Oct 28,2026 14:49:59
Today's Change( )	13.85 (1.80%)	18.05 (2.35%)
Open( )	770.05	769.95
Prev Close( )	770.95	766.90
Volume	2,975.00	98,886.00
Today's Range( )	785.90 - 769.50	786.90 - 765.90
52-Week Range( )	998.00 - 635.30	998.00 - 635.80
Buy (Size)	783.55(×16)	784.95(×4)
Sell (Size)	785.00(×127)	785.00(×1082)

Company Background

Incorporation Year	2010
Registered Office	Alembic Road,, Vadodara, Gujarat-390003
Telephone	91-0265-2280550
Fax	91-0265-2282506
Chairman	C R Amin
Managing Director	Pranav Amin
Company Secretary	MANISHA SARAF
Auditor	KKC & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd B-102&103 Shangrila,Complex First Floor,Akota,Vadodara - 390 020

Board of Directors

Board Of Directors
Executive Chairman	C R Amin
Non Independent Executive Director / CFO	Rajkumar Baheti
ED / MD / Promoter	Pranav Amin Shaunak Amin
Independent Non Exe. Director	Ashok Barat Jai Shishir Diwanji Manish Kejriwal Geeta Goradia
Independent Director	Sujit J Bhayani
Company Sec. & Compli. Officer	MANISHA SARAF

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	39.31	39.31	39.31	39.31	39.31	39.31
Reserves Total	5575.95	5155.43	4869.60	4374.98	5251.03	5062.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5615.26	5194.74	4908.91	4414.29	5290.34	5101.81
Secured Loans	219.49	102.22	100.04	165.07	0.00	0.02
Unsecured Loans	978.59	1091.71	391.95	544.86	706.12	583.59
Total Debt	1198.08	1193.93	491.99	709.93	706.12	583.61
Other Liabilities	152.91	124.31	109.51	106.20	95.82	85.52
Total Liabilities	6966.25	6512.98	5510.41	5230.42	6092.28	5770.94
APPLICATION OF FUNDS :
Gross Block	4628.65	4100.64	3859.15	3605.68	2733.10	2452.31
Less : Accumulated Depreciation	1800.23	1587.17	1323.49	1228.23	962.00	678.49
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2828.42	2513.47	2535.66	2377.45	1771.10	1773.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	683.40	837.23	524.36	601.28	2304.23	2182.53
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	271.40	259.56	226.68	229.27	219.36	343.09
Current Assets, Loans & Advances
Inventories	2048.16	1976.34	1353.07	1275.13	1396.83	1341.96
Sundry Debtors	1603.75	1480.67	1340.12	1201.20	988.33	421.86
Cash and Bank Balance	28.74	20.85	26.49	28.46	21.90	61.44
Loans and Advances	320.35	288.33	268.88	275.44	337.41	482.37
Total Current Assets	4001.00	3766.19	2988.56	2780.23	2744.47	2307.63
Less : Current Liabilities and Provisions
Current Liabilities	1020.16	940.52	823.26	830.04	871.72	772.70
Provisions	164.83	102.76	64.88	69.96	63.64	53.71
Total Current Liabilities & Provisions	1184.99	1043.28	888.14	900.00	935.36	826.41
Net Current Assets	2816.01	2722.91	2100.42	1880.23	1809.11	1481.22
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	260.87	215.74	210.11	161.30	151.29	142.80
Deferred Tax Liability	81.21	138.32	131.28	83.14	197.69	188.92
Net Deferred Tax	179.66	77.42	78.83	78.16	-46.40	-46.12
Other Assets	187.36	102.39	44.46	64.03	34.88	36.40
Total Assets	6966.25	6512.98	5510.41	5230.42	6092.28	5770.94
Contingent Liabilities	404.94	120.25	65.03	117.45	62.87	100.46

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	6651.38	6032.63	5874.06	5149.00	5035.41	5066.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6651.38	6032.63	5874.06	5149.00	5035.41	5066.89
Other Income	55.90	60.75	504.88	3.55	51.14	83.90
Stock Adjustments	121.15	268.54	52.36	-72.84	-19.85	160.65
Total Income	6828.43	6361.92	6431.30	5079.71	5066.70	5311.44
EXPENDITURE :
Raw Materials	2141.95	2057.31	1852.71	1587.29	1482.36	1464.67
Power & Fuel Cost	177.44	179.67	173.32	151.19	120.50	118.31
Employee Cost	1612.90	1466.57	1335.91	1094.82	1062.30	976.13
Other Manufacturing Expenses	434.18	388.12	327.87	357.21	324.10	344.44
Selling & Administrative Expenses	1299.56	1269.90	1191.89	1173.00	1088.67	848.55
Miscellaneous Expenses	110.78	38.21	519.76	48.32	28.82	26.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5776.81	5399.78	5401.46	4411.83	4106.75	3778.17
Operating Profit	1051.62	962.14	1029.84	667.88	959.95	1533.27
Interest	86.51	76.47	54.47	49.00	17.02	12.98
Gross Profit	965.11	885.67	975.37	618.88	942.93	1520.29
Depreciation	311.00	277.08	271.14	272.95	284.92	182.55
Profit Before Tax	654.11	608.59	704.23	345.93	658.01	1337.74
Tax	115.14	105.47	37.75	-0.80	114.46	241.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-101.45	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	640.42	503.12	666.48	346.73	543.55	1096.54
Extraordinary Items	-56.66	20.18	0.99	0.05	2.81	5.20
Adjusted Net Profit	697.08	482.94	665.49	346.68	540.74	1091.34
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-76.31	-114.90
P & L Balance brought forward	4447.81	4160.91	3651.68	2632.89	2440.83	1709.19
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	212.54	216.22	157.25	-672.06	275.19	250.00
P & L Balance carried down	4875.69	4447.81	4160.91	3651.68	2632.88	2440.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	600.00	550.00	550.00	400.00	500.00	700.00
Dividend Per Share(Rs)	12.00	11.00	11.00	8.00	10.00	14.00
Earnings Per Share-Unit Curr	32.58	25.60	33.91	17.64	27.65	55.79
Earnings Per Share(Adj)-Unit Curr	32.58	25.60	33.91	17.64	27.65	55.79
Book Value-Unit Curr	285.69	264.30	249.75	224.59	269.16	259.57
Book Value(Adj)-Unit Curr	285.69	264.30	249.75	224.59	269.16	259.57

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1868.06	1718.74	1642.24
Other Operating Income	0.00	0.00	0.00
Other Income	14.04	25.88	10.73
Total Income	1882.10	1744.62	1652.97
Total Expenditure	1522.24	1469.43	1412.87
PBIDT	359.86	275.19	240.10
Interest	21.41	19.42	21.65
PBDT	338.45	255.77	218.45
Depreciation	82.54	82.31	79.67
Tax	43.34	31.84	24.31
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	15.61	-101.45	0.00
Reported Profit After Tax	196.96	243.07	114.47
Extra-ordinary Items	0.00	-20.22	-34.83
Adjusted Profit After Extra-ordinary item	196.96	263.29	149.30
EPS (Unit Curr.)	10.02	12.37	5.82
EPS (Adj) (Unit Curr.)	10.02	12.37	5.82
Calculated EPS (Unit Curr.)	10.02	12.37	5.82
Calculated EPS (Adj) (Unit Curr.)	10.02	12.37	5.82
Calculated EPS (Ann.) (Unit Curr.)	40.08	49.47	23.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	40.08	49.47	23.30
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	39.31	39.31	39.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.26	16.01	14.62
PBDTM(%)	18.12	14.88	13.30
PATM(%)	10.54	14.14	6.97

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.22	0.17	0.13	0.15	0.12
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.03
Current Ratio	1.73	1.89	1.99	1.71	1.72
Fixed Assets	1.52	1.52	1.57	1.62	1.94
Inventory	3.31	3.62	4.47	3.85	3.68
Debtors	4.31	4.28	4.62	4.70	7.14
Interest Cover Ratio	9.36	8.96	13.93	8.06	39.66
PBIDTM (%)	16.84	15.95	17.53	12.97	19.06
PBITM (%)	12.17	11.36	12.92	7.67	13.41
PBDTM (%)	15.54	14.68	16.60	12.02	18.73
CPM (%)	15.16	12.93	15.96	12.03	16.45
APATM (%)	10.48	8.34	11.35	6.73	10.79
ROCE (%)	12.01	11.40	14.13	6.98	11.38
RONW (%)	12.90	9.96	14.30	7.15	10.46

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	876.35	793.00	826.20	26.21	21.95	23.30	16,240.05
Aug 2026	851.50	791.15	835.85	24.30	21.90	23.57	16,429.73
Jul 2026	855.70	790.35	797.05	24.54	22.11	22.48	15,667.06
Jun 2026	831.35	706.85	823.55	23.66	19.46	23.22	16,187.96
May 2026	836.00	711.00	735.10	25.65	19.69	20.73	14,449.36
Apr 2026	796.00	644.15	754.50	22.76	17.83	21.28	14,830.69
Mar 2026	725.00	635.30	661.85	20.97	17.61	18.66	13,009.53
Feb 2026	825.35	706.60	711.55	34.24	28.56	28.96	13,986.45
Jan 2026	847.75	742.95	781.60	35.45	29.49	31.81	15,363.37
Share Prices Of 2025
Dec 2025	919.00	826.00	848.20	37.86	32.74	34.52	16,672.48
Nov 2025	998.00	889.00	907.25	42.22	35.54	36.93	17,833.19
Oct 2025	984.95	891.00	896.65	42.44	36.04	36.49	17,624.83
Sep 2025	985.00	885.00	900.20	40.41	35.83	36.64	17,694.61
Aug 2025	1,004.95	911.10	937.10	41.86	35.56	38.14	18,419.93
Jul 2025	1,064.70	971.55	977.95	44.97	39.34	39.80	19,222.89
Jun 2025	1,107.80	923.15	1,042.60	47.91	36.94	42.44	20,493.67
May 2025	1,049.00	840.85	1,017.20	43.56	32.08	41.40	19,994.40
Apr 2025	924.60	731.05	876.40	39.14	25.77	35.67	17,226.79
Mar 2025	976.20	725.60	929.25	40.93	28.80	37.82	18,265.63
Feb 2025	980.00	736.00	743.80	31.22	21.51	21.97	14,620.37

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52406.83
24.25 0.05%

S&P 500 7744.04
46.27 0.60%

HANG SENG 23104.91
63.58 0.28%

NIKKEI 225 64060.29
791.92 1.25%

FTSE 100 10685.39
-81.94 -0.76%

NIFTY 22696.95
-52.80 -0.23%

× Ask Your Question