IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	672.65 Mar 13,2026 13:52:00	682.00 Mar 13,2026 13:49:52
Today's Change( )	-12.35 (-1.80%)	-4.95 (-0.72%)
Open( )	678.10	680.65
Prev Close( )	685.00	686.95
Volume	59.00	1,209.00
Today's Range( )	682.00 - 672.65	685.75 - 673.35
52-Week Range( )	959.35 - 642.00	957.50 - 642.60
Buy (Size)	674.10(×2)	682.00(×49)
Sell (Size)	682.00(×22)	682.15(×8)

Company Background


Incorporation Year	1938
Registered Office	D Block 3rd Flr Gillander Hous,Netaji Subhas Road, Kolkata, West Bengal-700001
Telephone	91-33-22302330/2262 8436/8456/
Fax	91-33-22628439
Chairman	A K Kothari
Managing Director	NA
Company Secretary	NA
Auditor	L B Jha & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Maheshwari Datamatics Pvt Ltd 23 RN Mukherjee Road,5th Floor , ,Kolkata-700001

Board of Directors


Executive Chairman	A K Kothari
Non Executive Director	Prabhawati Devi Kothari
Independent Director	Monjori Mitra
Non Executive Director	Anand Vardhan Kothari
Independent Director	Anurag Singhi Shourya Sengupta Naresh Pachisia
Additional Director	Rajiv Anant Desai

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	5.71	5.71	5.71	5.71	5.71	5.71
Reserves Total	386.78	377.27	305.87	273.76	238.67	217.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	392.49	382.98	311.58	279.47	244.38	222.80
Secured Loans	10.05	2.10	3.97	3.77	0.43	1.44
Unsecured Loans	2.27	1.22	1.35	1.90	1.19	0.60
Total Debt	12.32	3.32	5.32	5.67	1.62	2.04
Other Liabilities	7.10	12.08	12.26	12.92	15.04	14.95
Total Liabilities	411.91	398.38	329.16	298.06	261.04	239.79
APPLICATION OF FUNDS :
Gross Block	253.40	232.72	223.88	223.87	212.17	212.33
Less : Accumulated Depreciation	154.62	149.33	143.85	136.19	128.21	121.33
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	98.78	83.39	80.03	87.68	83.96	91.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.92	6.74	2.72	0.81	0.75	1.52
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	260.16	273.14	192.66	183.09	137.68	121.78
Current Assets, Loans & Advances
Inventories	63.90	43.61	50.68	39.18	35.75	42.72
Sundry Debtors	27.37	29.33	30.33	25.00	19.49	30.13
Cash and Bank Balance	1.69	31.16	25.22	18.56	35.37	6.75
Loans and Advances	18.86	13.23	31.23	14.10	18.54	23.69
Total Current Assets	111.83	117.34	137.46	96.85	109.14	103.29
Less : Current Liabilities and Provisions
Current Liabilities	72.58	75.75	74.66	78.69	58.15	62.64
Provisions	20.61	20.57	19.58	24.10	21.21	17.74
Total Current Liabilities & Provisions	93.19	96.33	94.24	102.78	79.37	80.37
Net Current Assets	18.64	21.01	43.22	-5.94	29.77	22.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.25	5.08	4.95	4.69	4.46	5.09
Deferred Tax Liability	10.57	8.36	3.97	5.09	5.43	5.14
Net Deferred Tax	-6.32	-3.28	0.98	-0.40	-0.97	-0.05
Other Assets	38.71	17.39	9.55	32.81	9.84	2.63
Total Assets	411.89	398.39	329.15	298.05	261.03	239.80
Contingent Liabilities	4.62	4.52	1.96	1.63	4.03	4.14

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	345.77	362.46	341.56	313.51	247.45	320.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	345.77	362.46	341.56	313.51	247.45	320.80
Other Income	29.58	57.55	15.40	15.84	17.18	7.11
Stock Adjustments	14.33	1.77	4.60	-2.38	-3.30	3.03
Total Income	389.68	421.78	361.56	326.97	261.33	330.94
EXPENDITURE :
Raw Materials	130.61	128.17	128.67	112.56	82.87	108.42
Power & Fuel Cost	15.17	16.42	18.85	13.22	8.52	13.83
Employee Cost	109.02	88.43	81.07	85.38	82.70	90.34
Other Manufacturing Expenses	9.45	8.04	7.17	7.14	6.68	7.56
Selling & Administrative Expenses	73.86	63.45	55.69	44.15	37.09	59.68
Miscellaneous Expenses	18.82	12.74	10.25	7.75	7.01	13.48
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	356.93	317.24	301.69	270.20	224.87	293.32
Operating Profit	32.75	104.54	59.86	56.77	36.46	37.61
Interest	0.55	0.43	0.58	0.67	0.78	0.98
Gross Profit	32.20	104.11	59.28	56.10	35.68	36.63
Depreciation	6.97	6.83	8.55	8.81	8.23	7.67
Profit Before Tax	25.23	97.28	50.73	47.29	27.45	28.96
Tax	5.92	17.59	15.96	12.61	4.37	10.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.10	4.28	-1.40	-0.57	0.93	-0.81
Reported Net Profit	17.20	75.42	36.17	35.26	22.14	19.17
Extraordinary Items	0.18	0.00	0.01	1.72	0.75	0.22
Adjusted Net Profit	17.02	75.42	36.16	33.54	21.39	18.95
Adjustment below Net Profit	-0.31	2.96	0.65	0.55	-0.25	-4.70
P & L Balance brought forward	238.77	165.53	133.84	101.46	79.57	69.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	6.56	5.14	5.14	3.42	0.00	4.82
P & L Balance carried down	249.09	238.77	165.53	133.84	101.46	79.57
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	115.00	90.00	90.00	60.00	70.00
Dividend Per Share(Rs)	5.00	11.50	9.00	9.00	6.00	7.00
Earnings Per Share-Unit Curr	30.14	132.15	63.38	61.78	38.80	33.59
Earnings Per Share(Adj)-Unit Curr	30.14	132.15	63.38	61.78	38.80	33.59
Book Value-Unit Curr	687.70	671.05	545.93	489.68	428.20	390.38
Book Value(Adj)-Unit Curr	687.70	671.05	545.93	489.68	428.20	390.38

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	89.93	87.24	70.57
Other Operating Income	0.00	0.00	0.00
Other Income	12.40	-2.14	22.04
Total Income	102.33	85.10	92.60
Total Expenditure	79.10	84.70	81.22
PBIDT	23.22	0.40	11.38
Interest	0.90	0.75	0.55
PBDT	22.33	-0.35	10.83
Depreciation	2.42	2.23	2.39
Tax	3.11	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.49	0.72	0.50
Reported Profit After Tax	15.30	-3.30	7.94
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	15.30	-3.30	7.94
EPS (Unit Curr.)	26.81	-5.79	13.91
EPS (Adj) (Unit Curr.)	26.81	-5.79	13.91
Calculated EPS (Unit Curr.)	26.81	-5.79	13.91
Calculated EPS (Adj) (Unit Curr.)	26.81	-5.79	13.91
Calculated EPS (Ann.) (Unit Curr.)	107.26	-23.14	55.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	107.26	-23.14	55.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.71	5.71	5.71
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.82	0.46	16.13
PBDTM(%)	24.83	-0.40	15.35
PATM(%)	17.01	-3.78	11.25

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.01	0.02	0.01	0.01
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.07	1.26	1.13	1.08	1.29
Fixed Assets	1.42	1.59	1.53	1.44	1.17
Inventory	6.43	7.69	7.60	8.37	6.31
Debtors	12.20	12.15	12.35	14.09	9.97
Interest Cover Ratio	46.87	227.26	88.47	71.60	36.18
PBIDTM (%)	9.47	28.84	17.53	18.11	14.73
PBITM (%)	7.46	26.96	15.02	15.30	11.41
PBDTM (%)	9.31	28.72	17.36	17.89	14.42
CPM (%)	6.99	22.69	13.09	14.06	12.27
APATM (%)	4.97	20.81	10.59	11.25	8.95
ROCE (%)	6.36	26.86	16.36	17.16	11.27
RONW (%)	4.44	21.72	12.24	13.46	9.48

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	775.90	676.35	709.05	27.12	22.32	23.79	404.87
Jan 2026	762.00	670.00	692.00	25.95	22.48	23.22	395.13
Share Prices Of 2025
Dec 2025	801.30	730.05	740.00	27.11	24.26	24.83	422.54
Nov 2025	899.65	775.00	798.55	30.72	22.80	26.79	455.97
Oct 2025	863.00	775.00	850.60	29.25	25.90	28.54	485.69
Sep 2025	826.95	772.55	785.00	28.54	25.58	26.34	448.24
Aug 2025	910.00	790.50	800.00	31.81	26.21	26.84	456.80
Jul 2025	959.35	843.05	889.45	33.49	27.01	29.84	507.88
Jun 2025	874.10	795.00	835.70	29.90	26.54	28.04	477.18
May 2025	919.45	790.30	803.05	31.52	25.78	26.94	458.54
Apr 2025	891.75	763.90	825.05	30.48	25.37	27.68	471.10
Mar 2025	905.25	795.00	811.30	30.96	26.63	27.22	463.25
Feb 2025	1,212.65	811.70	854.95	9.22	5.60	6.47	488.18
Jan 2025	1,412.15	1,110.00	1,175.70	11.42	8.21	8.90	671.32
Share Prices Of 2024
Dec 2024	1,537.20	1,292.50	1,324.75	12.08	9.47	10.03	756.43
Nov 2024	1,450.00	1,236.40	1,299.50	11.45	9.05	9.84	742.01
Oct 2024	1,524.00	1,290.00	1,369.25	12.21	9.72	10.37	781.84
Sep 2024	1,752.95	1,412.00	1,445.05	13.98	10.28	10.94	825.12
Aug 2024	1,718.60	1,127.95	1,625.60	13.72	8.48	12.31	928.22
Jul 2024	1,399.90	1,161.45	1,286.60	11.18	8.49	9.74	734.65

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 46702.98
-735.30 -1.55%

S&P 500 6694.68
-102.12 -1.50%

HANG SENG 25716.77
-182.00 -0.70%

NIKKEI 225 53838.16
-614.80 -1.13%

FTSE 100 10300.41
-53.36 -0.52%

NIFTY 23157.15
-482.00 -2.04%

× Ask Your Question