IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	526.40 May 14,2026 EOD	527.90 May 14,2026 EOD
Today's Change( )	-14.55 (-2.69%)	-12.45 (-2.30%)
Open( )	548.85	545.90
Prev Close( )	540.95	540.35
Volume	40,133.00	1,015,760.00
Today's Range( )	558.00 - 512.20	557.00 - 512.65
52-Week Range( )	620.00 - 410.10	622.95 - 409.30
Buy (Size)	N.A	N.A
Sell (Size)	N.A	527.90(×2063)

Company Background


Incorporation Year	2004
Registered Office	304 Mohan Place LSC Saraswati,Vihar, Delhi, Delhi-110034
Telephone	+91 11 6904 1000
Fax	NA
Chairman	NA
Managing Director	SANDEEP JAIN
Company Secretary	Dharamvir Malik
Auditor	Walker Chandiok & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Managing Director	SANDEEP JAIN SANJEEV JAIN
Independent Director	Matangi Gowrishankar
Company Sec. & Compli. Officer	Dharamvir Malik
Independent Director	Kewal Kundanlal Handa
Whole-time Director	Sanjay Sinha
Non Executive Director	SUNIL KUMAR THAKUR
Independent Director	SATWINDER SINGH Anil Kumar Arvindlal Amin

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	30.62	28.61	28.61	14.31	1.30	1.30
Reserves Total	2274.63	115.27	282.89	171.23	565.75	711.02
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2305.25	143.88	311.50	185.54	567.05	712.32
Secured Loans	3.93	226.29	145.59	122.09	22.71	35.80
Unsecured Loans	42.36	40.78	0.00	18.07	18.42	0.00
Total Debt	46.29	267.07	145.59	140.16	41.13	35.80
Other Liabilities	22.72	1385.16	1064.27	1063.07	568.21	513.66
Total Liabilities	2374.26	1796.11	1521.36	1388.77	1176.39	1261.78
APPLICATION OF FUNDS :
Gross Block	699.77	613.04	531.99	496.68	463.21	436.09
Less : Accumulated Depreciation	343.77	295.70	259.59	243.49	218.80	194.41
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	356.00	317.34	272.40	253.19	244.41	241.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	56.74	8.65	16.25	0.52	1.26	1.13
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	366.01	138.92	139.16	141.39	149.46	65.35
Current Assets, Loans & Advances
Inventories	201.69	161.70	197.12	179.31	95.91	122.98
Sundry Debtors	206.14	233.79	256.13	303.93	211.66	177.69
Cash and Bank Balance	356.12	73.31	8.85	25.74	1.00	72.48
Loans and Advances	69.24	64.43	58.99	46.19	43.02	120.99
Total Current Assets	833.18	533.24	521.09	555.16	351.59	494.14
Less : Current Liabilities and Provisions
Current Liabilities	297.45	283.62	367.10	394.54	104.15	124.47
Provisions	5.75	5.40	5.75	17.84	17.82	17.67
Total Current Liabilities & Provisions	303.20	289.02	372.85	412.38	121.97	142.14
Net Current Assets	529.98	244.22	148.24	142.78	229.62	351.99
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	20.74	18.61	3.13	7.79	65.21	0.00
Deferred Tax Liability	28.20	28.92	0.00	20.59	31.45	22.33
Net Deferred Tax	-7.46	-10.31	3.13	-12.80	33.76	-22.33
Other Assets	1072.97	1097.26	942.18	863.69	517.88	623.97
Total Assets	2374.24	1796.09	1521.36	1388.77	1176.39	1261.79
Contingent Liabilities	4.82	100.46	0.00	34.58	31.53	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1311.78	1444.12	1286.83	1162.06	837.44	736.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1311.78	1444.12	1286.83	1162.06	837.44	736.91
Other Income	128.06	94.12	96.15	58.48	54.51	65.52
Stock Adjustments	10.05	-6.44	3.06	18.45	-10.64	-8.52
Total Income	1449.89	1531.80	1386.04	1238.99	881.31	793.91
EXPENDITURE :
Raw Materials	811.06	867.24	791.21	786.51	513.05	457.83
Power & Fuel Cost	45.36	42.40	42.04	36.25	28.64	33.74
Employee Cost	201.74	175.28	147.30	136.37	122.65	123.70
Other Manufacturing Expenses	68.18	62.69	42.04	62.62	51.89	24.08
Selling & Administrative Expenses	23.27	31.90	22.33	16.82	13.80	12.05
Miscellaneous Expenses	37.60	404.21	147.63	503.99	319.56	37.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1187.20	1583.73	1192.54	1542.55	1049.59	688.46
Operating Profit	262.69	-51.93	193.50	-303.56	-168.28	105.45
Interest	15.31	18.31	13.18	3.65	0.82	4.34
Gross Profit	247.38	-70.24	180.32	-307.21	-169.10	101.11
Depreciation	39.55	32.69	30.00	27.76	26.10	25.26
Profit Before Tax	207.83	-102.93	150.32	-334.97	-195.20	75.85
Tax	46.84	62.52	41.00	0.34	6.40	23.61
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-16.11	46.46	-56.17	1.38
Reported Net Profit	161.00	-165.45	125.43	-381.78	-145.43	50.86
Extraordinary Items	-0.04	-7.98	-105.11	0.99	-255.75	0.02
Adjusted Net Profit	161.04	-157.47	230.54	-382.77	110.32	50.84
Adjustment below Net Profit	861.44	-2.18	0.00	-11.62	0.16	0.00
P & L Balance brought forward	295.39	463.02	351.36	744.75	890.02	839.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	13.77	0.00	0.00	0.37
P & L Balance carried down	1317.83	295.39	463.02	351.36	744.75	890.02
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.52	-11.56	8.77	-53.37	-1117.82	391.04
Earnings Per Share(Adj)-Unit Curr	10.52	-11.56	8.77	-53.37	-1117.82	391.04
Book Value-Unit Curr	150.57	10.06	21.77	25.94	4358.55	5476.91
Book Value(Adj)-Unit Curr	150.57	10.06	21.77	25.94	4358.55	5476.91

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	338.37	368.61	309.32
Other Operating Income	0.00	0.00	0.00
Other Income	27.73	29.60	27.08
Total Income	366.10	398.21	336.39
Total Expenditure	329.30	347.74	292.42
PBIDT	36.81	50.47	43.97
Interest	2.59	2.46	2.08
PBDT	34.21	48.01	41.89
Depreciation	12.42	12.15	10.69
Tax	3.27	8.60	8.31
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.33	-0.85	-0.57
Reported Profit After Tax	15.20	28.11	23.46
Extra-ordinary Items	-1.89	-2.90	0.00
Adjusted Profit After Extra-ordinary item	17.09	31.01	23.46
EPS (Unit Curr.)	0.99	1.84	1.53
EPS (Adj) (Unit Curr.)	0.99	1.84	1.53
Calculated EPS (Unit Curr.)	0.99	1.84	1.53
Calculated EPS (Adj) (Unit Curr.)	0.99	1.84	1.53
Calculated EPS (Ann.) (Unit Curr.)	3.97	7.35	6.13
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.97	7.35	6.13
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.62	30.62	30.62
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.88	13.69	14.22
PBDTM(%)	10.11	13.02	13.54
PATM(%)	4.49	7.63	7.58

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.13	0.91	0.57	0.22	0.05
Long Term Debt-Equity Ratio	0.04	0.17	0.08	-30181.49	-17754.29
Current Ratio	1.62	1.05	1.03	0.00	0.00
Fixed Assets	2.00	2.52	2.50	2.42	1.86
Inventory	7.22	8.05	6.84	8.44	7.65
Debtors	5.96	5.90	4.60	4.51	4.30
Interest Cover Ratio	14.58	-3.55	23.37	-90.78	67.24
PBIDTM (%)	20.03	-2.23	26.27	-26.12	9.70
PBITM (%)	17.01	-4.50	23.94	-28.51	6.58
PBDTM (%)	18.86	-3.50	25.24	-26.44	9.60
CPM (%)	15.29	-8.64	20.25	-30.46	16.29
APATM (%)	12.27	-10.90	17.92	-32.85	13.17
ROCE (%)	10.70	-3.92	21.17	-25.83	4.52
RONW (%)	13.15	-69.16	92.77	-101.46	17.25

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	561.95	467.05	547.40	56.54	42.91	53.50	8,615.75
Mar 2026	515.00	450.00	466.05	51.15	42.47	45.55	7,335.35
Feb 2026	508.85	424.25	488.15	51.67	40.21	47.71	7,683.19
Jan 2026	458.45	410.10	440.20	45.97	39.16	43.02	6,928.48
Share Prices Of 2025
Dec 2025	480.00	414.70	453.70	49.91	39.87	44.34	7,140.97
Nov 2025	480.20	411.10	425.20	47.86	39.87	41.56	6,692.39
Oct 2025	474.95	436.55	461.25	47.62	42.39	45.08	7,259.80
Sep 2025	484.00	438.60	443.20	48.07	42.42	43.32	6,975.70
Aug 2025	524.75	452.75	454.60	52.27	44.07	44.43	7,155.13
Jul 2025	592.10	511.00	517.40	61.35	49.33	50.57	8,143.56
Jun 2025	599.40	533.15	584.60	60.07	51.97	57.14	9,201.25
May 2025	620.00	465.25	571.05	65.07	41.95	55.81	8,987.98
Apr 2025	544.00	407.40	523.80	55.18	38.53	51.19	8,244.30
Mar 2025	528.65	433.75	474.60	53.04	40.99	46.39	7,469.92
Feb 2025	620.00	445.85	455.00	0.00	0.00	0.00	7,161.43
Jan 2025	652.00	526.55	566.00	0.00	0.00	0.00	8,908.50
Share Prices Of 2024
Dec 2024	678.80	553.00	638.10	0.00	0.00	0.00	10,043.31
Nov 2024	859.90	527.00	605.40	0.00	0.00	0.00	9,528.63
Oct 2024	935.00	814.20	841.10	0.00	0.00	0.00	13,238.41
Sep 2024	948.95	820.00	836.40	0.00	0.00	0.00	13,164.43

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49714.12
-67.45 -0.14%

S&P 500 7466.35
44.39 0.60%

HANG SENG 26389.05
0.60 0.00%

NIKKEI 225 62791.91
-480.20 -0.76%

FTSE 100 10300.99
35.67 0.35%

NIFTY 23689.60
277.00 1.18%

× Ask Your Question