IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	745.15 Aug 25,2026 EOD	745.05 Aug 25,2026 EOD
Today's Change( )	-25.00 (-3.25%)	-25.30 (-3.28%)
Open( )	783.05	776.50
Prev Close( )	770.15	770.35
Volume	17,630.00	245,722.00
Today's Range( )	783.80 - 743.80	783.00 - 744.00
52-Week Range( )	783.80 - 410.10	783.00 - 409.30
Buy (Size)	N.A	745.05(×950)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2004
Registered Office	304 Mohan Place LSC Saraswati,Vihar, Delhi, Delhi-110034
Telephone	+91 11 6904 1000
Fax	NA
Chairman	NA
Managing Director	SANJEEV JAIN
Company Secretary	DHARAMVIR MALIK
Auditor	Walker Chandiok & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


ED / MD / Promoter	SANJEEV JAIN SANDEEP JAIN
Whole-time Director	Sanjay Sinha
Independent Non Exe. Director	Kewal Handa Matangi Gowrishankar SATWINDER SINGH
Non-Exec & Non-Independent Dir	SUNIL KUMAR THAKUR
Independent Non Exe. Director	Anil Kumar Arvindlal Amin
Company Sec. & Compli. Officer	DHARAMVIR MALIK

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	30.62	30.62	28.61	28.61	14.31	1.30
Reserves Total	2396.95	2274.63	115.27	282.89	171.23	565.75
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2427.57	2305.25	143.88	311.50	185.54	567.05
Secured Loans	13.55	3.93	226.29	145.59	122.09	22.71
Unsecured Loans	45.66	42.36	40.78	0.00	18.07	18.42
Total Debt	59.21	46.29	267.07	145.59	140.16	41.13
Other Liabilities	29.04	22.72	1385.16	1064.27	1063.07	568.21
Total Liabilities	2515.82	2374.26	1796.11	1521.36	1388.77	1176.39
APPLICATION OF FUNDS :
Gross Block	792.22	682.97	613.04	531.99	496.68	463.21
Less : Accumulated Depreciation	367.18	326.97	295.70	259.59	243.49	218.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	425.04	356.00	317.34	272.40	253.19	244.41
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	52.23	56.74	8.65	16.25	0.52	1.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	366.02	366.01	138.92	139.16	141.39	149.46
Current Assets, Loans & Advances
Inventories	229.93	201.69	161.70	197.12	179.31	95.91
Sundry Debtors	217.54	206.14	233.79	256.13	303.93	211.66
Cash and Bank Balance	770.94	356.12	73.31	8.85	25.74	1.00
Loans and Advances	105.09	69.24	64.43	58.99	46.19	43.02
Total Current Assets	1323.50	833.18	533.24	521.09	555.16	351.59
Less : Current Liabilities and Provisions
Current Liabilities	278.34	297.45	283.62	367.10	394.54	104.15
Provisions	10.37	5.75	5.40	5.75	17.84	17.82
Total Current Liabilities & Provisions	288.71	303.20	289.02	372.85	412.38	121.97
Net Current Assets	1034.79	529.98	244.22	148.24	142.78	229.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	26.46	20.74	18.61	3.13	7.79	65.21
Deferred Tax Liability	34.41	28.20	28.92	0.00	20.59	31.45
Net Deferred Tax	-7.95	-7.46	-10.31	3.13	-12.80	33.76
Other Assets	645.70	1072.97	1097.26	942.18	863.69	517.88
Total Assets	2515.83	2374.24	1796.09	1521.36	1388.77	1176.39
Contingent Liabilities	4.11	4.29	100.46	0.00	34.58	31.53

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1348.74	1311.78	1444.12	1286.83	1162.06	837.44
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1348.74	1311.78	1444.12	1286.83	1162.06	837.44
Other Income	112.97	124.19	94.12	96.15	58.48	54.51
Stock Adjustments	3.26	10.05	-6.44	3.06	18.45	-10.64
Total Income	1464.97	1446.02	1531.80	1386.04	1238.99	881.31
EXPENDITURE :
Raw Materials	830.34	811.06	867.24	791.21	786.51	513.05
Power & Fuel Cost	49.64	45.36	42.40	42.04	36.25	28.64
Employee Cost	217.99	201.74	175.28	147.30	136.37	122.65
Other Manufacturing Expenses	68.15	68.18	62.69	42.04	62.62	51.89
Selling & Administrative Expenses	42.19	25.73	31.90	22.33	16.82	13.80
Miscellaneous Expenses	52.73	31.27	404.21	147.63	503.99	319.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1261.05	1183.34	1583.73	1192.54	1542.55	1049.59
Operating Profit	203.91	262.69	-51.93	193.50	-303.56	-168.28
Interest	10.04	15.31	18.31	13.18	3.65	0.82
Gross Profit	193.87	247.38	-70.24	180.32	-307.21	-169.10
Depreciation	45.50	39.55	32.69	30.00	27.76	26.10
Profit Before Tax	148.37	207.83	-102.93	150.32	-334.97	-195.20
Tax	36.40	49.66	62.52	41.00	0.34	6.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.32	-2.83	0.00	-16.11	46.46	-56.17
Reported Net Profit	111.64	161.00	-165.45	125.43	-381.78	-145.43
Extraordinary Items	-4.88	2.61	-7.98	-105.11	0.99	-255.75
Adjusted Net Profit	116.52	158.39	-157.47	230.54	-382.77	110.32
Adjustment below Net Profit	0.47	861.44	-2.18	0.00	-11.62	0.16
P & L Balance brought forward	1317.83	295.39	463.02	351.36	744.75	890.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	13.77	0.00	0.00
P & L Balance carried down	1429.93	1317.83	295.39	463.02	351.36	744.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.29	10.52	-11.56	8.77	-53.37	-1117.82
Earnings Per Share(Adj)-Unit Curr	7.29	10.52	-11.56	8.77	-53.37	-1117.82
Book Value-Unit Curr	158.56	150.57	10.06	21.77	25.94	4358.55
Book Value(Adj)-Unit Curr	158.56	150.57	10.06	21.77	25.94	4358.55

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	392.28	338.37	368.61
Other Operating Income	0.00	0.00	0.00
Other Income	26.10	27.73	29.60
Total Income	418.38	366.10	398.21
Total Expenditure	343.77	329.30	347.74
PBIDT	74.61	36.81	50.47
Interest	2.48	2.59	2.46
PBDT	72.13	34.21	48.01
Depreciation	12.80	12.42	12.15
Tax	15.35	3.27	8.60
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.85	3.33	-0.85
Reported Profit After Tax	44.84	15.20	28.11
Extra-ordinary Items	0.00	-1.89	-2.90
Adjusted Profit After Extra-ordinary item	44.84	17.09	31.01
EPS (Unit Curr.)	2.93	0.99	1.84
EPS (Adj) (Unit Curr.)	2.93	0.99	1.84
Calculated EPS (Unit Curr.)	2.93	0.99	1.84
Calculated EPS (Adj) (Unit Curr.)	2.93	0.99	1.84
Calculated EPS (Ann.) (Unit Curr.)	11.71	3.97	7.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.71	3.97	7.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.62	30.62	30.62
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.02	10.88	13.69
PBDTM(%)	18.39	10.11	13.02
PATM(%)	11.43	4.49	7.63

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.02	0.13	0.91	0.57	0.22
Long Term Debt-Equity Ratio	0.02	0.04	0.17	0.08	-30181.49
Current Ratio	3.26	1.62	1.05	1.03	0.00
Fixed Assets	1.83	2.02	2.52	2.50	2.42
Inventory	6.25	7.22	8.05	6.84	8.44
Debtors	6.37	5.96	5.90	4.60	4.51
Interest Cover Ratio	15.78	14.58	-3.55	23.37	-90.78
PBIDTM (%)	15.12	20.03	-2.23	26.27	-26.12
PBITM (%)	11.75	17.01	-4.50	23.94	-28.51
PBDTM (%)	14.37	18.86	-3.50	25.24	-26.44
CPM (%)	11.65	15.29	-8.64	20.25	-30.46
APATM (%)	8.28	12.27	-10.90	17.92	-32.85
ROCE (%)	6.48	10.70	-3.92	21.17	-25.83
RONW (%)	4.72	13.15	-69.16	92.77	-101.46

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	713.80	620.90	659.10	100.58	83.41	89.03	10,373.84
Jun 2026	642.20	516.60	623.10	89.41	68.00	84.17	9,807.22
May 2026	567.15	503.60	524.20	80.53	66.22	70.81	8,250.59
Apr 2026	561.95	467.05	547.40	78.14	59.31	73.94	8,615.75
Mar 2026	515.00	450.00	466.05	70.70	58.69	62.95	7,335.35
Feb 2026	508.85	424.25	488.15	52.53	40.88	48.51	7,683.19
Jan 2026	458.45	410.10	440.20	46.73	39.82	43.74	6,928.48
Share Prices Of 2025
Dec 2025	480.00	414.70	453.70	50.75	40.54	45.08	7,140.97
Nov 2025	480.20	411.10	425.20	48.66	40.54	42.25	6,692.39
Oct 2025	474.95	436.55	461.25	48.41	43.10	45.83	7,259.80
Sep 2025	484.00	438.60	443.20	48.88	43.13	44.04	6,975.70
Aug 2025	524.75	452.75	454.60	53.15	44.81	45.17	7,155.13
Jul 2025	592.10	511.00	517.40	62.38	50.15	51.41	8,143.56
Jun 2025	599.40	533.15	584.60	61.07	52.84	58.09	9,201.25
May 2025	620.00	465.25	571.05	66.16	42.65	56.75	8,987.98
Apr 2025	544.00	407.40	523.80	56.10	39.17	52.05	8,244.30
Mar 2025	528.65	433.75	474.60	53.93	41.67	47.16	7,469.92
Feb 2025	620.00	445.85	455.00	0.00	0.00	0.00	7,161.43
Jan 2025	652.00	526.55	566.00	0.00	0.00	0.00	8,908.50
Share Prices Of 2024
Dec 2024	678.80	553.00	638.10	0.00	0.00	0.00	10,043.31

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53439.07
141.06 0.26%

S&P 500 7673.94
-21.43 -0.28%

HANG SENG 25511.11
-6.23 -0.02%

NIKKEI 225 65802.43
274.34 0.42%

FTSE 100 10884.15
29.83 0.27%

NIFTY 24334.55
115.50 0.48%

× Ask Your Question