IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	186.30 Jan 14,2026 15:09:00	187.65 Jan 14,2026 15:04:58
Today's Change( )	4.01 (2.20%)	5.64 (3.10%)
Open( )	181.80	182.90
Prev Close( )	182.29	182.01
Volume	61,895.00	1,493,717.00
Today's Range( )	199.75 - 181.80	200.00 - 182.50
52-Week Range( )	221.23 - 136.55	221.40 - 136.31
Buy (Size)	185.30(×86)	187.60(×25)
Sell (Size)	186.20(×10)	187.65(×367)

Company Background


Incorporation Year	1985
Registered Office	Citi Mall Link Road,Andheri (West), Mumbai, Maharashtra-400053
Telephone	91-22-66984000
Fax	91-22-26325902
Chairman	Rajnikant S Ajmera
Managing Director	Rajnikant S Ajmera
Company Secretary	Reema Solanki
Auditor	V Parekh & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Sharex Dynamic (India) Pvt Ltd C-101 247 Park ,L B S Marg ,Vikhroli West ,Mumbai - 400083

Board of Directors


Chairman / Executive Director / Managing Director	Rajnikant S Ajmera
Executive Director & MD	Manoj I Ajmera
E D & Wholetime Director	Sanjay C Ajmera
Independent Non Exe. Director	Hemanti Prashant Sutaria Jayesh Jayantilal Mehta Shruti Shah
Company Sec. & Compli. Officer	Reema Solanki

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	39.36	35.48	35.48	35.48	35.48	35.48
Reserves Total	1057.46	743.33	668.82	605.55	565.20	545.84
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1096.82	778.81	704.30	641.03	600.68	581.32
Secured Loans	504.29	714.42	710.48	743.53	640.92	0.00
Unsecured Loans	0.00	0.00	0.00	10.07	0.00	830.99
Total Debt	504.29	714.42	710.48	753.60	640.92	830.99
Other Liabilities	21.77	32.38	30.44	114.03	182.93	92.07
Total Liabilities	1622.88	1525.61	1445.22	1508.66	1424.53	1504.38
APPLICATION OF FUNDS :
Gross Block	23.61	24.16	23.83	21.75	22.58	22.55
Less : Accumulated Depreciation	15.72	17.63	17.22	16.01	15.67	14.19
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7.89	6.53	6.61	5.74	6.91	8.36
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	160.74	112.48	112.58	112.57	134.17	134.18
Current Assets, Loans & Advances
Inventories	524.49	613.89	648.56	603.39	534.40	602.42
Sundry Debtors	271.45	181.20	134.03	137.53	127.24	167.61
Cash and Bank Balance	65.98	59.63	15.76	20.75	19.13	15.10
Loans and Advances	96.98	26.29	25.25	27.52	26.56	41.09
Total Current Assets	958.90	881.01	823.60	789.19	707.33	826.22
Less : Current Liabilities and Provisions
Current Liabilities	84.40	42.84	92.31	44.78	32.79	50.58
Provisions	19.64	11.42	9.59	11.89	18.16	14.72
Total Current Liabilities & Provisions	104.03	54.26	101.90	56.68	50.95	65.30
Net Current Assets	854.86	826.75	721.70	732.52	656.39	760.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.98	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.81	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	1.17	0.00	0.00	0.00	0.00	0.00
Other Assets	598.23	579.85	604.35	657.83	627.08	600.92
Total Assets	1622.89	1525.61	1445.24	1508.66	1424.55	1504.38
Contingent Liabilities	273.00	75.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	532.67	489.00	361.02	404.79	288.68	322.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	532.67	489.00	361.02	404.79	288.68	322.62
Other Income	11.00	4.52	5.33	4.50	2.53	3.56
Stock Adjustments	-34.40	0.00	0.00	0.00	0.00	0.00
Total Income	509.27	493.52	366.35	409.29	291.21	326.18
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	2.15	2.64
Employee Cost	30.24	26.40	14.70	25.00	23.26	25.13
Other Manufacturing Expenses	171.17	221.17	185.71	230.96	137.73	148.01
Selling & Administrative Expenses	96.67	78.54	48.91	48.24	42.77	44.17
Miscellaneous Expenses	1.54	1.45	0.96	0.86	1.53	1.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	299.62	327.55	250.28	305.07	207.44	221.54
Operating Profit	209.64	165.97	116.07	104.22	83.76	104.64
Interest	61.81	50.83	19.99	48.71	50.72	65.08
Gross Profit	147.83	115.14	96.08	55.51	33.04	39.56
Depreciation	1.97	1.18	1.21	1.39	1.48	1.85
Profit Before Tax	145.86	113.96	94.87	54.12	31.56	37.71
Tax	35.48	28.64	23.88	13.62	7.94	9.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.25	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	111.64	85.33	71.00	40.50	23.62	28.22
Extraordinary Items	1.42	0.04	0.00	-0.15	0.00	-0.08
Adjusted Net Profit	110.22	85.29	71.00	40.65	23.62	28.30
Adjustment below Net Profit	0.25	-0.17	0.26	-0.16	0.71	-0.17
P & L Balance brought forward	575.48	509.49	453.34	412.99	396.06	375.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.38	19.16	15.11	0.00	7.40	7.77
P & L Balance carried down	661.98	575.48	509.49	453.34	412.99	396.06
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	40.00	30.00	22.50	14.00	14.00
Dividend Per Share(Rs)	4.50	4.00	3.00	2.25	1.40	1.40
Earnings Per Share-Unit Curr	28.36	24.05	20.01	11.41	6.66	7.95
Earnings Per Share(Adj)-Unit Curr	28.36	24.05	20.01	11.41	6.66	7.95
Book Value-Unit Curr	278.67	219.48	198.48	180.65	169.28	163.82
Book Value(Adj)-Unit Curr	278.67	219.48	198.48	180.65	169.28	163.82

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	122.05	162.75	118.00
Other Operating Income	0.00	0.00	0.00
Other Income	1.20	0.45	1.61
Total Income	123.25	163.20	119.61
Total Expenditure	76.48	98.39	73.56
PBIDT	46.77	64.81	46.05
Interest	10.55	15.91	8.63
PBDT	36.22	48.90	37.42
Depreciation	0.56	0.49	0.49
Tax	9.27	15.07	9.57
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.20	-0.28	-1.25
Reported Profit After Tax	26.19	33.62	28.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	26.19	33.62	28.61
EPS (Unit Curr.)	6.66	8.54	7.27
EPS (Adj) (Unit Curr.)	6.66	8.54	7.27
Calculated EPS (Unit Curr.)	6.65	8.54	7.27
Calculated EPS (Adj) (Unit Curr.)	6.65	8.54	7.27
Calculated EPS (Ann.) (Unit Curr.)	26.62	34.17	29.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)	26.62	34.17	29.08
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	39.36	39.36	39.36
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.32	39.82	39.03
PBDTM(%)	29.68	30.05	31.71
PATM(%)	21.46	20.66	24.25

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.65	0.96	1.09	1.12	1.25
Long Term Debt-Equity Ratio	0.61	0.96	1.08	1.10	1.14
Current Ratio	8.10	10.87	9.55	10.71	6.37
Fixed Assets	22.30	20.38	15.84	18.26	12.79
Inventory	0.94	0.77	0.58	0.71	0.51
Debtors	2.35	3.10	2.66	3.06	1.96
Interest Cover Ratio	3.36	3.24	5.75	2.11	1.62
PBIDTM (%)	39.36	33.94	32.15	25.75	29.01
PBITM (%)	38.99	33.70	31.82	25.40	28.50
PBDTM (%)	27.75	23.55	26.61	13.71	11.45
CPM (%)	21.33	17.69	20.00	10.35	8.69
APATM (%)	20.96	17.45	19.67	10.01	8.18
ROCE (%)	13.19	11.09	7.78	7.01	5.62
RONW (%)	11.90	11.51	10.56	6.52	4.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	1,020.60	898.25	960.35	36.81	31.84	34.29	3,779.85
Nov 2025	1,106.15	962.40	1,018.95	40.91	33.15	36.39	4,010.50
Oct 2025	1,076.00	987.80	1,071.40	38.59	35.21	38.26	4,216.94
Sep 2025	1,094.40	872.00	989.75	41.26	30.18	35.34	3,895.57
Aug 2025	938.00	823.15	872.70	34.34	29.14	31.16	3,434.87
Jul 2025	982.00	872.00	893.90	36.58	30.14	31.92	3,518.31
Jun 2025	1,010.00	812.20	925.00	38.19	28.89	33.03	3,640.72
May 2025	858.95	728.35	849.30	32.35	25.09	30.33	3,342.77
Apr 2025	944.00	711.00	810.80	34.96	21.90	28.95	3,191.24
Mar 2025	985.00	682.75	900.15	35.93	22.59	32.14	3,542.91
Feb 2025	1,016.95	710.00	729.80	47.96	31.88	33.68	2,872.43
Jan 2025	1,225.80	841.20	946.90	59.77	35.45	43.70	3,726.92
Share Prices Of 2024
Dec 2024	1,194.15	1,004.00	1,079.30	57.52	45.63	49.81	4,248.03
Nov 2024	1,120.00	850.05	1,088.80	54.85	35.49	50.25	4,285.42
Oct 2024	949.65	606.00	905.25	41.88	25.29	38.42	3,276.51
Sep 2024	737.70	661.85	680.80	32.62	27.31	28.89	2,464.13
Aug 2024	759.65	680.00	690.55	32.45	28.11	29.30	2,499.42
Jul 2024	780.00	672.80	752.40	33.92	27.53	31.30	2,669.88
Jun 2024	734.00	566.05	673.90	31.17	21.49	28.04	2,391.33
May 2024	863.00	656.75	662.15	39.53	27.10	27.55	2,349.63

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49217.50
-393.71 -0.79%

S&P 500 6985.04
-13.23 -0.19%

HANG SENG 26999.82
151.34 0.56%

NIKKEI 225 54313.68
764.52 1.43%

FTSE 100 10138.60
-2.10 -0.02%

NIFTY 25684.95
-47.35 -0.18%

× Ask Your Question