IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	680.00 Sep 04,2025 12:24:53
Today's Change( )	N.A	12.85 (1.93%)
Open( )	N.A	676.95
Prev Close( )	N.A	667.15
Volume	N.A	37,200.00
Today's Range( )	N.A	690.00 - 674.95
52-Week Range( )	N.A	835.00 - 358.00
Buy (Size)	N.A	677.30(×400)
Sell (Size)	N.A	682.80(×400)

Company Background


Incorporation Year	2011
Registered Office	Plot No 1/A G I D C Estate,Vadodara, Waghodia, Gujarat-391760
Telephone	+91 96876 32057
Fax	NA
Chairman	Mukesh Jeram Vasani
Managing Director	NA
Company Secretary	Priyanka Shah
Auditor	S P V P & Co
Face Value	10
Market Lot	800
Listing	NSE - SMENSE - SME
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman (Non-Executive)	Mukesh Jeram Vasani
Non Executive Director	Nirmal M. Vasani
Whole-time Director	Sharmilaben Lakhanbhai Bambhaniya
Independent Director	Prerana S Bokil Nischal Arvindbhai Sanghavi
Company Sec. & Compli. Officer	Priyanka Shah
Whole Time Director	SNEH SATISHKUMAR SHAH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	20.41	15.01	2.91	0.70	0.68
Reserves Total	134.67	36.69	32.39	19.69	20.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	155.08	51.70	35.30	20.39	21.44
Secured Loans	0.00	12.29	14.79	5.78	0.00
Unsecured Loans	0.64	2.30	2.40	2.71	2.63
Total Debt	0.64	14.59	17.19	8.49	2.63
Other Liabilities	0.59	0.40	0.00	0.19	0.14
Total Liabilities	156.31	66.69	52.49	29.07	24.21
APPLICATION OF FUNDS :
Gross Block	48.83	35.87	31.94	30.13	8.14
Less : Accumulated Depreciation	17.90	13.26	9.20	4.93	3.46
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	30.93	22.61	22.74	25.20	4.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	5.18	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	35.08	35.74	49.09	19.28	5.91
Sundry Debtors	86.22	16.68	3.37	5.52	12.94
Cash and Bank Balance	31.38	4.18	0.65	0.87	7.56
Loans and Advances	37.40	12.85	18.70	7.82	4.75
Total Current Assets	190.08	69.44	71.81	33.49	31.17
Less : Current Liabilities and Provisions
Current Liabilities	66.93	20.87	37.64	29.76	8.57
Provisions	6.95	4.95	4.63	0.14	3.52
Total Current Liabilities & Provisions	73.89	25.82	42.27	29.90	12.09
Net Current Assets	116.19	43.63	29.54	3.59	19.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.22	0.07	0.00	0.00	0.11
Deferred Tax Liability	0.00	0.22	0.37	0.07	0.00
Net Deferred Tax	0.22	-0.15	-0.37	-0.07	0.11
Other Assets	3.80	0.60	0.58	0.35	0.35
Total Assets	156.32	66.69	52.49	29.07	24.21
Contingent Liabilities	20.91	0.04	0.00	4.52	0.02

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	158.31	92.98	83.51	26.32	52.78
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	158.31	92.98	83.51	26.32	52.78
Other Income	4.72	0.75	0.81	0.57	1.28
Stock Adjustments	-4.95	-0.23	13.96	3.89	0.34
Total Income	158.08	93.50	98.28	30.78	54.40
EXPENDITURE :
Raw Materials	109.53	57.29	69.37	24.50	28.54
Power & Fuel Cost	0.61	0.50	0.02	0.32	0.30
Employee Cost	4.92	5.81	3.58	3.95	2.82
Other Manufacturing Expenses	1.99	0.71	0.77	0.60	0.28
Selling & Administrative Expenses	3.24	3.60	1.41	1.12	0.71
Miscellaneous Expenses	0.68	1.07	0.46	0.32	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	120.97	68.98	75.62	30.81	32.68
Operating Profit	37.10	24.52	22.66	-0.03	21.72
Interest	0.33	1.72	1.32	0.12	0.03
Gross Profit	36.77	22.80	21.34	-0.15	21.69
Depreciation	4.64	4.11	4.27	1.47	0.68
Profit Before Tax	32.13	18.69	17.07	-1.62	21.01
Tax	6.76	4.86	4.82	0.00	5.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.37	0.23	0.25	0.18	-0.06
Reported Net Profit	25.74	13.60	12.00	-1.80	15.72
Extraordinary Items	0.00	-0.01	0.00	0.00	0.36
Adjusted Net Profit	25.74	13.61	12.00	-1.80	15.36
Adjustment below Net Profit	0.00	-14.65	0.00	0.00	0.00
P & L Balance brought forward	30.29	31.34	19.34	20.44	4.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	56.02	30.29	31.34	18.64	20.44
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.61	9.06	41.25	-25.81	229.68
Earnings Per Share(Adj)-Unit Curr	12.61	9.06	41.25	-25.81	229.68
Book Value-Unit Curr	75.97	34.45	121.35	292.16	313.35
Book Value(Adj)-Unit Curr	75.97	34.45	121.35	292.16	313.35

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.07	0.37	0.46	0.27
Long Term Debt-Equity Ratio	0.06	0.31	0.37	0.14
Current Ratio	2.53	1.93	1.35	1.36
Fixed Assets	3.74	2.74	2.69	1.38
Inventory	4.47	2.19	2.44	2.09
Debtors	3.08	9.27	18.79	2.85
Interest Cover Ratio	98.36	11.87	13.93	-12.50
PBIDTM (%)	23.44	26.37	27.13	-0.11
PBITM (%)	20.50	21.95	22.02	-5.70
PBDTM (%)	23.23	24.52	25.55	-0.57
CPM (%)	19.19	19.05	19.48	-1.25
APATM (%)	16.26	14.63	14.37	-6.84
ROCE (%)	29.11	34.25	45.10	-5.63
RONW (%)	24.90	31.26	43.10	-8.61

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2025	755.50	632.60	687.80	61.52	48.84	54.55	1,404.06
Jul 2025	835.00	652.15	737.90	68.28	50.58	58.52	1,506.34
Jun 2025	688.95	537.00	671.25	56.08	41.75	53.24	1,370.28
May 2025	633.90	477.10	560.70	53.67	33.99	44.47	1,144.60
Apr 2025	607.00	358.00	526.85	49.22	25.98	41.78	1,075.50
Mar 2025	458.95	375.00	402.35	38.75	28.76	31.91	821.35
Feb 2025	554.80	405.10	437.80	88.70	54.03	65.67	893.72
Jan 2025	614.50	450.00	532.85	94.27	62.81	79.92	1,087.75
Share Prices Of 2024
Dec 2024	663.95	544.90	560.00	103.65	81.73	84.00	1,143.17
Nov 2024	582.00	445.35	556.00	91.38	64.02	83.40	1,135.01
Sep 2024	536.00	402.00	464.10	86.89	56.47	69.61	947.41
Aug 2024	592.40	461.15	522.05	91.16	67.03	78.30	1,065.70
Jul 2024	729.95	502.80	507.95	120.80	74.65	76.19	1,036.92
Jun 2024	548.00	240.10	545.75	90.84	34.17	81.86	1,114.08

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45277.53
-39.28 -0.09%

S&P 500 6467.55
31.01 0.48%

HANG SENG 25343.44
-153.12 -0.60%

NIKKEI 225 42536.01
597.12 1.42%

FTSE 100 9177.99
61.30 0.67%

NIFTY 24770.85
55.80 0.23%

× Ask Your Question