IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	921.70 Aug 29,2025 EOD	920.40 Aug 29,2025 EOD
Today's Change( )	-18.05 (-1.92%)	-19.20 (-2.04%)
Open( )	935.00	933.00
Prev Close( )	939.75	939.60
Volume	3,364.00	37,275.00
Today's Range( )	935.60 - 910.30	939.70 - 911.10
52-Week Range( )	1,338.55 - 620.65	1,337.90 - 620.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	920.40(×292)

Company Background


Incorporation Year	1979
Registered Office	A-177 Okhla Industrial Area,Phase-I, New Delhi, New Delhi-110020
Telephone	91-11-49410502 517 & 599
Fax	91-11-49410553/49410575
Chairman	Bikramjit Ahluwalia
Managing Director	Bikramjit Ahluwalia
Company Secretary	NA
Auditor	Amod Agrawal & Associates/SCV & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Narang Tower,44 Community Centre,Naraina Ind Area,New Delhi-110028

Board of Directors


Chairman & MD & CEO	Bikramjit Ahluwalia
Deputy Managing Director	Shobhit Uppal
Whole-time Director	Vikas Ahluwalia SANJIV SHARMA
Independent Non Exe. Director	Rajendra Prasad Gupta Sheela Bhide Sunil Kumar Sachdeva Ashok Khurana

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	13.40	13.40	13.40	13.40	13.40	13.40
Reserves Total	1588.74	1216.40	1023.07	866.59	790.63	725.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1602.14	1229.80	1036.47	879.99	804.03	738.40
Secured Loans	44.97	2.69	0.69	16.37	24.88	31.14
Unsecured Loans	60.06	55.11	53.24	51.35	66.19	29.97
Total Debt	105.03	57.80	53.93	67.72	91.07	61.11
Other Liabilities	323.33	96.75	79.26	160.56	77.63	67.34
Total Liabilities	2030.50	1384.35	1169.66	1108.27	972.73	866.85
APPLICATION OF FUNDS :
Gross Block	594.76	489.86	388.87	366.39	327.45	261.26
Less : Accumulated Depreciation	263.53	202.00	166.29	136.87	106.67	75.07
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	331.23	287.86	222.58	229.52	220.78	186.19
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.32	0.83	0.05	0.38	0.21	0.44
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.28	6.28	6.28	6.28	6.28	6.28
Current Assets, Loans & Advances
Inventories	315.85	244.03	241.97	297.18	220.80	150.46
Sundry Debtors	746.39	606.43	442.54	374.44	493.34	517.82
Cash and Bank Balance	780.30	588.03	433.34	417.55	243.85	209.15
Loans and Advances	788.83	565.78	440.31	469.90	327.55	256.39
Total Current Assets	2631.37	2004.26	1558.16	1559.07	1285.55	1133.82
Less : Current Liabilities and Provisions
Current Liabilities	1160.29	1105.30	873.83	950.28	784.51	617.04
Provisions	5.58	4.79	3.67	3.14	2.78	4.79
Total Current Liabilities & Provisions	1165.87	1110.08	877.50	953.42	787.29	621.83
Net Current Assets	1465.50	894.18	680.66	605.65	498.26	511.99
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	35.67	32.77	32.02	29.05	28.11	29.92
Deferred Tax Liability	3.13	6.03	5.60	5.96	4.53	1.60
Net Deferred Tax	32.54	26.74	26.42	23.09	23.58	28.32
Other Assets	187.63	168.45	233.67	243.35	223.61	133.63
Total Assets	2030.49	1384.34	1169.67	1108.27	972.72	866.84
Contingent Liabilities	1962.59	1526.12	1325.89	1370.13	1273.94	1064.26

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	3855.30	2838.39	2692.47	1982.19	1884.93	1754.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3855.30	2838.39	2692.47	1982.19	1884.93	1754.71
Other Income	231.61	29.52	29.14	22.32	10.44	9.77
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	4086.91	2867.91	2721.61	2004.51	1895.37	1764.48
EXPENDITURE :
Raw Materials	1838.67	1360.79	1235.24	910.50	899.14	774.70
Power & Fuel Cost	68.88	61.20	47.87	35.86	31.69	31.79
Employee Cost	282.39	200.01	187.87	153.45	154.32	143.28
Other Manufacturing Expenses	1223.44	870.56	921.17	644.85	576.76	546.42
Selling & Administrative Expenses	40.33	33.83	28.15	23.97	25.97	26.98
Miscellaneous Expenses	13.04	7.84	15.57	59.33	44.04	15.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3466.75	2534.22	2435.87	1827.95	1731.91	1538.24
Operating Profit	620.16	333.69	285.75	176.56	163.46	226.25
Interest	48.13	33.08	43.73	42.60	35.00	19.22
Gross Profit	572.03	300.61	242.02	133.96	128.46	207.03
Depreciation	66.86	38.77	33.58	30.44	31.87	27.56
Profit Before Tax	505.17	261.84	208.44	103.52	96.59	179.47
Tax	135.24	68.39	56.92	25.37	28.62	69.24
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.62	-0.71	-3.74	0.92	3.53	-7.15
Reported Net Profit	375.55	194.16	155.26	77.24	64.44	117.38
Extraordinary Items	143.55	1.05	-0.47	-0.06	0.04	0.11
Adjusted Net Profit	232.00	193.11	155.73	77.30	64.40	117.27
Adjustment below Net Profit	-0.53	1.18	1.22	-1.28	3.21	0.59
P & L Balance brought forward	1132.84	939.51	783.03	707.07	641.43	525.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.68	2.01	0.00	0.00	2.01	2.01
P & L Balance carried down	1505.17	1132.84	939.51	783.03	707.07	641.43
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	20.00	15.00	0.00	0.00	15.00
Dividend Per Share(Rs)	0.50	0.40	0.30	0.00	0.00	0.30
Earnings Per Share-Unit Curr	56.06	28.98	23.18	11.53	9.62	17.52
Earnings Per Share(Adj)-Unit Curr	56.06	28.98	23.18	11.53	9.62	17.52
Book Value-Unit Curr	239.17	183.59	154.73	131.37	120.03	110.23
Book Value(Adj)-Unit Curr	239.17	183.59	154.73	131.37	120.03	110.23

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	1004.88	1215.84	951.96
Other Operating Income	0.00	0.00	0.00
Other Income	15.86	18.03	14.86
Total Income	1020.74	1233.87	966.82
Total Expenditure	918.60	1092.22	867.60
PBIDT	102.14	141.64	99.22
Interest	11.94	12.83	14.55
PBDT	90.20	128.81	84.67
Depreciation	20.74	17.07	17.98
Tax	20.72	30.36	14.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.37	-1.78	3.25
Reported Profit After Tax	51.11	83.16	49.39
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	51.11	83.16	49.39
EPS (Unit Curr.)	7.63	12.41	7.37
EPS (Adj) (Unit Curr.)	7.63	12.41	7.37
Calculated EPS (Unit Curr.)	7.63	12.41	7.37
Calculated EPS (Adj) (Unit Curr.)	7.63	12.41	7.37
Calculated EPS (Ann.) (Unit Curr.)	30.52	49.66	29.49
Calculated EPS (Adj) (Ann.) (Unit Curr.)	30.52	49.66	29.49
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.40	13.40	13.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.16	11.65	10.42
PBDTM(%)	8.98	10.59	8.89
PATM(%)	5.09	6.84	5.19

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.06	0.05	0.06	0.09	0.10
Long Term Debt-Equity Ratio	0.04	0.05	0.05	0.05	0.03
Current Ratio	2.01	1.81	1.70	1.60	1.63
Fixed Assets	7.11	6.46	7.13	5.71	6.40
Inventory	13.77	11.68	9.99	7.65	10.15
Debtors	5.70	5.41	6.59	4.57	3.73
Interest Cover Ratio	7.42	8.92	5.77	3.43	3.76
PBIDTM (%)	11.00	11.76	10.61	8.91	8.67
PBITM (%)	9.27	10.39	9.37	7.37	6.98
PBDTM (%)	9.75	10.59	8.99	6.76	6.82
CPM (%)	7.75	8.21	7.01	5.43	5.11
APATM (%)	6.02	6.84	5.77	3.90	3.42
ROCE (%)	20.92	23.09	22.14	14.04	14.31
RONW (%)	16.38	17.13	16.20	9.17	8.36

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2025	1,129.20	936.30	1,025.05	33.45	26.75	29.60	6,866.56
Jun 2025	1,037.95	888.05	1,014.95	30.65	25.17	29.31	6,798.90
May 2025	987.95	830.00	972.75	29.14	23.43	28.09	6,516.21
Apr 2025	948.95	746.55	846.50	28.29	20.04	24.44	5,670.50
Mar 2025	847.20	630.40	816.75	24.80	17.29	23.58	5,471.21
Feb 2025	872.30	620.65	645.70	26.60	17.50	18.64	4,325.39
Jan 2025	1,134.95	749.00	854.80	36.88	20.79	24.68	5,726.10
Share Prices Of 2024
Dec 2024	1,175.00	988.05	1,026.10	35.42	27.79	29.63	6,873.59
Nov 2024	1,093.00	916.25	1,003.65	32.55	25.07	28.98	6,723.21
Oct 2024	1,183.00	995.55	1,058.70	35.32	27.74	30.57	7,091.97
Sep 2024	1,292.55	1,121.40	1,147.55	39.10	31.64	33.13	7,687.16
Aug 2024	1,430.00	1,195.65	1,284.90	42.50	32.63	37.10	8,607.23
Jul 2024	1,540.00	1,234.95	1,415.05	46.68	35.48	40.86	9,479.07
Jun 2024	1,331.50	1,050.00	1,244.25	42.06	28.62	35.93	8,334.93
May 2024	1,384.40	1,042.50	1,169.45	40.76	29.06	33.77	7,833.86
Apr 2024	1,268.95	1,011.05	1,111.90	43.01	27.53	32.10	7,448.35
Mar 2024	1,250.00	991.25	1,019.95	36.63	27.76	29.45	6,832.40
Feb 2024	1,215.95	845.20	1,188.65	42.83	27.47	41.23	7,962.48
Jan 2024	890.90	748.45	856.60	32.14	25.79	29.71	5,738.15
Share Prices Of 2023
Dec 2023	870.50	771.65	777.60	31.61	26.56	26.97	5,208.95

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45566.70
-91.21 -0.20%

S&P 500 6481.27
-41.59 -0.64%

HANG SENG 25077.63
78.80 0.32%

NIKKEI 225 42764.54
-64.25 -0.15%

FTSE 100 9187.34
-29.48 -0.32%

NIFTY 24426.85
-74.05 -0.30%

× Ask Your Question