IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	903.50 Feb 13,2026 EOD	899.90 Feb 13,2026 EOD
Today's Change( )	-6.40 (-0.70%)	-10.00 (-1.10%)
Open( )	909.85	900.00
Prev Close( )	909.90	909.90
Volume	6,985.00	203,833.00
Today's Range( )	913.80 - 885.00	913.30 - 885.00
52-Week Range( )	1,129.20 - 620.65	1,125.00 - 620.00
Buy (Size)	N.A	899.90(×123)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1979
Registered Office	A-177 Okhla Industrial Area,Phase-I, New Delhi, New Delhi-110020
Telephone	91-11-49410502 517 & 599
Fax	91-11-49410553/49410575
Chairman	Bikramjit Ahluwalia
Managing Director	Bikramjit Ahluwalia
Company Secretary	NA
Auditor	Amod Agrawal & Associates/SCV & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Narang Tower,44 Community Centre,Naraina Ind Area,New Delhi-110028

Board of Directors


Chairman, MD & CEO	Bikramjit Ahluwalia
Executive Director/WTD/Deputy Managing Director	Shobhit Uppal
E D & Wholetime Director	Vikas Ahluwalia SANJIV SHARMA
Independent Non Exe. Director	Rajendra Prasad Gupta Sheela Bhide Ashok Khurana Sunil Kumar Sachdeva
CS / Compliance Officer / General Manager	Vipin Kumar Tiwari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.40	13.40	13.40	13.40	13.40	13.40
Reserves Total	1786.67	1588.74	1216.40	1023.07	866.59	790.63
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1800.07	1602.14	1229.80	1036.47	879.99	804.03
Secured Loans	14.00	44.97	2.69	0.69	16.37	24.88
Unsecured Loans	62.14	60.06	55.11	53.24	51.35	66.19
Total Debt	76.14	105.03	57.80	53.93	67.72	91.07
Other Liabilities	426.60	323.33	96.75	79.26	160.56	77.63
Total Liabilities	2302.81	2030.50	1384.35	1169.66	1108.27	972.73
APPLICATION OF FUNDS :
Gross Block	776.24	594.76	489.86	388.87	366.39	327.45
Less : Accumulated Depreciation	325.43	263.53	202.00	166.29	136.87	106.67
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	450.81	331.23	287.86	222.58	229.52	220.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.59	7.32	0.83	0.05	0.38	0.21
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.28	6.28	6.28	6.28	6.28	6.28
Current Assets, Loans & Advances
Inventories	339.20	315.85	244.03	241.97	297.18	220.80
Sundry Debtors	785.38	746.39	606.43	442.54	374.44	493.34
Cash and Bank Balance	964.14	780.30	588.03	433.34	417.55	243.85
Loans and Advances	923.48	788.83	565.78	440.31	469.90	327.55
Total Current Assets	3012.20	2631.37	2004.26	1558.16	1559.07	1285.55
Less : Current Liabilities and Provisions
Current Liabilities	1397.81	1160.29	1105.30	873.83	950.28	784.51
Provisions	6.52	5.58	4.79	3.67	3.14	2.78
Total Current Liabilities & Provisions	1404.33	1165.87	1110.08	877.50	953.42	787.29
Net Current Assets	1607.87	1465.50	894.18	680.66	605.65	498.26
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	38.25	35.67	32.77	32.02	29.05	28.11
Deferred Tax Liability	3.09	3.13	6.03	5.60	5.96	4.53
Net Deferred Tax	35.16	32.54	26.74	26.42	23.09	23.58
Other Assets	191.07	187.63	168.45	233.67	243.35	223.61
Total Assets	2302.79	2030.49	1384.34	1169.67	1108.27	972.72
Contingent Liabilities	2507.21	1962.59	1526.12	1325.89	1370.13	1273.94

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4098.62	3855.30	2838.39	2692.47	1982.19	1884.93
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4098.62	3855.30	2838.39	2692.47	1982.19	1884.93
Other Income	55.37	231.61	29.52	29.14	22.32	10.44
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	4153.99	4086.91	2867.91	2721.61	2004.51	1895.37
EXPENDITURE :
Raw Materials	1795.29	1838.67	1360.79	1235.24	910.50	899.14
Power & Fuel Cost	84.67	68.88	61.20	47.87	35.86	31.69
Employee Cost	351.59	282.39	200.01	187.87	153.45	154.32
Other Manufacturing Expenses	1450.25	1223.44	870.56	921.17	644.85	576.76
Selling & Administrative Expenses	50.18	40.33	33.83	28.15	23.97	25.97
Miscellaneous Expenses	24.85	13.04	7.84	15.57	59.33	44.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3756.82	3466.75	2534.22	2435.87	1827.95	1731.91
Operating Profit	397.18	620.16	333.69	285.75	176.56	163.46
Interest	58.14	48.13	33.08	43.73	42.60	35.00
Gross Profit	339.04	572.03	300.61	242.02	133.96	128.46
Depreciation	66.63	66.86	38.77	33.58	30.44	31.87
Profit Before Tax	272.41	505.17	261.84	208.44	103.52	96.59
Tax	73.45	135.24	68.39	56.92	25.37	28.62
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.55	-5.62	-0.71	-3.74	0.92	3.53
Reported Net Profit	201.51	375.55	194.16	155.26	77.24	64.44
Extraordinary Items	0.35	143.55	1.05	-0.47	-0.06	0.04
Adjusted Net Profit	201.16	232.00	193.11	155.73	77.30	64.40
Adjustment below Net Profit	-0.23	-0.53	1.18	1.22	-1.28	3.21
P & L Balance brought forward	1505.17	1132.84	939.51	783.03	707.07	641.43
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.35	2.68	2.01	0.00	0.00	2.01
P & L Balance carried down	1703.11	1505.17	1132.84	939.51	783.03	707.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	25.00	20.00	15.00	0.00	0.00
Dividend Per Share(Rs)	0.60	0.50	0.40	0.30	0.00	0.00
Earnings Per Share-Unit Curr	30.08	56.06	28.98	23.18	11.53	9.62
Earnings Per Share(Adj)-Unit Curr	30.08	56.06	28.98	23.18	11.53	9.62
Book Value-Unit Curr	268.72	239.17	183.59	154.73	131.37	120.03
Book Value(Adj)-Unit Curr	268.72	239.17	183.59	154.73	131.37	120.03

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1060.72	1177.30	1004.88
Other Operating Income	0.00	0.00	0.00
Other Income	15.21	14.99	15.86
Total Income	1075.93	1192.29	1020.74
Total Expenditure	964.68	1048.74	918.60
PBIDT	111.25	143.55	102.14
Interest	11.37	14.87	11.94
PBDT	99.88	128.68	90.20
Depreciation	26.15	22.31	20.74
Tax	17.13	28.27	20.72
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.58	-0.95	-2.37
Reported Profit After Tax	54.02	79.05	51.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	54.02	79.05	51.11
EPS (Unit Curr.)	8.06	11.80	7.63
EPS (Adj) (Unit Curr.)	8.06	11.80	7.63
Calculated EPS (Unit Curr.)	8.06	11.80	7.63
Calculated EPS (Adj) (Unit Curr.)	8.06	11.80	7.63
Calculated EPS (Ann.) (Unit Curr.)	32.26	47.20	30.52
Calculated EPS (Adj) (Ann.) (Unit Curr.)	32.26	47.20	30.52
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.40	13.40	13.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.49	12.19	10.16
PBDTM(%)	9.42	10.93	8.98
PATM(%)	5.09	6.71	5.09

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.06	0.05	0.06	0.09
Long Term Debt-Equity Ratio	0.03	0.04	0.05	0.05	0.05
Current Ratio	2.17	2.01	1.81	1.70	1.60
Fixed Assets	5.98	7.11	6.46	7.13	5.71
Inventory	12.51	13.77	11.68	9.99	7.65
Debtors	5.35	5.70	5.41	6.59	4.57
Interest Cover Ratio	5.69	7.42	8.92	5.77	3.43
PBIDTM (%)	9.69	11.00	11.76	10.61	8.91
PBITM (%)	8.06	9.27	10.39	9.37	7.37
PBDTM (%)	8.27	9.75	10.59	8.99	6.76
CPM (%)	6.54	7.75	8.21	7.01	5.43
APATM (%)	4.92	6.02	6.84	5.77	3.90
ROCE (%)	15.26	20.92	23.09	22.14	14.04
RONW (%)	11.85	16.38	17.13	16.20	9.17

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	987.80	815.00	869.90	33.87	26.67	28.97	5,827.25
Share Prices Of 2025
Dec 2025	1,021.70	910.75	980.75	36.19	28.48	32.66	6,569.80
Nov 2025	1,076.60	866.75	995.60	36.57	28.40	33.15	6,669.28
Oct 2025	1,008.30	904.85	950.70	33.98	29.79	31.66	6,368.51
Sep 2025	1,030.00	911.45	994.75	34.95	29.64	33.13	6,663.59
Aug 2025	1,034.95	906.70	921.70	38.29	29.13	30.69	6,174.24
Jul 2025	1,129.20	936.30	1,025.05	38.58	30.85	34.13	6,866.56
Jun 2025	1,037.95	888.05	1,014.95	35.35	29.03	33.80	6,798.90
May 2025	987.95	830.00	972.75	33.61	27.02	32.39	6,516.21
Apr 2025	948.95	746.55	846.50	32.63	23.12	28.19	5,670.50
Mar 2025	847.20	630.40	816.75	28.60	19.94	27.20	5,471.21
Feb 2025	872.30	620.65	645.70	26.60	17.50	18.64	4,325.39
Jan 2025	1,134.95	749.00	854.80	36.88	20.79	24.68	5,726.10
Share Prices Of 2024
Dec 2024	1,175.00	988.05	1,026.10	35.42	27.79	29.63	6,873.59
Nov 2024	1,093.00	916.25	1,003.65	32.55	25.07	28.98	6,723.21
Oct 2024	1,183.00	995.55	1,058.70	35.32	27.74	30.57	7,091.97
Sep 2024	1,292.55	1,121.40	1,147.55	39.10	31.64	33.13	7,687.16
Aug 2024	1,430.00	1,195.65	1,284.90	42.50	32.63	37.10	8,607.23
Jul 2024	1,540.00	1,234.95	1,415.05	46.68	35.48	40.86	9,479.07
Jun 2024	1,331.50	1,050.00	1,244.25	42.06	28.62	35.93	8,334.93

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49514.94
41.95 0.08%

S&P 500 6856.39
2.63 0.04%

HANG SENG 26567.13
-465.42 -1.72%

NIKKEI 225 57040.53
-599.31 -1.04%

FTSE 100 10448.94
46.50 0.45%

NIFTY 25471.10
-336.10 -1.30%

× Ask Your Question