IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,449.75 Oct 01,2026 EOD	1,449.60 Oct 01,2026 EOD
Today's Change( )	-61.20 (-4.05%)	-61.40 (-4.06%)
Open( )	1,526.90	1,511.90
Prev Close( )	1,510.95	1,511.00
Volume	14,992.00	179,131.00
Today's Range( )	1,526.90 - 1,442.95	1,511.90 - 1,440.10
52-Week Range( )	1,997.85 - 1,251.85	1,993.70 - 1,251.30
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,449.60(×277)

Company Background


Incorporation Year	1994
Registered Office	102 Wellington Business Pvt Lt,Andheri Kurla Road, Mumbai, Maharashtra-400059
Telephone	91-124 4992 914
Fax	91-124-2213 847
Chairman	Anuj Khanna Sohum
Managing Director	Anuj Khanna Sohum
Company Secretary	Parmita Choudhury
Auditor	Walker Chandiok & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman / Executive Director / MD / CEO	Anuj Khanna Sohum
NED / CR & OO	Anuj Kumar
Independent Non Exe. Director	Vivek Narayan Gour Sanjiv Kumar Chaudhary
NED / CA & TO	Charles Yong Jien Foong
Independent Non Exe. Director	Reshma Prasad Virmani Hanny Kusnadi Simon Arthur Chesterman Piyush Gupta
Company Sec. & Compli. Officer	Parmita Choudhury

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	28.12	28.07	28.02	26.64	26.65	25.50
Reserves Total	2042.84	1867.53	1714.10	890.53	817.11	167.69
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-17.41	-15.12	-10.99	-8.09	0.00	0.00
Total Shareholders Funds	2053.55	1880.48	1731.13	909.08	843.76	193.19
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	2.61	3.34	3.21	0.66	0.00	1.30
Total Debt	2.61	3.34	3.21	0.66	0.00	1.30
Other Liabilities	3.54	2.88	2.26	1.92	1.84	18.96
Total Liabilities	2059.70	1886.70	1736.60	911.66	845.60	213.45
APPLICATION OF FUNDS :
Gross Block	87.40	79.69	73.12	67.82	57.86	48.55
Less : Accumulated Depreciation	59.04	52.56	45.58	37.69	30.40	23.78
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	28.36	27.13	27.54	30.13	27.46	24.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.38	6.73	6.86	0.52	3.52	8.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	790.04	730.15	698.34	284.81	351.17	103.53
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	154.95	152.32	165.12	98.41	87.45	69.50
Cash and Bank Balance	474.32	759.37	659.28	483.05	484.84	34.30
Loans and Advances	952.06	519.74	318.97	62.52	58.45	36.88
Total Current Assets	1581.32	1431.42	1143.37	643.98	630.74	140.68
Less : Current Liabilities and Provisions
Current Liabilities	465.05	319.72	281.97	189.89	167.95	85.73
Provisions	4.33	0.92	6.04	0.85	0.64	1.24
Total Current Liabilities & Provisions	469.38	320.64	288.01	190.74	168.59	86.97
Net Current Assets	1111.94	1110.78	855.37	453.24	462.15	53.71
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.75	5.62	4.99	3.64	3.03	2.50
Deferred Tax Liability	13.19	10.37	7.59	6.70	6.70	4.86
Net Deferred Tax	-7.44	-4.75	-2.60	-3.06	-3.67	-2.36
Other Assets	125.43	16.67	151.08	146.02	4.98	25.07
Total Assets	2059.70	1886.71	1736.60	911.65	845.60	213.44
Contingent Liabilities	0.00	105.21	9.77	76.46	113.55	6.78

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	864.43	714.39	565.99	494.80	397.52	266.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	864.43	714.39	565.99	494.80	397.52	266.73
Other Income	69.52	62.64	36.32	22.57	31.18	6.38
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	933.95	777.03	602.31	517.37	428.70	273.11
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.07	0.05	0.01	0.02	0.00	0.01
Employee Cost	62.16	54.49	51.04	46.94	44.16	37.51
Other Manufacturing Expenses	577.97	451.07	365.66	307.24	245.90	160.82
Selling & Administrative Expenses	93.39	99.88	70.23	57.85	52.33	32.62
Miscellaneous Expenses	11.68	7.28	4.94	7.64	2.56	2.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	7.08
Total Expenditure	745.28	612.77	491.88	419.69	344.94	226.62
Operating Profit	188.67	164.26	110.43	97.68	83.76	46.50
Interest	0.80	1.14	0.67	0.20	0.65	0.36
Gross Profit	187.87	163.12	109.76	97.48	83.11	46.14
Depreciation	8.03	8.00	8.11	7.44	7.29	6.57
Profit Before Tax	179.84	155.12	101.65	90.04	75.82	39.57
Tax	43.20	37.42	26.14	23.75	17.97	9.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.72	2.21	-0.45	-0.59	1.30	2.19
Reported Net Profit	133.92	115.49	75.96	66.88	56.55	28.23
Extraordinary Items	25.15	20.27	0.01	-0.01	0.00	0.00
Adjusted Net Profit	108.77	95.22	75.95	66.89	56.55	28.23
Adjustment below Net Profit	3.86	4.71	-0.07	-0.07	0.03	-0.07
P & L Balance brought forward	402.62	282.42	206.53	139.71	83.14	54.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	540.39	402.62	282.42	206.53	139.71	83.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.52	8.23	5.42	5.02	4.24	11.07
Earnings Per Share(Adj)-Unit Curr	9.52	8.23	5.42	5.02	4.24	2.21
Book Value-Unit Curr	147.29	135.06	124.34	68.87	63.32	75.77
Book Value(Adj)-Unit Curr	147.29	135.06	124.34	68.87	63.32	15.15

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	239.61	219.44	226.20
Other Operating Income	0.00	0.00	0.00
Other Income	19.57	19.67	16.10
Total Income	259.18	239.11	242.30
Total Expenditure	202.29	186.27	190.80
PBIDT	56.89	52.84	51.50
Interest	0.14	0.33	0.22
PBDT	56.75	52.51	51.28
Depreciation	1.92	1.98	2.11
Tax	12.25	10.53	11.71
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.74	2.47	0.79
Reported Profit After Tax	40.84	37.54	36.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	40.84	37.54	36.68
EPS (Unit Curr.)	2.90	2.67	2.61
EPS (Adj) (Unit Curr.)	2.90	2.67	2.61
Calculated EPS (Unit Curr.)	2.90	2.67	2.61
Calculated EPS (Adj) (Unit Curr.)	2.90	2.67	2.61
Calculated EPS (Ann.) (Unit Curr.)	11.62	10.68	10.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.62	10.68	10.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	28.12	28.12	28.11
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	23.74	24.08	22.77
PBDTM(%)	23.68	23.93	22.67
PATM(%)	17.04	17.11	16.22

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	3.70	4.11	3.64	3.43	2.90
Fixed Assets	10.35	9.35	8.03	7.87	7.47
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	5.63	4.50	4.30	5.32	5.07
Interest Cover Ratio	200.78	122.90	152.73	451.20	117.65
PBIDTM (%)	19.51	20.73	19.51	19.74	21.07
PBITM (%)	18.58	19.61	18.08	18.24	19.24
PBDTM (%)	19.42	20.57	19.39	19.70	20.91
CPM (%)	13.51	14.45	14.85	15.02	16.06
APATM (%)	12.58	13.33	13.42	13.52	14.23
ROCE (%)	8.14	7.73	7.73	10.27	14.44
RONW (%)	5.53	5.27	5.75	7.63	10.91

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	1,652.45	1,489.00	1,510.95	217.93	188.94	195.75	21,291.45
Aug 2026	1,780.90	1,579.35	1,598.55	235.45	194.27	207.10	22,525.86
Jul 2026	1,670.85	1,417.50	1,585.85	218.60	181.76	205.40	22,341.36
Jun 2026	1,536.40	1,391.80	1,412.80	207.01	179.25	182.88	19,891.71
May 2026	1,685.45	1,390.00	1,467.95	224.54	176.25	190.02	20,668.21
Apr 2026	1,520.00	1,360.65	1,425.30	203.71	168.87	184.50	20,067.71
Mar 2026	1,474.10	1,251.85	1,448.80	194.09	159.91	187.49	20,392.93
Feb 2026	1,697.55	1,325.00	1,375.00	258.22	188.74	203.26	19,354.14
Jan 2026	1,829.20	1,508.60	1,546.85	272.70	218.86	228.66	21,773.06
Share Prices Of 2025
Dec 2025	1,804.30	1,573.90	1,799.00	271.36	223.00	265.85	25,314.29
Nov 2025	1,960.75	1,659.00	1,660.25	299.15	244.91	245.28	23,355.93
Oct 2025	1,997.85	1,863.95	1,927.45	304.05	270.29	284.76	27,114.83
Sep 2025	2,186.80	1,871.35	1,945.15	329.12	271.74	287.30	27,356.63
Aug 2025	2,007.90	1,873.05	1,906.25	300.72	273.84	281.55	26,809.54
Jul 2025	2,079.95	1,775.00	1,955.50	312.83	252.93	288.83	27,502.19
Jun 2025	2,039.00	1,729.90	2,000.00	306.92	248.95	295.29	28,117.73
May 2025	1,800.00	1,480.60	1,753.75	276.71	212.44	258.77	24,639.91
Apr 2025	1,643.35	1,221.05	1,582.10	250.04	151.98	233.44	22,227.92
Mar 2025	1,734.70	1,331.00	1,608.20	269.84	186.71	237.29	22,594.62
Feb 2025	1,691.25	1,382.15	1,401.00	317.55	252.24	259.16	19,683.53

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51190.24
242.68 0.48%

S&P 500 7742.36
54.91 0.71%

HANG SENG 23876.50
-736.78 -2.99%

NIKKEI 225 68256.51
-700.21 -1.02%

FTSE 100 10455.36
27.09 0.26%

NIFTY 22421.95
-198.50 -0.88%

× Ask Your Question