IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	489.90 Jul 01,2026 16:01:00	488.50 Jul 01,2026 15:59:52
Today's Change( )	18.40 (3.90%)	16.90 (3.58%)
Open( )	473.00	471.60
Prev Close( )	471.50	471.60
Volume	77,345.00	2,138,879.00
Today's Range( )	493.75 - 468.00	493.80 - 467.40
52-Week Range( )	521.50 - 157.85	521.90 - 158.00
Buy (Size)	N.A	488.50(×5734)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1993
Registered Office	Plot # 41 42/13 42/14 & 42/18,Taloja MIDC Vilg. Chal Panvel, Navi Mumbai, Maharashtra-410208
Telephone	91-91-22-61467100/22-22850888
Fax	NA
Chairman	Asad Daud
Managing Director	Asad Daud
Company Secretary	Kinjal Shah
Auditor	Shweta Jain & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Asad Daud
Whole Time Director & Chief Financial Officer	Mustafa Abid Kachwala
Non Executive Director	H K Turgalia
Independent Director	Shilpa Bhatia R C Soni. Parthasarathi Sarkar Arpit Khandelwal
Company Sec. & Compli. Officer	Kinjal Shah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	26.47	25.86	25.86	22.86	22.86	22.86
Reserves Total	420.07	316.06	267.39	91.32	63.45	35.88
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	446.54	341.92	293.25	114.18	86.31	58.74
Secured Loans	1.07	0.58	0.12	37.95	35.13	44.96
Unsecured Loans	7.83	0.00	0.00	7.06	4.00	8.11
Total Debt	8.90	0.58	0.12	45.01	39.13	53.07
Other Liabilities	0.00	0.00	0.00	0.99	0.93	0.95
Total Liabilities	455.44	342.50	293.37	160.18	126.37	112.76
APPLICATION OF FUNDS :
Gross Block	299.05	236.12	160.80	127.99	112.57	105.53
Less : Accumulated Depreciation	110.66	86.70	77.83	71.68	66.46	62.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	188.39	149.42	82.97	56.31	46.11	43.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	21.87	8.88	5.42	0.64	6.61	0.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	27.81	27.80	0.19	0.19	0.10	0.10
Current Assets, Loans & Advances
Inventories	79.30	59.30	58.94	56.01	35.82	34.32
Sundry Debtors	124.75	120.95	94.65	66.96	52.61	33.93
Cash and Bank Balance	69.04	25.35	105.49	6.18	8.31	3.42
Loans and Advances	37.60	26.77	20.69	25.21	32.20	43.75
Total Current Assets	310.71	232.37	279.76	154.36	128.95	115.42
Less : Current Liabilities and Provisions
Current Liabilities	97.48	74.87	78.88	47.56	49.54	48.94
Provisions	5.79	5.32	1.87	6.07	7.54	0.00
Total Current Liabilities & Provisions	103.27	80.19	80.75	53.63	57.08	48.94
Net Current Assets	207.44	152.18	199.01	100.73	71.87	66.47
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.50	0.00	0.00	0.00	0.96	3.00
Deferred Tax Liability	3.34	1.47	0.72	0.28	1.02	2.04
Net Deferred Tax	-0.84	-1.47	-0.72	-0.28	-0.06	0.96
Other Assets	10.77	5.68	6.51	2.58	1.75	1.71
Total Assets	455.44	342.50	293.38	160.18	126.38	112.76
Contingent Liabilities	47.44	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	412.47	372.90	317.84	269.38	240.80	144.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	412.47	372.90	317.84	269.38	240.80	144.73
Other Income	1.55	2.39	3.84	0.04	0.61	0.06
Stock Adjustments	12.42	-10.93	5.84	17.78	0.27	0.92
Total Income	426.44	364.36	327.52	287.20	241.68	145.71
EXPENDITURE :
Raw Materials	242.55	209.30	207.24	188.51	156.33	94.48
Power & Fuel Cost	5.21	4.62	4.12	2.64	2.93	2.11
Employee Cost	38.02	32.13	26.20	23.15	17.52	13.14
Other Manufacturing Expenses	20.52	19.08	12.08	8.74	7.18	5.33
Selling & Administrative Expenses	18.00	15.91	10.37	9.66	9.26	6.41
Miscellaneous Expenses	2.51	2.26	1.36	4.29	0.71	3.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	326.82	283.30	261.36	236.99	193.93	124.59
Operating Profit	99.62	81.06	66.16	50.21	47.74	21.13
Interest	1.52	0.92	2.63	3.76	6.63	9.29
Gross Profit	98.10	80.14	63.53	46.45	41.11	11.84
Depreciation	24.13	11.00	6.26	5.22	4.18	3.78
Profit Before Tax	73.97	69.14	57.27	41.23	36.93	8.06
Tax	19.33	16.49	15.08	10.85	8.33	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.64	0.76	0.44	0.22	1.02	2.04
Reported Net Profit	55.28	51.90	41.75	30.16	27.57	6.02
Extraordinary Items	-0.02	-0.36	-0.01	-2.30	0.31	-1.22
Adjusted Net Profit	55.30	52.26	41.76	32.46	27.26	7.24
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	155.26	106.59	67.13	39.26	11.69	5.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.88	3.23	2.29	2.29	0.00	0.00
P & L Balance carried down	206.66	155.26	106.59	67.13	39.26	11.69
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	15.00	12.50	10.00	0.00	0.00
Dividend Per Share(Rs)	0.40	0.30	0.25	0.20	0.00	0.00
Earnings Per Share-Unit Curr	4.18	4.01	3.23	2.64	12.06	2.63
Earnings Per Share(Adj)-Unit Curr	4.18	4.01	3.23	2.64	12.06	2.63
Book Value-Unit Curr	33.74	26.44	22.68	9.99	37.75	25.69
Book Value(Adj)-Unit Curr	33.74	26.44	22.68	9.99	37.75	25.69

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	118.82	112.71	101.76
Other Operating Income	0.00	0.00	0.00
Other Income	0.72	0.32	0.18
Total Income	119.54	113.03	101.94
Total Expenditure	89.52	84.93	76.89
PBIDT	30.02	28.10	25.05
Interest	0.28	0.24	0.23
PBDT	29.74	27.86	24.82
Depreciation	7.22	5.79	5.64
Tax	5.00	6.41	5.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.16	-0.67	0.43
Reported Profit After Tax	17.69	16.32	13.65
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.69	16.32	13.65
EPS (Unit Curr.)	1.36	1.26	1.06
EPS (Adj) (Unit Curr.)	1.36	1.26	1.06
Calculated EPS (Unit Curr.)	1.34	1.26	1.06
Calculated EPS (Adj) (Unit Curr.)	1.34	1.26	1.06
Calculated EPS (Ann.) (Unit Curr.)	5.35	5.05	4.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.35	5.05	4.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.47	25.86	25.86
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.27	24.93	24.62
PBDTM(%)	25.03	24.72	24.39
PATM(%)	14.89	14.48	13.41

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.00	0.11	0.42	0.64
Long Term Debt-Equity Ratio	0.01	0.00	0.05	0.20	0.39
Current Ratio	2.85	3.13	2.70	1.83	1.71
Fixed Assets	1.54	1.88	2.20	2.24	2.21
Inventory	5.95	6.31	5.53	5.87	6.87
Debtors	3.36	3.46	3.93	4.51	5.57
Interest Cover Ratio	49.66	76.15	22.78	11.97	6.57
PBIDTM (%)	24.15	21.74	20.82	18.64	19.83
PBITM (%)	18.30	18.79	18.85	16.70	18.09
PBDTM (%)	23.78	21.49	19.99	17.24	17.07
CPM (%)	19.25	16.87	15.11	13.13	13.19
APATM (%)	13.40	13.92	13.14	11.20	11.45
ROCE (%)	18.92	22.04	26.41	31.40	36.42
RONW (%)	14.02	16.34	20.49	30.09	38.01

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	458.00	294.15	401.00	120.98	72.42	101.54	5,306.46
Apr 2026	321.30	241.10	304.70	84.00	58.33	77.15	4,032.12
Mar 2026	264.20	207.40	238.50	70.32	50.45	60.39	3,156.09
Feb 2026	239.90	167.45	234.60	62.12	40.18	59.40	3,104.48
Jan 2026	206.85	157.85	177.85	53.83	38.71	44.01	2,299.96
Share Prices Of 2025
Dec 2025	211.90	165.60	192.95	54.48	39.23	47.75	2,495.24
Nov 2025	194.35	172.70	186.80	49.34	42.53	46.22	2,415.70
Oct 2025	192.65	163.85	187.80	49.58	40.17	46.47	2,428.64
Sep 2025	198.80	169.05	173.85	50.84	40.44	43.02	2,248.23
Aug 2025	193.85	168.65	170.60	49.82	40.64	42.22	2,206.21
Jul 2025	227.00	185.25	188.90	59.79	45.40	46.74	2,442.86
Jun 2025	217.35	161.10	212.70	54.96	39.38	52.63	2,750.64
May 2025	173.00	151.45	165.95	43.78	36.00	41.07	2,146.07
Apr 2025	185.35	145.05	175.75	47.03	31.20	43.49	2,272.81
Mar 2025	186.45	155.00	170.15	46.79	36.66	42.10	2,200.39
Feb 2025	271.60	167.70	171.60	87.86	50.75	53.14	2,219.14
Jan 2025	262.20	175.00	242.60	87.13	53.69	75.13	3,137.31
Share Prices Of 2024
Dec 2024	235.00	196.80	202.30	74.13	59.29	62.65	2,616.15
Nov 2024	218.50	172.50	214.50	68.93	51.15	66.43	2,773.92
Oct 2024	213.95	174.90	190.55	68.05	51.61	59.01	2,464.20

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52316.93
113.19 0.22%

S&P 500 7516.83
55.40 0.74%

HANG SENG 22881.03
-145.66 -0.63%

NIKKEI 225 70577.01
514.69 0.73%

FTSE 100 10511.26
27.04 0.26%

NIFTY 24005.85
140.10 0.59%

× Ask Your Question