	BSE	NSE
Last Price()	263.20 Oct 13,2026 10:46:00	263.50 Oct 13,2026 10:44:57
Today's Change( )	-2.70 (-1.02%)	-2.40 (-0.90%)
Open( )	271.70	274.45
Prev Close( )	265.90	265.90
Volume	1,007,089.00	2,881,009.00
Today's Range( )	275.10 - 262.85	275.00 - 262.70
52-Week Range( )	294.90 - 113.65	294.70 - 113.30
Buy (Size)	263.05(×297)	263.35(×1152)
Sell (Size)	263.35(×901)	263.45(×500)

Company Background

Incorporation Year	2000
Registered Office	Aequs Tower No.55 Whitefield-,Main Rd Mahadevapura Post, Bangalore, Karnataka-560048
Telephone	+91 96 3205 8521
Fax	NA
Chairman	Aravind Shivaputrappa Melligeri
Managing Director	RAJEEV KAUL
Company Secretary	RAVI MALLIKARJUN HUGAR
Auditor	B S R & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors

Board Of Directors
Chairman & Chief Executive Officer	Aravind Shivaputrappa Melligeri
Managing Director	RAJEEV KAUL
Non Executive Director	AJAY ARAVIND PRABHU
Independent Director	Eberhard Klaus Richter Vidya Sarathy Anup Wadhawan
Company Sec. & Compli. Officer	RAVI MALLIKARJUN HUGAR

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	670.67	581.83	831.88	482.30	396.00
Reserves Total	1197.03	327.71	147.29	113.80	99.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1867.70	909.54	979.17	596.10	495.50
Secured Loans	11.45	22.36	22.86	24.90	26.50
Unsecured Loans	23.95	29.32	34.86	56.30	36.40
Total Debt	35.40	51.68	57.72	81.20	62.90
Other Liabilities	35.57	48.39	52.03	6.50	2.50
Total Liabilities	1938.67	1009.61	1088.92	683.80	560.90
APPLICATION OF FUNDS :
Gross Block	109.03	111.67	114.55	118.10	102.00
Less : Accumulated Depreciation	73.60	71.19	66.00	60.70	49.20
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	35.43	40.48	48.55	57.40	52.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.04	0.00	0.10
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	1519.43	851.95	808.32	586.50	430.60
Current Assets, Loans & Advances
Inventories	48.16	40.92	32.99	26.40	31.50
Sundry Debtors	24.86	17.14	11.77	13.00	16.20
Cash and Bank Balance	128.94	16.84	189.92	5.10	35.90
Loans and Advances	18.57	68.64	12.95	14.10	28.50
Total Current Assets	220.52	143.54	247.63	58.60	112.10
Less : Current Liabilities and Provisions
Current Liabilities	56.96	40.99	33.31	35.70	43.80
Provisions	4.87	4.50	4.22	4.10	11.30
Total Current Liabilities & Provisions	61.83	45.49	37.53	39.80	55.10
Net Current Assets	158.69	98.05	210.11	18.80	57.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	14.12	16.71	25.19	22.00	22.10
Deferred Tax Liability	3.67	5.04	10.04	6.60	6.60
Net Deferred Tax	10.45	11.67	15.15	15.40	15.50
Other Assets	214.68	7.47	6.76	5.70	4.90
Total Assets	1938.68	1009.61	1088.93	683.80	560.90
Contingent Liabilities	4.52	82.70	82.70	82.40	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	123.86	92.24	74.24	69.70	51.70
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	123.86	92.24	74.24	69.70	51.70
Other Income	77.97	20.42	29.06	16.90	24.50
Stock Adjustments	1.29	0.06	3.57	-0.60	0.60
Total Income	203.12	112.72	106.87	86.00	76.80
EXPENDITURE :
Raw Materials	54.31	35.58	27.85	30.20	20.40
Power & Fuel Cost	2.55	2.82	3.37	3.20	2.70
Employee Cost	23.62	13.83	12.89	12.00	8.60
Other Manufacturing Expenses	29.73	22.58	18.31	16.50	15.60
Selling & Administrative Expenses	13.54	8.11	5.93	5.10	3.40
Miscellaneous Expenses	4.81	83.68	149.86	42.40	181.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	128.54	166.61	218.21	109.40	232.60
Operating Profit	74.57	-53.89	-111.34	-23.40	-155.80
Interest	9.09	6.45	7.65	8.70	5.90
Gross Profit	65.48	-60.34	-118.99	-32.10	-161.70
Depreciation	9.45	10.21	11.05	11.50	11.90
Profit Before Tax	56.03	-70.55	-130.04	-43.60	-173.60
Tax	4.91	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.32	3.53	0.27	0.00	4.70
Reported Net Profit	49.80	-74.08	-130.31	-43.60	-178.30
Extraordinary Items	20.83	-76.62	-149.82	-42.30	-158.98
Adjusted Net Profit	28.97	2.54	19.51	-1.30	-19.32
Adjustment below Net Profit	0.39	0.50	-0.19	0.10	0.10
P & L Balance brought forward	-637.50	-564.11	-434.58	-391.20	-213.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.12	-0.19	-0.96	-0.10	-0.20
P & L Balance carried down	-587.20	-637.50	-564.11	-434.60	-391.20
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.74	-1.27	-3.07	-1.03	-4.50
Earnings Per Share(Adj)-Unit Curr	0.74	-1.27	-3.07	-1.03	-4.50
Book Value-Unit Curr	27.85	15.63	13.47	12.68	12.51
Book Value(Adj)-Unit Curr	27.85	15.63	13.47	12.68	12.51

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	38.52	36.71	30.90
Other Operating Income	0.00	0.00	0.00
Other Income	9.33	64.38	9.29
Total Income	47.85	101.09	40.19
Total Expenditure	39.22	38.32	43.55
PBIDT	8.63	62.77	-3.36
Interest	0.98	2.82	1.65
PBDT	7.65	59.95	-5.01
Depreciation	2.45	2.36	2.35
Tax	1.18	4.91	-2.21
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.04	0.52	1.23
Reported Profit After Tax	4.07	52.16	-6.38
Extra-ordinary Items	0.00	29.37	-12.46
Adjusted Profit After Extra-ordinary item	4.07	22.79	6.08
EPS (Unit Curr.)	0.06	0.86	-0.10
EPS (Adj) (Unit Curr.)	0.06	0.86	-0.10
Calculated EPS (Unit Curr.)	0.06	0.78	-0.10
Calculated EPS (Adj) (Unit Curr.)	0.06	0.78	-0.10
Calculated EPS (Ann.) (Unit Curr.)	0.24	3.11	-0.38
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.24	3.11	-0.38
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	670.67	670.67	670.67
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	22.40	170.99	-10.87
PBDTM(%)	19.86	163.31	-16.21
PATM(%)	10.57	142.09	-20.65

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.03	0.06	0.09	0.13
Long Term Debt-Equity Ratio	0.01	0.03	0.04	0.06
Current Ratio	2.42	2.77	2.10	1.14
Fixed Assets	1.12	0.82	0.64	0.63
Inventory	2.78	2.50	2.50	2.41
Debtors	5.90	6.38	5.99	4.77
Interest Cover Ratio	5.10	2.49	3.55	0.85
PBIDTM (%)	45.07	28.47	51.47	27.12
PBITM (%)	37.44	17.40	36.58	10.62
PBDTM (%)	37.73	21.48	41.16	14.63
CPM (%)	31.02	13.82	41.16	14.63
APATM (%)	23.39	2.75	26.28	-1.87
ROCE (%)	2.62	0.00	0.00	0.00
RONW (%)	1.72	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	286.05	213.50	279.45	677.86	478.14	646.94	18,741.75
Aug 2026	271.25	228.10	244.35	654.75	515.41	565.68	16,387.71
Jul 2026	274.60	215.55	229.55	676.22	470.62	531.42	15,395.13
Jun 2026	246.90	173.50	234.75	601.17	397.65	543.45	15,743.88
May 2026	224.00	175.75	191.05	546.89	373.40	442.29	12,813.07
Apr 2026	224.10	120.75	188.65	561.11	272.65	436.73	12,652.11
Mar 2026	143.85	113.65	121.00	352.37	259.90	280.12	8,115.05
Feb 2026	150.65	131.35	141.45	0.00	0.00	0.00	9,486.57
Jan 2026	146.90	132.00	135.25	0.00	0.00	0.00	9,070.75
Share Prices Of 2025
Dec 2025	165.40	134.10	137.45	0.00	0.00	0.00	9,218.30

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51875.59
199.64 0.39%

S&P 500 7829.18
-3.36 -0.04%

HANG SENG 24249.41
38.06 0.16%

NIKKEI 225 69084.74
42.63 0.06%

FTSE 100 10644.02
91.97 0.87%

NIFTY 22497.90
134.55 0.60%

× Ask Your Question