IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,382.55 Jul 07,2026 EOD	1,383.70 Jul 07,2026 EOD
Today's Change( )	-24.15 (-1.72%)	-25.50 (-1.81%)
Open( )	1,408.90	1,404.10
Prev Close( )	1,406.70	1,409.20
Volume	221,979.00	3,162,195.00
Today's Range( )	1,416.60 - 1,327.10	1,418.00 - 1,324.80
52-Week Range( )	1,421.90 - 576.00	1,423.50 - 576.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,383.70(×3)

Company Background


Incorporation Year	1956
Registered Office	502 Skylon Co-op Hsg Society,5th Floor GIDC Char Rasta Vapi, Valsad, Gujarat-396195
Telephone	91-022-66663666
Fax	91-022-66663777
Chairman	Raj K Chandaria
Managing Director	Raj K Chandaria
Company Secretary	Sneha Parab
Auditor	CNK & Associates LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Raj K Chandaria
Independent Director	Rahul Asthana
Non-Executive & Non-Independent Director	RAJ KISHORE SINGH
Independent Director	Jaideep Dinesh Khimasia Lars Johansson Tasneem Ali
Non-Executive & Non-Independent Director	Amal Raj Chandaria
Company Sec. & Compli. Officer	Sneha Parab

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	35.10	35.10	35.10	35.10	35.10	33.97
Reserves Total	2761.56	2347.39	2137.99	1496.12	1184.54	971.28
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2796.66	2382.49	2173.09	1531.22	1219.64	1005.25
Secured Loans	130.96	0.00	6.92	103.33	185.94	158.57
Unsecured Loans	273.11	202.75	104.98	618.40	506.31	81.91
Total Debt	404.07	202.75	111.90	721.73	692.25	240.48
Other Liabilities	206.07	204.74	13.83	21.51	47.26	291.32
Total Liabilities	3406.80	2789.98	2298.82	2274.46	1959.15	1537.05
APPLICATION OF FUNDS :
Gross Block	726.77	679.88	649.68	1832.83	1270.31	1222.76
Less : Accumulated Depreciation	125.62	106.21	90.72	192.01	142.19	97.21
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	601.15	573.67	558.96	1640.82	1128.12	1125.55
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	591.12	251.03	106.24	115.99	435.22	210.75
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	337.21	231.22	241.59	36.89	46.21	46.12
Current Assets, Loans & Advances
Inventories	156.67	39.29	124.00	63.97	41.78	28.51
Sundry Debtors	320.84	158.12	210.43	103.82	59.67	55.63
Cash and Bank Balance	1612.39	941.86	430.68	87.24	58.67	103.00
Loans and Advances	64.13	121.77	180.25	255.15	127.79	65.12
Total Current Assets	2154.02	1261.03	945.36	510.18	287.91	252.27
Less : Current Liabilities and Provisions
Current Liabilities	326.94	261.37	251.27	97.03	100.65	149.41
Provisions	53.46	6.81	30.31	28.51	2.92	9.56
Total Current Liabilities & Provisions	380.41	268.18	281.57	125.54	103.57	158.97
Net Current Assets	1773.62	992.85	663.79	384.65	184.34	93.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.32	5.53	0.00	0.00
Deferred Tax Liability	9.97	47.20	67.76	78.45	63.97	29.64
Net Deferred Tax	-9.97	-47.20	-67.44	-72.92	-63.97	-29.64
Other Assets	113.68	788.41	795.69	169.05	229.22	90.97
Total Assets	3406.81	2789.98	2298.83	2274.47	1959.15	1537.05
Contingent Liabilities	590.94	573.21	175.99	188.23	178.77	52.87

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2976.78	2980.35	3075.13	1227.98	704.90	859.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2976.78	2980.35	3075.13	1227.98	704.90	859.72
Other Income	260.77	209.92	728.37	262.53	82.45	66.54
Stock Adjustments	117.11	-85.66	61.84	19.38	14.62	-1.91
Total Income	3354.66	3104.61	3865.34	1509.89	801.97	924.35
EXPENDITURE :
Raw Materials	2429.48	2366.99	2633.27	770.62	335.89	497.21
Power & Fuel Cost	10.61	9.23	9.57	12.41	11.27	12.85
Employee Cost	33.36	32.13	37.46	49.74	33.03	38.32
Other Manufacturing Expenses	119.67	67.10	65.55	39.89	41.93	40.26
Selling & Administrative Expenses	32.26	32.66	33.30	30.33	32.74	25.38
Miscellaneous Expenses	18.37	45.33	13.51	18.09	110.21	246.24
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2643.75	2553.43	2792.66	921.08	565.07	860.26
Operating Profit	710.92	551.17	1072.68	588.81	236.91	64.08
Interest	14.89	10.04	16.62	18.76	15.48	22.69
Gross Profit	696.03	541.13	1056.06	570.05	221.43	41.39
Depreciation	18.27	17.89	24.59	45.27	39.53	37.97
Profit Before Tax	677.76	523.24	1031.47	524.78	181.90	3.42
Tax	185.74	131.43	219.64	63.96	7.31	17.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-36.99	-20.03	-5.49	8.92	18.62	-39.04
Reported Net Profit	529.00	411.83	817.32	451.90	155.97	24.69
Extraordinary Items	1.55	6.13	5.02	-8.32	0.00	-0.09
Adjusted Net Profit	527.45	405.70	812.30	460.22	155.97	24.78
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1776.58	1566.57	924.75	613.25	498.73	521.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	114.08	201.83	175.50	140.40	41.44	47.55
P & L Balance carried down	2191.51	1776.58	1566.57	924.75	613.25	498.73
Dividend	43.88	157.95	157.95	70.20	0.00	16.98
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	800.00	650.00	575.00	250.00	200.00	170.00
Dividend Per Share(Rs)	8.00	6.50	5.75	2.50	2.00	1.70
Earnings Per Share-Unit Curr	15.07	11.73	23.28	12.87	4.44	0.73
Earnings Per Share(Adj)-Unit Curr	15.07	11.73	23.28	12.87	4.44	0.73
Book Value-Unit Curr	79.67	67.87	61.90	43.62	34.74	29.59
Book Value(Adj)-Unit Curr	79.67	67.87	61.90	43.62	34.74	29.59

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	1713.16	913.90	1027.87
Other Operating Income	0.00	0.00	0.00
Other Income	238.55	135.46	153.57
Total Income	1951.71	1049.36	1181.44
Total Expenditure	1296.94	824.42	948.39
PBIDT	654.77	224.94	233.05
Interest	10.42	3.30	3.40
PBDT	644.35	221.64	229.65
Depreciation	5.69	5.63	5.54
Tax	114.35	32.66	57.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	524.31	183.35	166.71
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	524.31	183.35	166.71
EPS (Unit Curr.)	14.94	5.22	4.75
EPS (Adj) (Unit Curr.)	14.94	5.22	4.75
Calculated EPS (Unit Curr.)	14.94	5.22	4.75
Calculated EPS (Adj) (Unit Curr.)	14.94	5.22	4.75
Calculated EPS (Ann.) (Unit Curr.)	59.75	20.89	19.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	59.75	20.89	19.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	35.10	35.10	35.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.22	24.61	22.67
PBDTM(%)	37.61	24.25	22.34
PATM(%)	30.60	20.06	16.22

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.12	0.07	0.23	0.51	0.42
Long Term Debt-Equity Ratio	0.04	0.04	0.13	0.28	0.19
Current Ratio	3.07	2.77	1.58	0.79	0.63
Fixed Assets	4.23	4.48	2.48	0.79	0.57
Inventory	30.38	36.50	32.72	23.22	20.06
Debtors	12.43	16.17	19.57	15.02	12.23
Interest Cover Ratio	46.52	53.11	63.06	28.97	12.75
PBIDTM (%)	23.88	18.49	34.88	47.95	33.61
PBITM (%)	23.27	17.89	34.08	44.26	28.00
PBDTM (%)	23.38	18.16	34.34	46.42	31.41
CPM (%)	18.38	14.42	27.38	40.49	27.73
APATM (%)	17.77	13.82	26.58	36.80	22.13
ROCE (%)	22.35	20.96	45.84	25.68	11.29
RONW (%)	20.43	18.08	44.13	32.86	14.02

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	1,193.85	749.00	1,171.30	80.98	49.36	77.95	41,112.63
May 2026	774.00	646.35	749.50	53.19	41.21	49.88	26,307.45
Apr 2026	767.10	578.20	700.70	55.24	37.27	46.63	24,594.57
Mar 2026	684.70	576.00	598.65	46.03	37.57	39.84	21,012.62
Feb 2026	758.65	678.00	688.85	54.74	44.90	45.84	24,178.64
Jan 2026	768.25	639.50	730.00	53.67	40.66	48.58	25,623.00
Share Prices Of 2025
Dec 2025	782.95	702.40	717.10	52.68	46.64	47.72	25,170.21
Nov 2025	821.90	749.20	763.45	56.22	48.59	50.81	26,797.10
Oct 2025	943.90	745.05	750.50	67.34	49.22	49.94	26,342.55
Sep 2025	819.25	672.60	766.25	55.88	43.39	50.99	26,895.38
Aug 2025	747.00	663.00	672.60	50.74	43.49	44.76	23,608.26
Jul 2025	787.05	716.80	719.20	55.32	47.54	47.86	25,243.92
Jun 2025	846.00	770.35	775.75	60.86	50.99	51.62	27,228.83
May 2025	946.50	760.25	796.55	64.05	49.69	53.01	27,958.91
Apr 2025	834.70	683.85	781.95	57.51	39.16	52.04	27,446.45
Mar 2025	943.25	707.30	804.00	65.55	46.81	53.50	28,220.40
Feb 2025	846.00	640.25	760.70	77.33	51.53	65.81	26,700.57
Jan 2025	1,035.70	610.50	700.55	98.03	50.76	60.61	24,589.31
Share Prices Of 2024
Dec 2024	893.80	749.55	819.50	82.70	64.31	70.90	28,764.45
Nov 2024	919.90	745.20	908.20	80.61	61.49	78.57	31,877.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53071.47
150.40 0.28%

S&P 500 7557.54
53.30 0.71%

HANG SENG 23496.90
-119.43 -0.51%

NIKKEI 225 68399.59
-1338.10 -1.92%

FTSE 100 10685.41
33.64 0.32%

NIFTY 24398.70
-31.65 -0.13%

× Ask Your Question