	BSE	NSE
Last Price()	558.80 Oct 30,2026 13:36:00	559.00 Oct 30,2026 13:34:42
Today's Change( )	-8.15 (-1.44%)	-4.50 (-0.80%)
Open( )	559.00	561.90
Prev Close( )	566.95	563.50
Volume	1,442.00	21,018.00
Today's Range( )	560.10 - 554.65	561.90 - 555.00
52-Week Range( )	705.00 - 436.85	705.00 - 436.55
Buy (Size)	559.05(×3)	559.00(×5530)
Sell (Size)	559.60(×14)	559.30(×4)

Company Background

Incorporation Year	1999
Registered Office	M 20 Road No 26,Sri Krishna Nagar, Patna, Bihar-800001
Telephone	7519998797
Fax	NA
Chairman	Yashovardhan Sinha
Managing Director	Yashovardhan Sinha
Company Secretary	Akanksha Arya
Auditor	Nirmal & Associates/MSKA & Associates LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors

Board Of Directors
Chairman / Executive Director / M D / Promoter	Yashovardhan Sinha
WTD & Executive Director	Nishant Prabhakar Yosham Vardhan
Non Executive Director	Sunita Sinha
Independent Non Exe. Director	Rashi Vardhan
Independent Director	Atul Sinha Nusrat Syed Hassan Rahul Kumar
Independent Non Exe. Director	Ravinder Zutshi
Independent Director	Apeksha Agiwal
Company Sec. & Compli. Officer	Akanksha Arya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	12.91	12.87	12.82	12.03	12.03	12.03
Reserves Total	675.51	570.78	473.90	124.26	66.66	37.40
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	688.42	583.65	486.72	136.29	78.69	49.43
Secured Loans	320.17	237.79	54.01	212.71	55.57	84.20
Unsecured Loans	252.63	242.64	264.63	205.19	226.25	113.54
Total Debt	572.80	480.43	318.64	417.90	281.82	197.74
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1261.22	1064.08	805.36	554.19	360.51	247.17
APPLICATION OF FUNDS :
Gross Block	387.40	318.37	284.79	213.00	163.41	139.53
Less : Accumulated Depreciation	61.72	50.24	40.64	30.07	13.07	9.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	325.68	268.13	244.15	182.93	150.34	130.05
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	5.93	6.25	8.91	8.05	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.13	0.13
Current Assets, Loans & Advances
Inventories	840.40	698.16	433.14	293.80	210.12	196.61
Sundry Debtors	0.39	0.31	0.39	0.15	0.39	0.37
Cash and Bank Balance	128.65	121.35	96.16	31.95	1.37	22.25
Loans and Advances	109.79	93.36	56.53	36.02	24.42	38.84
Total Current Assets	1079.23	913.17	586.21	361.92	236.30	258.07
Less : Current Liabilities and Provisions
Current Liabilities	207.92	156.82	68.15	59.26	60.03	136.09
Provisions	1.86	2.55	1.87	4.10	0.63	8.18
Total Current Liabilities & Provisions	209.78	159.36	70.02	63.36	60.66	144.27
Net Current Assets	869.45	753.81	516.19	298.56	175.64	113.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.62	7.74	6.36	7.07	5.81	1.34
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	8.62	7.74	6.36	7.07	5.81	1.34
Other Assets	51.54	28.14	29.76	57.57	28.60	1.84
Total Assets	1261.23	1064.07	805.36	554.19	360.52	247.16
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2671.62	2259.78	1743.29	1322.23	899.12	747.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2671.62	2259.78	1743.29	1322.23	899.12	747.99
Other Income	9.87	7.78	6.53	2.93	1.46	3.78
Stock Adjustments	142.24	265.02	139.34	83.68	13.51	12.33
Total Income	2823.73	2532.58	1889.16	1408.84	914.09	764.10
EXPENDITURE :
Raw Materials	2398.32	2169.73	1604.86	1194.92	770.21	668.44
Power & Fuel Cost	22.65	18.71	10.66	7.61	5.94	2.94
Employee Cost	81.94	71.02	56.75	39.51	29.17	24.84
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	63.79	50.38	31.69	24.83	19.76	9.48
Miscellaneous Expenses	20.79	10.90	11.18	6.05	4.48	1.24
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2587.49	2320.73	1715.14	1272.93	829.56	706.94
Operating Profit	236.25	211.84	174.01	135.92	84.52	57.16
Interest	38.90	31.70	38.76	29.51	25.32	17.01
Gross Profit	197.35	180.14	135.25	106.41	59.20	40.15
Depreciation	40.46	37.02	28.58	20.42	16.06	12.82
Profit Before Tax	156.89	143.12	106.67	85.99	43.14	27.33
Tax	40.84	39.00	28.90	23.10	12.34	8.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.88	-1.38	0.70	-1.25	-4.48	-1.30
Reported Net Profit	116.92	105.50	77.07	64.14	35.28	20.45
Extraordinary Items	-2.06	-2.92	-1.76	0.06	0.00	0.00
Adjusted Net Profit	118.98	108.42	78.83	64.08	35.28	20.45
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-2.08
P & L Balance brought forward	279.02	185.10	123.59	66.66	37.39	22.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.63	11.58	15.56	7.22	6.01	3.01
P & L Balance carried down	383.31	279.02	185.10	123.59	66.66	37.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	110.00	141.00	75.00	60.00	50.00
Dividend Per Share(Rs)	1.25	1.10	14.10	7.50	6.00	5.00
Earnings Per Share-Unit Curr	9.05	8.20	60.12	53.33	29.33	17.00
Earnings Per Share(Adj)-Unit Curr	9.05	8.20	6.01	5.33	2.93	1.70
Book Value-Unit Curr	53.31	45.36	379.69	113.30	65.42	41.09
Book Value(Adj)-Unit Curr	53.31	45.36	37.97	11.33	6.54	4.11

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1192.68	625.03	648.86
Other Operating Income	0.00	0.00	0.00
Other Income	2.16	2.15	3.83
Total Income	1194.84	627.18	652.69
Total Expenditure	1068.20	574.51	597.42
PBIDT	126.64	52.67	55.27
Interest	11.42	11.35	8.81
PBDT	115.22	41.32	46.46
Depreciation	12.40	10.65	10.31
Tax	25.88	9.08	9.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.28	-0.14	-0.26
Reported Profit After Tax	77.22	21.73	27.31
Extra-ordinary Items	0.00	0.00	-1.14
Adjusted Profit After Extra-ordinary item	77.22	21.73	28.45
EPS (Unit Curr.)	5.98	1.69	2.12
EPS (Adj) (Unit Curr.)	5.98	1.69	2.12
Calculated EPS (Unit Curr.)	5.98	1.68	2.12
Calculated EPS (Adj) (Unit Curr.)	5.98	1.68	2.12
Calculated EPS (Ann.) (Unit Curr.)	23.93	6.73	8.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)	23.93	6.73	8.46
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.91	12.91	12.91
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.62	8.43	8.52
PBDTM(%)	9.66	6.61	7.16
PATM(%)	6.47	3.48	4.21

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.83	0.75	1.18	3.25	3.74
Long Term Debt-Equity Ratio	0.31	0.34	0.54	1.33	1.93
Current Ratio	1.95	2.26	1.79	1.14	1.15
Fixed Assets	7.57	7.49	7.00	7.03	5.94
Inventory	3.47	4.00	4.80	5.25	4.42
Debtors	7633.20	6456.51	6456.63	4897.15	2366.11
Interest Cover Ratio	5.03	5.51	3.75	3.91	2.70
PBIDTM (%)	8.84	9.37	9.98	10.28	9.40
PBITM (%)	7.33	7.74	8.34	8.74	7.61
PBDTM (%)	7.39	7.97	7.76	8.05	6.58
CPM (%)	5.89	6.31	6.06	6.40	5.71
APATM (%)	4.38	4.67	4.42	4.85	3.92
ROCE (%)	16.84	18.70	21.39	25.25	22.53
RONW (%)	18.38	19.71	24.74	59.67	55.07

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	644.00	576.05	591.00	71.50	60.94	64.15	7,632.06
Aug 2026	637.95	573.05	600.25	69.68	62.00	65.15	7,751.51
Jul 2026	671.75	603.25	639.75	75.72	64.66	69.44	8,261.61
Jun 2026	705.00	501.00	657.60	81.73	53.87	71.37	8,492.12
May 2026	570.00	522.00	533.20	65.06	54.67	57.87	6,885.64
Apr 2026	548.50	453.00	524.25	60.03	48.79	56.90	6,770.06
Mar 2026	493.05	436.85	478.25	53.97	46.65	51.91	6,176.03
Feb 2026	533.00	475.00	483.45	65.49	55.59	57.58	6,243.18
Jan 2026	505.00	452.00	499.95	60.70	50.77	59.55	6,456.26
Share Prices Of 2025
Dec 2025	532.25	474.15	488.25	63.65	55.46	58.16	6,305.17
Nov 2025	598.10	511.80	524.00	74.05	59.48	62.41	6,766.83
Oct 2025	585.35	525.30	573.50	71.92	61.45	68.06	7,378.83
Sep 2025	586.50	447.00	562.20	70.54	51.66	66.72	7,233.44
Aug 2025	516.50	378.05	503.30	63.06	40.29	59.73	6,475.61
Jul 2025	397.40	349.50	394.35	47.61	39.84	46.80	5,073.83
Jun 2025	419.35	328.25	373.05	52.32	37.83	44.27	4,799.78
May 2025	439.00	394.50	407.25	53.22	44.67	48.33	5,239.80
Apr 2025	460.00	370.15	409.55	56.51	39.65	48.60	5,269.40
Mar 2025	473.65	402.00	445.50	58.24	44.85	52.87	5,731.94
Feb 2025	490.05	368.05	433.55	80.63	57.67	70.76	5,578.19

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52356.08
-140.02 -0.27%

S&P 500 7741.04
-23.94 -0.31%

HANG SENG 22941.17
-153.67 -0.67%

NIKKEI 225 63176.05
-1483.42 -2.29%

FTSE 100 10729.94
35.44 0.33%

NIFTY 23053.40
116.65 0.51%

× Ask Your Question