IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	94.57 Jul 31,2026 EOD	94.67 Jul 31,2026 EOD
Today's Change( )	0.07 (0.07%)	0.22 (0.23%)
Open( )	95.03	95.50
Prev Close( )	94.50	94.45
Volume	34,796.00	849,945.00
Today's Range( )	95.88 - 94.45	95.95 - 94.32
52-Week Range( )	151.20 - 87.70	151.33 - 87.91
Buy (Size)	N.A	N.A
Sell (Size)	N.A	94.67(×1025)

Company Background


Incorporation Year	2024
Registered Office	Piramal Agastya Corporate Park,Bldg.A 4th&5th Floor LBS Road, Mumbai, Maharashtra-400070
Telephone	91-86529 05000
Fax	NA
Chairman	NA
Managing Director	ASHISH DIKSHIT
Company Secretary	NA
Auditor	Price Waterhouse & Co Chartered Accountants LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Non Executive Director	ANANYASHREE BIRLA Aryaman Birla PANKAJ SOOD
Managing Director	ASHISH DIKSHIT
Deputy Managing Director & CEO	Vishak Kumar
Independent Director	Arun Kumar Adhikari Sunirmal Talukdar Nish Bhutani Preeti Vyas Yogesh Chaudhary Venkatesh Mysore

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)
Share Capital	1221.08	0.60
Reserves Total	172.59	1293.85
Equity Share Warrants	0.00	0.00
Equity Application Money	0.00	0.00
Total Shareholders Funds	1393.67	1294.45
Secured Loans	0.00	0.00
Unsecured Loans	2903.41	2830.93
Total Debt	2903.41	2830.93
Other Liabilities	858.99	834.11
Total Liabilities	5156.07	4959.49
APPLICATION OF FUNDS :
Gross Block	5944.73	5265.57
Less : Accumulated Depreciation	2494.48	2116.49
Less:Impairment of Assets	0.00	0.00
Net Block	3450.25	3149.08
Lease Adjustment	0.00	0.00
Capital Work in Progress	42.57	11.69
Producing Properties	0.00	0.00
Investments	55.00	152.18
Current Assets, Loans & Advances
Inventories	2319.62	2107.52
Sundry Debtors	1171.54	1325.48
Cash and Bank Balance	88.98	53.06
Loans and Advances	898.11	798.58
Total Current Assets	4478.25	4284.64
Less : Current Liabilities and Provisions
Current Liabilities	3213.38	3076.34
Provisions	141.81	140.83
Total Current Liabilities & Provisions	3355.19	3217.17
Net Current Assets	1123.06	1067.47
Miscellaneous Expenses not written off	0.00	0.00
Deferred Tax Assets	598.58	601.33
Deferred Tax Liability	493.23	471.42
Net Deferred Tax	105.35	129.91
Other Assets	379.84	449.16
Total Assets	5156.07	4959.49
Contingent Liabilities	11.71	7.61

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)
Sales Turnover	8373.14	7829.73
Excise Duty	0.00	0.00
Net Sales	8373.14	7829.73
Other Income	84.04	77.27
Stock Adjustments	205.41	-140.41
Total Income	8662.59	7766.59
EXPENDITURE :
Raw Materials	3694.82	3155.59
Power & Fuel Cost	94.56	86.89
Employee Cost	896.42	899.91
Other Manufacturing Expenses	749.91	680.46
Selling & Administrative Expenses	1706.51	1566.54
Miscellaneous Expenses	169.81	175.98
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	7312.03	6565.37
Operating Profit	1350.56	1201.22
Interest	383.01	408.38
Gross Profit	967.55	792.84
Depreciation	788.09	701.65
Profit Before Tax	179.46	91.19
Tax	20.63	0.00
Fringe Benefit tax	0.00	0.00
Deferred Tax	24.23	22.19
Reported Net Profit	134.60	69.00
Extraordinary Items	-28.02	-69.14
Adjusted Net Profit	162.62	138.14
Adjustment below Net Profit	-11.54	0.00
P & L Balance brought forward	69.00	0.00
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	192.06	69.00
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	5.00	0.00
Dividend Per Share(Rs)	0.50	0.00
Earnings Per Share-Unit Curr	1.10	13800.00
Earnings Per Share(Adj)-Unit Curr	1.10	13800.00
Book Value-Unit Curr	11.41	258780.00
Book Value(Adj)-Unit Curr	11.41	258780.00

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	2154.00	2341.48	2037.19
Other Operating Income	0.00	0.00	0.00
Other Income	21.76	18.85	20.97
Total Income	2175.76	2360.33	2058.16
Total Expenditure	1850.59	1977.64	1724.80
PBIDT	325.17	382.69	333.36
Interest	84.15	93.19	95.82
PBDT	241.02	289.50	237.54
Depreciation	208.10	201.80	207.29
Tax	1.64	7.51	5.60
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.90	13.99	2.03
Reported Profit After Tax	24.38	66.20	22.62
Extra-ordinary Items	-5.72	-31.14	0.00
Adjusted Profit After Extra-ordinary item	30.10	97.34	22.62
EPS (Unit Curr.)	0.20	0.54	0.19
EPS (Adj) (Unit Curr.)	0.20	0.54	0.19
Calculated EPS (Unit Curr.)	0.20	0.54	0.19
Calculated EPS (Adj) (Unit Curr.)	0.20	0.54	0.19
Calculated EPS (Ann.) (Unit Curr.)	0.80	2.17	0.74
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.80	2.17	0.74
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1220.52	1220.59	1220.29
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.10	16.34	16.36
PBDTM(%)	11.19	12.36	11.66
PATM(%)	1.13	2.83	1.11

Financial Ratios

Particulars	Mar 2026
Debt-Equity Ratio	2.13
Long Term Debt-Equity Ratio	1.33
Current Ratio	1.03
Fixed Assets	1.49
Inventory	3.78
Debtors	6.71
Interest Cover Ratio	1.57
PBIDTM (%)	16.58
PBITM (%)	7.16
PBDTM (%)	12.00
CPM (%)	11.35
APATM (%)	1.94
ROCE (%)	11.86
RONW (%)	12.10

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	102.75	95.20	96.25	94.05	83.95	85.06	11,747.52
May 2026	119.40	98.20	100.15	106.50	85.09	88.51	12,223.52
Apr 2026	110.82	89.80	102.75	102.66	76.32	90.80	12,540.86
Mar 2026	106.55	87.70	88.05	97.88	77.20	77.81	10,746.69
Feb 2026	125.45	101.55	102.10	123.08	87.17	90.23	12,461.40
Jan 2026	127.50	100.90	105.15	113.70	87.69	92.92	12,833.66
Share Prices Of 2025
Dec 2025	133.20	114.90	127.50	121.92	100.10	112.67	15,561.43
Nov 2025	142.45	124.60	130.10	127.95	108.50	114.97	15,878.76
Oct 2025	150.75	130.05	133.65	136.92	111.35	118.11	16,312.04
Sep 2025	151.20	131.40	133.20	135.39	115.40	117.69	16,254.33
Aug 2025	145.75	129.45	135.05	130.16	110.95	119.33	16,480.08
Jul 2025	167.90	139.00	143.55	150.87	118.35	126.84	17,517.33
Jun 2025	176.10	151.45	157.20	171.90	130.92	138.90	19,183.03

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52497.89
268.83 0.51%

S&P 500 7510.69
52.06 0.70%

HANG SENG 25884.44
25.55 0.10%

NIKKEI 225 64316.33
2448.90 3.96%

FTSE 100 10879.26
-18.01 -0.17%

NIFTY 24383.60
66.45 0.27%

× Ask Your Question