IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	132.10 Dec 04,2025 EOD	132.24 Dec 04,2025 EOD
Today's Change( )	-0.35 (-0.26%)	-0.19 (-0.14%)
Open( )	131.30	131.51
Prev Close( )	132.45	132.43
Volume	863,663.00	663,234.00
Today's Range( )	133.15 - 130.70	133.25 - 130.67
52-Week Range( )	176.10 - 124.60	168.00 - 124.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	132.24(×2244)

Company Background


Incorporation Year	2024
Registered Office	Piramal Agastya Corporate Park,Bldg.A 4th&5th Floor LBS Road, Mumbai, Maharashtra-400070
Telephone	91-86529 05000
Fax	NA
Chairman	NA
Managing Director	ASHISH DIKSHIT
Company Secretary	NA
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Non Executive Director	ANANYASHREE BIRLA Aryaman Birla PANKAJ SOOD
Managing Director	ASHISH DIKSHIT
Deputy Managing Director & CEO	Vishak Kumar
Independent Director	Arun Kumar Adhikari Sunirmal Talukdar Nish Bhutani Preeti Vyas Yogesh Chaudhary Venkatesh Mysore

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)
Share Capital	0.60
Reserves Total	1293.85
Equity Share Warrants	0.00
Equity Application Money	0.00
Total Shareholders Funds	1294.45
Secured Loans	0.00
Unsecured Loans	2830.93
Total Debt	2830.93
Other Liabilities	834.11
Total Liabilities	4959.49
APPLICATION OF FUNDS :
Gross Block	5265.57
Less : Accumulated Depreciation	2116.49
Less:Impairment of Assets	0.00
Net Block	3149.08
Lease Adjustment	0.00
Capital Work in Progress	11.69
Producing Properties	0.00
Investments	152.18
Current Assets, Loans & Advances
Inventories	2107.52
Sundry Debtors	1325.48
Cash and Bank Balance	53.06
Loans and Advances	798.58
Total Current Assets	4284.64
Less : Current Liabilities and Provisions
Current Liabilities	3076.34
Provisions	140.83
Total Current Liabilities & Provisions	3217.17
Net Current Assets	1067.47
Miscellaneous Expenses not written off	0.00
Deferred Tax Assets	609.13
Deferred Tax Liability	479.22
Net Deferred Tax	129.91
Other Assets	449.16
Total Assets	4959.49
Contingent Liabilities	7.61

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)
Sales Turnover	7829.73
Excise Duty	0.00
Net Sales	7829.73
Other Income	77.27
Stock Adjustments	-140.41
Total Income	7766.59
EXPENDITURE :
Raw Materials	3155.59
Power & Fuel Cost	86.88
Employee Cost	899.91
Other Manufacturing Expenses	680.46
Selling & Administrative Expenses	1582.48
Miscellaneous Expenses	160.05
Less : Pre-operative Expenses Capitalised	0.00
Total Expenditure	6565.37
Operating Profit	1201.22
Interest	408.38
Gross Profit	792.84
Depreciation	701.65
Profit Before Tax	91.19
Tax	0.00
Fringe Benefit tax	0.00
Deferred Tax	22.19
Reported Net Profit	69.00
Extraordinary Items	-69.11
Adjusted Net Profit	138.11
Adjustment below Net Profit	0.00
P & L Balance brought forward	0.00
Statutory Appropriations	0.00
Appropriations	0.00
P & L Balance carried down	69.00
Dividend	0.00
Preference Dividend	0.00
Equity Dividend %	0.00
Dividend Per Share(Rs)	0.00
Earnings Per Share-Unit Curr	13800.00
Earnings Per Share(Adj)-Unit Curr	13800.00
Book Value-Unit Curr	258780.00
Book Value(Adj)-Unit Curr	258780.00

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	2037.19	1840.47	1941.71
Other Operating Income	0.00	0.00	0.00
Other Income	20.97	22.46	20.85
Total Income	2058.16	1862.93	1962.56
Total Expenditure	1724.80	1580.66	1634.33
PBIDT	333.36	282.27	328.23
Interest	95.82	82.78	87.58
PBDT	237.54	199.49	240.65
Depreciation	207.29	170.90	199.78
Tax	5.60	5.88	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.03	1.31	7.75
Reported Profit After Tax	22.62	21.40	33.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	22.62	21.40	33.12
EPS (Unit Curr.)	0.19	0.18	0.27
EPS (Adj) (Unit Curr.)	0.19	0.18	0.27
Calculated EPS (Unit Curr.)	0.19	0.18	6624.00
Calculated EPS (Adj) (Unit Curr.)	0.19	0.18	6624.00
Calculated EPS (Ann.) (Unit Curr.)	0.74	0.70	26496.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.74	0.70	26496.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1220.29	1220.29	0.05
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.36	15.34	16.90
PBDTM(%)	11.66	10.84	12.39
PATM(%)	1.11	1.16	1.71

Financial Ratios

Particulars
Debt-Equity Ratio
Long Term Debt-Equity Ratio
Current Ratio
Fixed Assets
Inventory
Debtors
Interest Cover Ratio
PBIDTM (%)
PBITM (%)
PBDTM (%)
CPM (%)
APATM (%)
ROCE (%)
RONW (%)

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	142.45	124.60	130.10	127.95	108.50	114.97	15,878.76
Oct 2025	150.75	130.05	133.65	136.92	111.35	118.11	16,312.04
Sep 2025	151.20	131.40	133.20	135.39	115.40	117.69	16,254.33
Aug 2025	145.75	129.45	135.05	130.16	110.95	119.33	16,480.08
Jul 2025	167.90	139.00	143.55	150.87	118.35	126.84	17,517.33
Jun 2025	176.10	151.45	157.20	171.90	130.92	138.90	19,183.03

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47916.06
420.60 0.89%

S&P 500 6872.48
22.11 0.32%

HANG SENG 25935.91
175.17 0.68%

NIKKEI 225 50935.81
1071.13 2.15%

FTSE 100 9708.56
6.76 0.07%

NIFTY 26033.75
47.75 0.18%

× Ask Your Question