IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	189.00 Feb 27,2026 EOD	189.10 Feb 27,2026 EOD
Today's Change( )	-0.30 (-0.16%)	-0.31 (-0.16%)
Open( )	189.30	188.80
Prev Close( )	189.30	189.41
Volume	58,013.00	1,183,715.00
Today's Range( )	190.15 - 188.20	190.00 - 188.10
52-Week Range( )	291.25 - 188.10	291.20 - 188.08
Buy (Size)	N.A	189.10(×14319)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1999
Registered Office	Fortune House,Near Navrangpura Rlwy.Crossing, Ahmedabad, Gujarat-380009
Telephone	91-79-26455848/26565555
Fax	91-79-25555616
Chairman	Dorab Erach Mistry
Managing Director	ANGSHU MALLICK
Company Secretary	Darshil Mayank Lakhia
Auditor	S R B C & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Vice Chairman	Kuok Khoon Hong
Managing Director & Chief Executive Officer	ANGSHU MALLICK
Independent Director	Madhu Rao
Chairman & Independent Director	Dorab Erach Mistry
Independent Director	Dipali Sheth Anup P Shah
Whole-time Director	Ravindra Kumar Singh
Company Sec. & Compli. Officer	Darshil Mayank Lakhia

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	129.53	129.97	129.97	129.97	114.29	114.30
Reserves Total	9238.28	8142.06	7858.34	7247.91	2952.45	2298.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	9367.81	8272.03	7988.31	7377.88	3066.74	2412.36
Secured Loans	1671.99	2173.73	2124.80	2015.88	2949.93	2161.14
Unsecured Loans	212.59	186.65	133.85	610.44	100.91	139.14
Total Debt	1884.58	2360.38	2258.65	2626.32	3050.84	2300.28
Other Liabilities	547.20	540.31	565.05	571.57	399.36	355.33
Total Liabilities	11799.59	11172.72	10812.01	10575.77	6516.94	5067.97
APPLICATION OF FUNDS :
Gross Block	7254.18	6403.46	5961.43	5476.07	4753.35	4546.56
Less : Accumulated Depreciation	2153.18	1854.97	1584.86	1330.29	1050.85	787.29
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5101.00	4548.49	4376.57	4145.78	3702.50	3759.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1058.66	864.03	323.14	262.49	530.53	324.89
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	497.00	230.37	287.76	286.01	106.17	55.00
Current Assets, Loans & Advances
Inventories	8322.35	6924.31	7096.00	7376.50	4777.71	3826.43
Sundry Debtors	2591.95	1740.79	1937.20	2142.20	1515.15	921.18
Cash and Bank Balance	2062.30	2661.62	3534.23	4445.51	1187.85	1416.45
Loans and Advances	965.69	894.60	1084.69	854.18	1150.62	1158.74
Total Current Assets	13942.29	12221.32	13652.12	14818.39	8631.33	7322.79
Less : Current Liabilities and Provisions
Current Liabilities	9286.88	7266.65	8404.22	9409.20	6339.62	6148.12
Provisions	60.06	24.99	7.06	18.13	9.73	20.59
Total Current Liabilities & Provisions	9346.94	7291.64	8411.28	9427.33	6349.35	6168.71
Net Current Assets	4595.35	4929.68	5240.84	5391.06	2281.98	1154.08
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	49.52
Deferred Tax Liability	351.29	338.49	395.54	248.21	209.21	439.75
Net Deferred Tax	-351.29	-338.49	-395.54	-248.21	-209.21	-390.23
Other Assets	898.87	938.64	979.24	738.64	104.97	164.95
Total Assets	11799.59	11172.72	10812.01	10575.77	6516.94	5067.96
Contingent Liabilities	115.52	116.26	130.33	136.92	242.97	267.10

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	61676.73	49242.58	55262.45	52302.27	37090.42	29657.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	61676.73	49242.58	55262.45	52302.27	37090.42	29657.04
Other Income	232.94	289.95	958.86	168.94	104.01	107.89
Stock Adjustments	857.18	-19.07	-1244.10	1768.96	945.10	-469.75
Total Income	62766.85	49513.46	54977.21	54240.17	38139.53	29295.18
EXPENDITURE :
Raw Materials	55257.05	43451.08	49000.63	48859.63	32463.52	23981.48
Power & Fuel Cost	607.70	615.61	613.15	498.31	397.44	367.46
Employee Cost	521.64	374.17	343.48	357.63	321.15	223.50
Other Manufacturing Expenses	930.57	824.86	755.86	628.11	1538.95	1499.21
Selling & Administrative Expenses	2676.85	2411.81	2162.95	1871.04	1964.86	1616.59
Miscellaneous Expenses	117.23	458.74	228.25	131.12	22.12	187.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	60111.04	48136.27	53104.32	52345.84	36708.04	27875.59
Operating Profit	2655.81	1377.19	1872.89	1894.33	1431.49	1419.59
Interest	661.14	674.37	728.93	525.21	406.51	569.07
Gross Profit	1994.67	702.82	1143.96	1369.12	1024.98	850.52
Depreciation	354.62	321.59	319.30	284.74	267.53	241.87
Profit Before Tax	1640.05	381.23	824.66	1084.38	757.45	608.65
Tax	405.65	159.87	71.17	236.11	281.80	153.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	18.77	-56.80	146.25	40.33	-178.91	60.24
Reported Net Profit	1215.63	278.16	607.24	807.94	654.56	394.60
Extraordinary Items	0.12	-18.23	-2.04	-0.26	-0.26	0.01
Adjusted Net Profit	1215.51	296.39	609.28	808.20	654.82	394.59
Adjustment below Net Profit	-4.46	-0.73	3.19	-3.94	-0.19	-1.18
P & L Balance brought forward	3962.59	3685.16	3074.73	2270.73	1616.36	1222.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	5173.76	3962.59	3685.16	3074.73	2270.73	1616.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.38	2.14	4.67	6.22	57.27	34.53
Earnings Per Share(Adj)-Unit Curr	9.38	2.14	4.67	6.22	57.27	34.53
Book Value-Unit Curr	72.32	63.65	61.46	56.77	268.33	211.06
Book Value(Adj)-Unit Curr	72.32	63.65	61.46	56.77	268.33	211.06

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	17853.87	17125.72	16745.99
Other Operating Income	0.00	0.00	0.00
Other Income	132.24	-78.45	204.83
Total Income	17986.11	17047.27	16950.82
Total Expenditure	17366.88	16463.37	16414.91
PBIDT	619.23	583.90	535.91
Interest	171.92	180.56	144.30
PBDT	447.31	403.34	391.61
Depreciation	98.56	94.80	90.14
Tax	81.53	70.08	60.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	7.37	9.42	16.37
Reported Profit After Tax	259.85	229.04	224.70
Extra-ordinary Items	-18.64	0.00	0.00
Adjusted Profit After Extra-ordinary item	278.49	229.04	224.70
EPS (Unit Curr.)	2.01	1.77	1.73
EPS (Adj) (Unit Curr.)	2.01	1.77	1.73
Calculated EPS (Unit Curr.)	2.01	1.77	1.73
Calculated EPS (Adj) (Unit Curr.)	2.01	1.77	1.73
Calculated EPS (Ann.) (Unit Curr.)	8.02	7.07	6.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.02	7.07	6.94
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	129.53	129.53	129.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.47	3.41	3.20
PBDTM(%)	2.51	2.36	2.34
PATM(%)	1.46	1.34	1.34

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.24	0.28	0.32	0.54	0.98
Long Term Debt-Equity Ratio	0.03	0.01	0.01	0.11	0.41
Current Ratio	1.24	1.24	1.23	1.13	0.98
Fixed Assets	9.03	7.96	9.66	10.23	7.98
Inventory	8.09	7.02	7.64	8.61	8.62
Debtors	28.47	26.78	27.09	28.60	30.45
Interest Cover Ratio	3.48	1.57	2.13	3.06	2.86
PBIDTM (%)	4.31	2.80	3.39	3.62	3.86
PBITM (%)	3.73	2.14	2.81	3.08	3.14
PBDTM (%)	3.23	1.43	2.07	2.62	2.76
CPM (%)	2.55	1.22	1.68	2.09	2.49
APATM (%)	1.97	0.56	1.10	1.54	1.76
ROCE (%)	20.03	9.60	14.53	18.83	20.09
RONW (%)	13.78	3.42	7.90	15.47	23.89

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	242.20	204.00	213.90	26.19	21.43	22.87	27,800.13
Share Prices Of 2025
Dec 2025	261.00	235.00	237.50	28.52	24.86	25.39	30,867.37
Nov 2025	282.90	258.75	259.15	31.22	27.62	27.71	33,681.17
Oct 2025	276.75	257.75	274.60	29.76	27.48	29.36	35,689.17
Sep 2025	278.50	249.60	261.55	30.57	26.65	27.97	33,993.09
Aug 2025	265.60	247.25	251.75	29.30	26.07	26.92	32,719.41
Jul 2025	285.40	255.10	262.50	31.72	27.05	28.07	34,116.56
Jun 2025	281.25	253.80	259.60	31.60	26.93	27.76	33,739.66
May 2025	280.60	248.10	274.50	30.73	26.03	29.35	35,676.18
Apr 2025	291.25	245.05	267.00	31.81	23.79	28.55	34,701.42
Mar 2025	271.65	233.75	258.25	30.14	24.09	27.61	33,564.20
Feb 2025	274.95	231.55	246.45	123.03	99.75	108.07	32,030.58
Jan 2025	332.60	241.05	266.45	149.28	97.27	116.84	34,629.94
Share Prices Of 2024
Dec 2024	337.00	290.00	308.25	151.14	126.73	135.17	40,062.59
Nov 2024	349.70	279.20	313.65	155.91	116.94	137.54	40,764.42
Oct 2024	355.60	310.05	346.10	158.86	132.18	151.77	44,981.88
Sep 2024	380.00	340.70	348.40	168.27	146.10	152.77	45,280.80
Aug 2024	404.00	342.55	362.05	184.72	147.77	158.76	47,054.86
Jul 2024	355.75	315.60	347.95	159.49	134.68	152.58	45,222.32
Jun 2024	382.00	315.60	331.55	173.72	130.71	145.39	43,090.84

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48844.08
-676.12 -1.37%

S&P 500 6870.91
-58.95 -0.85%

HANG SENG 26630.55
249.52 0.95%

NIKKEI 225 58843.60
90.21 0.15%

FTSE 100 10926.32
79.62 0.73%

NIFTY 25178.65
-317.90 -1.25%

× Ask Your Question