Integrated
Master Securities Pvt Ltd

Adani Enterp.

2363.35 50.75

Adani Ports

1196.75 15.15

Apollo Hospitals

6492.05 -27.75

Asian Paints

2338.1 14.95

Axis Bank

1098.35 2.10

B P C L

276.06 3.05

Bajaj Auto

7974.3 -2.80

Bajaj Finance

9003.85 137.80

Bajaj Finserv

2005.75 62.35

Bharat Electron

300.65 1.11

Bharti Airtel

1724.7 -13.85

Britannia Inds.

4841.2 -8.50

Cipla

1482.9 6.70

Coal India

396.85 2.05

Dr Reddy's Labs

1162.2 -2.40

Eicher Motors

5345.75 -57.55

Grasim Inds

2618.7 37.10

HCL Technologies

1630.15 -3.25

HDFC Bank

1825.35 18.80

HDFC Life Insur.

681.9 13.50

Hero Motocorp

3772.05 126.10

Hind. Unilever

2244.65 -1.30

Hindalco Inds.

693.35 2.05

ICICI Bank

1336.65 0.75

IndusInd Bank

673.55 18.25

Infosys

1603.55 4.10

ITC

409.45 2.10

JSW Steel

1059.75 3.30

Kotak Mah. Bank

2128.65 -16.25

Larsen & Toubro

3501.6 56.80

M & M

2733 -9.25

Maruti Suzuki

11721.95 -12.35

Nestle India

2242.05 -1.40

NTPC

360.65 6.00

O N G C

242.17 2.45

Power Grid Corpn

295.5 4.65

Reliance Industr

1278.2 5.15

SBI Life Insuran

1544.9 3.60

Shriram Finance

678.5 6.50

St Bk of India

772.3 8.30

Sun Pharma.Inds.

1731.45 -27.50

Tata Consumer

973.55 13.90

Tata Motors

668.55 -39.70

Tata Steel

155.42 -0.39

TCS

3651.2 15.40

Tech Mahindra

1423.9 7.60

Titan Company

3087.65 30.15

Trent

5422.3 100.35

UltraTech Cem.

11599.6 197.50

Wipro

272.2 4.80

CORPORATE INFORMATION   
Adani Ports & Special Economic Zone Ltd
Industry :  Miscellaneous
BSE Code
ISIN Demat
Book Value()
532921
INE742F01042
136.1136415
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
ADANIPORTS
107.24
255274.42
EPS(TTM)
Face Value()
Div & Yield %
11.02
2
0.51
Detailed Quotes
BSE NSE
Last Price() 1,198.00 arrowupp
Mar 27,2025 16:01:00 		1,196.75 arrowupp
Mar 27,2025 15:59:35
Today's Change( ) 16.25 (1.38%) arrowupp 15.15 (1.28%) arrowupp
Open( ) 1,175.30 1,182.00
Prev Close( ) 1,181.75 1,181.60
Volume 151,637.00 2,004,036.00
Today's Range( ) 1,209.60 - 1,175.30 1,212.00 - 1,175.00
52-Week Range( ) 1,607.95 - 993.85 1,621.40 - 995.65
Buy (Size) N.A 1,196.75(×3452)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1998
Registered Office Adani House Mithakhali Six Rds,Navrangpura,
Ahmedabad,
Gujarat-380009
Telephone 91-79-26565555
Fax 91-79-26565500
Chairman Gautam S Adani
Managing Director Gautam S Adani
Company Secretary Kamlesh Bhagia
Auditor MSKA & Associates/Deloitte Haskins & Sells LLP
Face Value 2
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar MUFG Intime India Pvt Ltd
C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083
Board of Directors
Chairman & Managing DirectorGautam S Adani
Non Executive DirectorRajesh S Adani
Independent DirectorG Raghuram
G K Pillai
Managing DirectorKaran Adani
Company Sec. & Compli. OfficerKamlesh Bhagia
Independent DirectorBharat Sheth
P S Jayakumar
Non Executive DirectorRAJKUMAR BENIWAL
Whole Time Director & CEOAshwani Gupta
Independent DirectorM V Bhanumathi
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 735.61724.29704.35678.71669.97680.01
Reserves Total 28755.6028104.1329422.2821228.4019292.2919911.60
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds29491.2128828.4230126.6321907.1119962.2620591.61
Secured Loans 10168.348656.919471.858490.966764.105687.82
Unsecured Loans 39501.5338868.5335321.1525354.7422038.0619206.64
Total Debt49669.8747525.4444793.0033845.7028802.1624894.46
Other Liabilities438.92515.58519.63585.72761.92718.32
Total Liabilities79600.0076869.4475439.2656338.5349526.3446204.39
APPLICATION OF FUNDS :
Gross Block 14580.3214257.8513550.8413446.7213163.2110994.73
Less : Accumulated Depreciation 4539.234068.123512.173164.452580.451920.51
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 10041.0910189.7310038.6710282.2710582.769074.22
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress809.50637.71614.08590.23675.36774.77
Producing Properties0.000.000.000.000.000.00
Investments 46125.0645972.7233747.8321694.9015615.7813956.59
Current Assets, Loans & Advances
Inventories 87.7779.1179.3374.2286.92625.45
Sundry Debtors 1242.551017.091082.131632.422132.671910.06
Cash and Bank Balance3754.632030.176211.503464.144444.173869.48
Loans and Advances 2452.742490.737247.691851.163742.495369.05
Total Current Assets7537.695617.1014620.657021.9410406.2511774.04
Less : Current Liabilities and Provisions
Current Liabilities 3134.782834.622790.762203.262241.811171.99
Provisions 20.6321.9519.5816.5444.4948.04
Total Current Liabilities & Provisions3155.412856.572810.342219.802286.301220.03
Net Current Assets4382.282760.5311810.314802.148119.9510554.01
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1853.492411.841645.301374.451811.971949.57
Deferred Tax Liability1198.611131.79927.73891.22857.581144.91
Net Deferred Tax654.881280.05717.57483.23954.39804.66
Other Assets17587.1916028.7018510.8018485.7613578.1011040.14
Total Assets79600.0076869.4475439.2656338.5349526.3446204.39
Contingent Liabilities1627.741088.45889.131328.632401.673847.02
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 6806.665237.154206.224377.154643.285336.38
Excise Duty0.000.000.000.000.000.00
Net Sales6806.665237.154206.224377.154643.285336.38
Other Income 1977.362998.792519.312984.793029.642342.90
Stock Adjustments 0.000.000.000.000.000.00
Total Income8784.028235.946725.537361.947672.927679.28
EXPENDITURE :
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost320.13258.27255.49274.62318.62278.68
Employee Cost 332.93294.70238.34235.01224.61230.89
Other Manufacturing Expenses 1107.15889.57601.75664.87770.63736.87
Selling & Administrative Expenses 572.54456.28496.57260.75227.49228.91
Miscellaneous Expenses 500.784071.981568.3871.0286.29198.89
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure2833.535970.803160.531506.271627.641674.24
Operating Profit5950.492265.143565.005855.676045.286005.04
Interest 2762.982680.392493.662326.853460.261867.19
Gross Profit3187.51-415.251071.343528.822585.024137.85
Depreciation655.59612.98599.61619.18553.29474.21
Profit Before Tax2531.92-1028.23471.732909.642031.733663.64
Tax178.3946.12287.68948.74367.25779.57
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax615.18-594.9236.4932.97-269.77246.35
Reported Net Profit1738.35-479.43147.561927.931934.252637.72
Extraordinary Items -309.25-4039.51-450.823.1229.06-68.94
Adjusted Net Profit2047.603560.08598.381924.811905.192706.66
Adjustment below Net Profit 1.27219.87-28.32-2.3817.59-0.75
P & L Balance brought forward14678.8216104.4517128.3015328.4114193.8012138.35
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1214.021166.071143.09125.66817.23581.52
P & L Balance carried down15204.4214678.8216104.4517128.3015328.4114193.80
Dividend0.000.000.000.00650.160.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %300.00250.00250.00250.00160.0010.00
Dividend Per Share(Rs)6.005.005.005.003.200.20
Earnings Per Share-Unit Curr8.05-2.220.709.499.5212.74
Earnings Per Share(Adj)-Unit Curr8.05-2.220.709.499.5212.74
Book Value-Unit Curr135.12132.10141.29106.4896.9598.15
Book Value(Adj)-Unit Curr135.12132.10141.29106.4896.9598.15
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales2182.081802.571796.24
Other Operating Income0.000.0094.19
Other Income 521.08540.27851.51
Total Income2703.162342.842741.94
Total Expenditure 1092.00669.99822.16
PBIDT1611.161672.851919.78
Interest 848.34637.45663.60
PBDT762.821035.401256.18
Depreciation163.35163.11163.77
Tax124.94282.95305.04
Fringe Benefit Tax0.000.000.00
Deferred Tax65.6417.2011.38
Reported Profit After Tax408.89572.14775.99
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item408.89572.14775.99
EPS (Unit Curr.)1.892.653.59
EPS (Adj) (Unit Curr.)1.892.653.59
Calculated EPS (Unit Curr.)1.892.653.59
Calculated EPS (Adj) (Unit Curr.)1.892.653.59
Calculated EPS (Ann.) (Unit Curr.)7.5710.5914.37
Calculated EPS (Adj) (Ann.) (Unit Curr.)7.5710.5914.37
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity432.03432.03432.03
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)73.8492.80106.88
PBDTM(%)34.9657.4469.93
PATM(%)18.7431.7443.20
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio1.671.571.511.501.32
Long Term Debt-Equity Ratio1.241.311.331.321.05
Current Ratio0.521.071.511.531.56
Fixed Assets0.470.380.310.330.38
Inventory81.5866.1154.7954.3313.04
Debtors6.024.993.102.332.30
Interest Cover Ratio2.082.111.772.251.59
PBIDTM (%)94.04119.50119.02133.78130.19
PBITM (%)84.41107.80104.76119.63118.28
PBDTM (%)53.4568.3259.7380.6255.67
CPM (%)39.7179.6828.4858.1953.57
APATM (%)30.0867.9814.2344.0541.66
ROCE (%)7.347.416.699.8911.47
RONW (%)7.0912.202.329.339.67
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 1,175.00 1,039.05 1,070.15 127.04 105.23 112.90 231,167.27
Jan 2025 1,236.00 1,011.00 1,099.60 134.39 100.14 116.00 237,528.88
Share Prices Of 2024
Dec 2024 1,310.00 1,174.05 1,228.90 140.47 121.98 129.64 265,459.47
Nov 2024 1,397.00 993.85 1,189.65 147.69 93.48 125.50 256,980.93
Oct 2024 1,472.85 1,303.40 1,376.70 156.02 132.44 145.24 297,386.33
Sep 2024 1,499.35 1,394.95 1,448.15 158.69 145.80 152.77 312,820.52
Aug 2024 1,604.15 1,451.45 1,482.65 170.80 152.04 156.41 320,273.00
Jul 2024 1,577.00 1,419.60 1,569.65 167.15 140.96 165.59 339,066.21
Jun 2024 1,607.95 1,160.25 1,477.40 172.09 104.79 155.86 319,138.93
May 2024 1,457.25 1,239.70 1,437.70 156.47 130.43 151.67 310,563.18
Apr 2024 1,425.00 1,270.00 1,324.85 152.60 129.83 139.77 286,186.01
Mar 2024 1,358.85 1,188.60 1,341.70 145.19 123.22 141.54 289,825.84
Feb 2024 1,343.00 1,200.70 1,321.65 81.74 71.76 80.19 285,494.76
Jan 2024 1,229.90 1,022.65 1,207.60 76.69 60.55 73.27 260,858.38
Share Prices Of 2023
Dec 2023 1,101.90 825.25 1,024.15 67.33 49.93 62.14 221,230.63
Nov 2023 854.00 767.55 825.50 52.82 46.48 50.09 178,319.47
Oct 2023 845.65 754.50 784.65 52.62 44.83 47.61 169,495.30
Sep 2023 889.00 779.30 824.25 55.88 46.09 50.01 178,049.45
Aug 2023 869.55 751.50 791.40 53.69 44.99 48.02 170,953.40
Jul 2023 780.00 708.00 778.10 47.44 42.26 47.21 168,080.41

DJIA 42475.79
-132.72 -0.31%
S&P 500 5766.75
-71.75 -1.23%
HANG SENG 23603.15
119.82 0.51%
NIKKEI 225 37686.97
-340.32 -0.89%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23591.95
105.10 0.45%
×
Ask Your Question
close
refresh