IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	907.65 Jan 16,2026 EOD	908.70 Jan 16,2026 EOD
Today's Change( )	-15.50 (-1.68%)	-13.90 (-1.51%)
Open( )	917.45	922.50
Prev Close( )	923.15	922.60
Volume	82,670.00	1,741,275.00
Today's Range( )	930.15 - 904.35	929.60 - 902.70
52-Week Range( )	1,067.30 - 639.35	1,067.70 - 639.45
Buy (Size)	N.A	N.A
Sell (Size)	N.A	908.70(×674)

Company Background


Incorporation Year	2013
Registered Office	Adani House Navrangpura,Nr Mithakhali Six Roads, Ahmedabad, Gujarat-380009
Telephone	91-79-25555555/26565555
Fax	91-79-26565500/25555500
Chairman	Gautam S Adani
Managing Director	Anil Sardana
Company Secretary	Jaladhi Shukla
Auditor	Walker Chandiok & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime Pvt Ltd 5th Floor 506 to 508,ABC-I Off C G Road,Navrangpura,Ahmedabad-380009

Board of Directors


Executive Chairman	Gautam S Adani
Executive Director	Rajesh S Adani
Company Sec. & Compli. Officer	Jaladhi Shukla
Independent Director	Lisa Caroline Maccallum
Managing Director	Anil Sardana
Independent Director	H M Nerurkar Chandra Iyengar
Whole Time Director	Kandarp Suryakant Patel
Independent Director	Amiya Chandra
Additional Director	Anil Ahuja

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	1201.28	1115.49	1115.49	1099.81	1099.81	1099.81
Reserves Total	18497.49	9806.05	9211.16	-254.28	157.10	431.21
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	3131.28	2829.70	3279.42
Total Shareholders Funds	19698.77	10921.54	10326.65	3976.81	4086.61	4810.44
Secured Loans	1037.35	946.99	761.29	8069.15	7479.87	7855.83
Unsecured Loans	6864.47	4219.13	1840.59	479.72	384.24	0.00
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	7901.82	5166.12	2601.88	8548.87	7864.11	7855.83
Other Liabilities	62.80	20.69	0.04	0.08	0.34	0.37
Total Liabilities	27663.39	16108.35	12928.57	12525.76	11951.06	12666.64
APPLICATION OF FUNDS :
Gross Block	12.11	10.12	1.21	1.73	1.82	1.82
Less: Accumulated Depreciation	2.15	1.54	0.72	1.05	0.87	0.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	9.96	8.58	0.49	0.68	0.95	1.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	29.61	4.27	7.52	0.42	0.00	0.00
Investments	13206.81	9029.96	6721.06	6681.17	6203.30	5984.47
Current Assets, Loans & Advances
Inventories	28.00	9.91	0.00	0.00	0.00	0.00
Sundry Debtors	1036.84	227.46	2.25	0.01	0.08	96.68
Cash and Bank Balance	1095.84	661.08	816.80	388.72	18.06	1176.01
Loans and Advances	807.06	790.82	563.66	849.70	492.39	1263.99
Total Current Assets	2967.74	1689.27	1382.71	1238.43	510.53	2536.68
Less : Current Liabilities and Provisions
Current Liabilities	887.06	273.23	37.76	140.58	233.80	267.44
Provisions	13.75	13.66	0.02	0.03	0.06	0.04
Total Current Liabilities & Provisions	900.81	286.89	37.78	140.61	233.86	267.48
Net Current Assets	2066.93	1402.38	1344.93	1097.82	276.67	2269.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	12350.08	5663.16	4854.57	4745.67	5470.14	4411.73
Total Assets	27663.39	16108.35	12928.57	12525.76	11951.06	12666.64
Contingent Liabilities	1788.04	1567.01	427.14	281.04	361.79	352.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	1937.75	1517.35	688.00	739.81	755.23	857.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	1937.75	1517.35	688.00	739.81	755.23	857.79
Other Income	1108.56	994.54	614.79	700.86	679.43	795.83
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	3046.31	2511.89	1302.79	1440.67	1434.66	1653.62
EXPENDITURE :
Power & Fuel Cost	169.41	429.08	0.00	0.00	0.00	0.00
Operating Expenses	1400.15	1006.22	685.89	734.23	754.51	857.26
Employee Cost	6.86	2.05	1.18	1.57	3.80	3.27
Selling & Administrative Expenses	38.82	31.15	13.60	5.03	5.88	6.95
Miscellaneous Expenses	273.92	35.87	15.60	1.23	1.15	13.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1889.16	1504.37	716.27	742.06	765.34	880.59
Operating Profit	1157.15	1007.52	586.52	698.61	669.32	773.03
Interest	529.95	347.84	416.08	762.96	690.24	767.19
Gross Profit	627.20	659.68	170.44	-64.35	-20.92	5.84
Depreciation	0.60	0.34	0.15	0.26	0.29	0.30
Profit Before Tax	626.60	659.34	170.29	-64.61	-21.21	5.54
Tax	8.85	64.43	0.01	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	617.75	594.91	170.28	-64.61	-21.21	5.54
Extraordinary Items	34.85	0.00	0.00	0.00	0.00	54.74
Adjusted Net Profit	582.90	594.91	170.28	-64.61	-21.21	-49.20
Adjustment below Net Profit	0.08	-0.02	-19.83	-226.22	-231.95	-383.05
P & L Balance brought forward	-581.38	-1176.27	-1326.72	-1035.89	-782.73	-405.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	36.45	-581.38	-1176.27	-1326.72	-1035.89	-782.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.14	5.33	1.53	-0.59	-0.19	0.05
Earnings Per Share(Adj)-Unit Curr	5.14	5.33	1.53	-0.59	-0.19	0.05
Book Value-Unit Curr	163.98	97.91	92.58	7.69	11.43	13.92
Book Value(Adj)-Unit Curr	163.98	97.91	92.58	7.69	11.43	13.92

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	664.82	825.46	1007.00
Other Operating Income	0.00	0.00	0.00
Other Income	306.09	287.32	333.14
Total Income	970.91	1112.78	1340.14
Total Expenditure	634.43	802.77	991.80
PBIDT	336.48	310.01	348.34
Interest	197.58	159.73	141.55
PBDT	138.90	150.28	206.79
Depreciation	0.32	0.28	0.26
Tax	13.97	12.76	8.85
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	23.26	-19.19	0.00
Reported Profit After Tax	101.35	156.43	197.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	101.35	156.43	197.68
EPS (Unit Curr.)	0.85	1.30	1.65
EPS (Adj) (Unit Curr.)	0.85	1.30	1.65
Calculated EPS (Unit Curr.)	0.84	1.30	1.65
Calculated EPS (Adj) (Unit Curr.)	0.84	1.30	1.65
Calculated EPS (Ann.) (Unit Curr.)	3.37	5.21	6.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.37	5.21	6.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1201.28	1201.28	1201.28
Reserve & Surplus	18848.61	18646.98	18497.49
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	50.61	37.56	34.59
PBDTM(%)	20.89	18.21	20.54
PATM(%)	15.24	18.95	19.63

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.43	0.37	0.78	2.04	1.77
Long Term Debt-Equity Ratio	0.02	0.03	0.53	1.78	1.60
Current Ratio	0.35	0.42	0.71	0.71	1.57
Fixed Assets	174.34	267.85	468.03	416.79	414.96
Inventory	102.23	306.23	0.00	0.00	0.00
Debtors	3.07	13.21	608.85	16440.22	15.61
Interest Cover Ratio	2.18	2.90	1.41	0.92	0.97
PBIDTM (%)	59.72	66.40	85.25	94.43	88.62
PBITM (%)	59.69	66.38	85.23	94.40	88.59
PBDTM (%)	32.37	43.48	24.77	-8.70	-2.77
CPM (%)	31.91	39.23	24.77	-8.70	-2.77
APATM (%)	31.88	39.21	24.75	-8.73	-2.81
ROCE (%)	5.22	6.54	4.40	0.00	0.00
RONW (%)	3.96	5.17	2.20	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	1,032.90	920.85	1,029.25	213.62	179.47	212.12	123,642.02
Nov 2025	1,050.00	945.10	994.55	221.84	191.79	204.96	119,473.57
Oct 2025	1,004.35	869.60	986.05	210.83	173.90	203.21	118,452.47
Sep 2025	957.95	745.45	871.60	201.59	151.52	179.63	104,703.80
Aug 2025	834.05	759.70	763.70	173.93	155.74	157.39	91,741.96
Jul 2025	907.60	800.05	808.35	190.68	159.07	166.59	97,105.68
Jun 2025	924.15	816.80	881.80	194.37	164.15	181.73	105,929.10
May 2025	980.55	802.20	867.65	211.57	160.48	178.81	104,229.29
Apr 2025	981.95	778.10	898.50	217.61	153.02	185.17	107,935.25
Mar 2025	894.50	639.35	871.50	189.21	128.82	179.61	104,691.78
Feb 2025	788.00	648.00	651.05	162.34	130.24	131.46	78,209.51
Jan 2025	832.00	682.05	753.10	176.43	136.44	152.07	90,468.60
Share Prices Of 2024
Dec 2024	855.00	762.25	806.40	183.01	152.82	162.83	96,871.43
Nov 2024	1,090.65	588.25	840.55	223.38	105.67	169.73	100,973.81
Oct 2024	1,053.00	891.10	975.70	215.13	170.89	197.02	117,209.15
Sep 2024	1,067.00	967.25	1,009.65	219.05	192.88	203.88	121,287.50
Aug 2024	1,347.90	915.70	1,007.85	267.28	159.25	203.51	121,071.27
Jul 2024	1,169.40	975.00	1,137.60	225.40	174.42	213.31	126,898.45
Jun 2024	1,249.00	832.20	997.95	239.36	136.35	187.12	111,320.59
May 2024	1,154.55	971.90	1,122.80	226.01	179.23	210.53	125,247.52

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49379.59
-83.86 -0.17%

S&P 500 6960.70
-4.77 -0.07%

HANG SENG 26844.97
-78.66 -0.29%

NIKKEI 225 53996.71
-113.79 -0.21%

FTSE 100 10219.48
-19.46 -0.19%

NIFTY 25694.35
28.75 0.11%

× Ask Your Question