Integrated
Master Securities Pvt Ltd

Adani Enterp.

2363.35 50.75

Adani Ports

1196.75 15.15

Apollo Hospitals

6492.05 -27.75

Asian Paints

2338.1 14.95

Axis Bank

1098.35 2.10

B P C L

276.06 3.05

Bajaj Auto

7974.3 -2.80

Bajaj Finance

9003.85 137.80

Bajaj Finserv

2005.75 62.35

Bharat Electron

300.65 1.11

Bharti Airtel

1724.7 -13.85

Britannia Inds.

4841.2 -8.50

Cipla

1482.9 6.70

Coal India

396.85 2.05

Dr Reddy's Labs

1162.2 -2.40

Eicher Motors

5345.75 -57.55

Grasim Inds

2618.7 37.10

HCL Technologies

1630.15 -3.25

HDFC Bank

1825.35 18.80

HDFC Life Insur.

681.9 13.50

Hero Motocorp

3772.05 126.10

Hind. Unilever

2244.65 -1.30

Hindalco Inds.

693.35 2.05

ICICI Bank

1336.65 0.75

IndusInd Bank

673.55 18.25

Infosys

1603.55 4.10

ITC

409.45 2.10

JSW Steel

1059.75 3.30

Kotak Mah. Bank

2128.65 -16.25

Larsen & Toubro

3501.6 56.80

M & M

2733 -9.25

Maruti Suzuki

11721.95 -12.35

Nestle India

2242.05 -1.40

NTPC

360.65 6.00

O N G C

242.17 2.45

Power Grid Corpn

295.5 4.65

Reliance Industr

1278.2 5.15

SBI Life Insuran

1544.9 3.60

Shriram Finance

678.5 6.50

St Bk of India

772.3 8.30

Sun Pharma.Inds.

1731.45 -27.50

Tata Consumer

973.55 13.90

Tata Motors

668.55 -39.70

Tata Steel

155.42 -0.39

TCS

3651.2 15.40

Tech Mahindra

1423.9 7.60

Titan Company

3087.65 30.15

Trent

5422.3 100.35

UltraTech Cem.

11599.6 197.50

Wipro

272.2 4.80

CORPORATE INFORMATION   
Aarvee Denims & Exports Ltd
Industry :  Textiles - Cotton/Blended
BSE Code
ISIN Demat
Book Value()
514274
INE273D01019
20.4811594
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
AARVEEDEN
19.31
337
EPS(TTM)
Face Value()
Div & Yield %
7.44
10
0
Detailed Quotes
BSE NSE
Last Price() 138.75 arrowDown
Mar 27,2025 EOD 		138.77 arrowDown
Mar 27,2025 15:31:19
Today's Change( ) -4.90 (-3.41%) arrowDown -1.16 (-0.83%) arrowDown
Open( ) 145.00 141.00
Prev Close( ) 143.65 139.93
Volume 6,951.00 39,010.00
Today's Range( ) 145.00 - 137.00 141.10 - 135.50
52-Week Range( ) 159.90 - 22.13 159.90 - 21.65
Buy (Size) N.A N.A
Sell (Size) N.A N.A
Company Background
Incorporation Year 1988
Registered Office 191 Shahwadi Nr Old Octori Nak,Narol Sarkehj Highway,
Ahmedabad,
Gujarat-382405
Telephone 91-79-30417000/30017000
Fax 91-79-30417070
Chairman Vinod P Arora
Managing Director Vinod P Arora
Company Secretary Abira Mansuri
Auditor Pankaj R Shah & Associates
Face Value 10
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Link Intime India Pvt Ltd
5th Floor 506 to 508,ABC-1 Off C.G Road ,Ellisbridge ,Ahmedabad-380006
C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083
Board of Directors
Chairman & Managing DirectorVinod P Arora
Managing DirectorAshish V Shah
Whole-time DirectorKalpesh V Shah
Nipun Arora
Independent DirectorAarti Thakkar
Company Sec. & Compli. OfficerAbira Mansuri
Independent DirectorHiten Parikh
Kandarp G Trivedi
Ankit N. Mittal
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 23.4623.4623.4623.4623.4623.46
Reserves Total -6.2637.94102.88144.17207.53249.67
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds17.2061.40126.34167.63230.99273.13
Secured Loans 160.28283.03304.12319.63307.38316.37
Unsecured Loans 117.38113.50108.78113.06111.59117.85
Total Debt277.66396.53412.90432.69418.97434.22
Other Liabilities1.171.441.401.706.786.90
Total Liabilities296.03459.37540.64602.02656.74714.25
APPLICATION OF FUNDS :
Gross Block 218.52560.04573.49397.85462.21466.62
Less : Accumulated Depreciation 146.13357.69342.95124.21111.8277.65
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 72.39202.35230.54273.64350.39388.97
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress0.001.441.440.000.000.00
Producing Properties0.000.000.000.000.000.00
Investments 0.000.000.000.000.000.01
Current Assets, Loans & Advances
Inventories 89.57120.79156.35153.93221.94223.24
Sundry Debtors 99.73124.22166.11208.13234.61287.59
Cash and Bank Balance2.226.8816.3119.9011.1317.54
Loans and Advances 0.977.2414.319.4121.9227.39
Total Current Assets192.49259.13353.08391.37489.60555.77
Less : Current Liabilities and Provisions
Current Liabilities 141.3567.0986.58107.24167.56202.86
Provisions 1.101.381.361.372.121.57
Total Current Liabilities & Provisions142.4668.4687.95108.61169.68204.43
Net Current Assets50.03190.66265.13282.76319.92351.34
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets104.7185.0068.8652.0223.9714.54
Deferred Tax Liability23.1931.6444.7549.8840.3444.60
Net Deferred Tax81.5253.3624.112.14-16.37-30.06
Other Assets92.0911.5519.4243.492.813.99
Total Assets296.02459.36540.65602.03656.74714.25
Contingent Liabilities29.6329.7529.7518.1410.9811.53
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 84.73260.90421.06264.96564.68751.56
Excise Duty0.000.000.000.000.000.00
Net Sales84.73260.90421.06264.96564.68751.56
Other Income 6.616.9324.6911.751.732.79
Stock Adjustments -31.86-33.343.20-64.091.5638.24
Total Income59.48234.49448.95212.62567.97792.59
EXPENDITURE :
Raw Materials 48.93158.57283.51134.42348.38470.44
Power & Fuel Cost12.5848.7370.9538.7292.52117.86
Employee Cost 11.7324.0032.8119.2943.1754.39
Other Manufacturing Expenses 1.757.9315.1511.6926.0239.59
Selling & Administrative Expenses 3.329.0730.3513.0515.4418.12
Miscellaneous Expenses 5.767.421.823.416.637.19
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure84.07255.73434.60220.58532.16707.59
Operating Profit-24.61-21.2314.36-7.9635.8185.01
Interest 36.6545.9043.0850.9552.9849.30
Gross Profit-61.26-67.13-28.72-58.91-17.1735.71
Depreciation11.7125.2825.4928.4638.3533.98
Profit Before Tax-72.97-92.41-54.21-87.37-55.521.73
Tax0.000.000.000.000.000.02
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-28.35-27.36-12.79-23.18-13.600.62
Reported Net Profit-44.62-65.05-41.42-64.19-41.931.09
Extraordinary Items 1.311.771.852.58-1.810.00
Adjusted Net Profit-45.93-66.82-43.27-66.77-40.121.09
Adjustment below Net Profit 0.410.120.130.84-0.210.35
P & L Balance brought forward-10.7554.1995.48158.84200.98199.54
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-54.95-10.7554.1995.48158.84200.98
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr-19.02-27.73-17.66-27.36-17.870.46
Earnings Per Share(Adj)-Unit Curr-19.02-27.73-17.66-27.36-17.870.46
Book Value-Unit Curr7.3326.1753.8571.4698.46116.42
Book Value(Adj)-Unit Curr7.3326.1753.8571.4698.46116.42
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales5.9415.4813.53
Other Operating Income0.000.000.00
Other Income 22.6334.2545.10
Total Income28.5749.7358.63
Total Expenditure 28.5420.1524.46
PBIDT0.0229.5734.17
Interest 2.493.815.33
PBDT-2.4725.7628.84
Depreciation0.971.121.11
Tax0.000.000.00
Fringe Benefit Tax0.000.000.00
Deferred Tax3.5116.385.14
Reported Profit After Tax-6.948.2722.58
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item-6.948.2722.58
EPS (Unit Curr.)-2.963.529.63
EPS (Adj) (Unit Curr.)-2.963.529.63
Calculated EPS (Unit Curr.)-2.963.529.63
Calculated EPS (Adj) (Unit Curr.)-2.963.529.63
Calculated EPS (Ann.) (Unit Curr.)-11.8414.0938.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)-11.8414.0938.51
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity23.4623.4623.46
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)0.34191.02252.55
PBDTM(%)-41.58166.41213.16
PATM(%)-116.8453.42166.89
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio8.584.312.882.141.69
Long Term Debt-Equity Ratio3.951.721.130.800.54
Current Ratio1.021.071.081.061.04
Fixed Assets0.220.460.870.621.22
Inventory0.811.882.711.412.54
Debtors0.761.802.251.202.16
Interest Cover Ratio-0.99-1.01-0.79-0.71-0.05
PBIDTM (%)-29.05-8.14-2.04-3.006.34
PBITM (%)-42.87-17.83-8.09-13.75-0.45
PBDTM (%)-72.30-25.73-12.27-22.23-3.04
CPM (%)-38.84-15.24-4.22-13.49-0.63
APATM (%)-52.66-24.93-10.28-24.23-7.43
ROCE (%)0.000.00-5.96-5.79-0.37
RONW (%)0.000.00-29.44-32.21-16.63
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 159.90 127.50 145.55 0.00 0.00 0.00 341.46
Jan 2025 140.50 116.40 125.00 0.00 0.00 0.00 293.25
Share Prices Of 2024
Dec 2024 114.17 78.63 114.17 0.00 0.00 0.00 267.84
Nov 2024 77.09 50.00 77.09 0.00 0.00 0.00 180.85
Oct 2024 50.49 42.01 50.00 0.00 0.00 0.00 117.30
Sep 2024 51.44 43.50 47.00 0.00 0.00 0.00 110.26
Aug 2024 49.91 36.00 45.86 0.00 0.00 0.00 107.59
Jul 2024 41.90 27.55 40.74 0.00 0.00 0.00 95.58
Jun 2024 29.99 22.13 27.73 0.00 0.00 0.00 65.05
May 2024 28.70 23.50 23.97 0.00 0.00 0.00 56.23
Apr 2024 29.87 23.81 27.50 0.00 0.00 0.00 64.52
Mar 2024 35.19 22.52 23.81 0.00 0.00 0.00 55.86
Feb 2024 43.12 29.65 32.16 0.00 0.00 0.00 75.45
Jan 2024 33.09 27.65 30.14 0.00 0.00 0.00 70.71
Share Prices Of 2023
Dec 2023 32.79 24.10 28.53 0.00 0.00 0.00 66.93
Nov 2023 26.84 23.16 24.75 0.00 0.00 0.00 58.06
Oct 2023 25.94 22.57 23.39 0.00 0.00 0.00 54.87
Sep 2023 28.99 22.00 24.13 0.00 0.00 0.00 56.61
Aug 2023 26.00 20.50 22.45 0.00 0.00 0.00 52.67
Jul 2023 25.95 18.70 22.04 0.00 0.00 0.00 51.71

DJIA 42475.79
-132.72 -0.31%
S&P 500 5766.75
-71.75 -1.23%
HANG SENG 23603.15
119.82 0.51%
NIKKEI 225 37686.97
-340.32 -0.89%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23591.95
105.10 0.45%
×
Ask Your Question
close
refresh