IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	846.45 Sep 21,2026 EOD	846.45 Sep 21,2026 EOD
Today's Change( )	25.60 (3.12%)	26.05 (3.18%)
Open( )	820.00	820.00
Prev Close( )	820.85	820.40
Volume	72,640.00	2,420,466.00
Today's Range( )	870.65 - 814.10	871.20 - 811.20
52-Week Range( )	939.95 - 583.85	940.50 - 585.00
Buy (Size)	N.A	846.45(×19)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2019
Registered Office	Plot No 22/C/1 & 22/C/2,1st Phase GIDC Vapi, Valsad, Gujarat-396195
Telephone	91-22-6797 6666
Fax	91-22-2565 3234
Chairman	Rashesh C Gogri
Managing Director	Hetal Gogri Gala
Company Secretary	NA
Auditor	Gokhale & Sathe
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman Emeritus	Chandrakant V Gogri
Chairman(Non Exe)&Dir(Non-Ind)	Rashesh C Gogri
Vice Chairman / Executive Director / MD	Hetal Gogri Gala
Executive Director & MD	Narendra Jagannath Salvi
Non-Exec & Non-Independent Dir	Rajendra V Gogri Parimal H Desai
Independent Non Exe. Director	Vinay Gopal Nayak Bhavesh R Vora Vilas G Gaikar Rupal Vora Jeenal Savla Pradeep Thakur
Non-Exec & Non-Independent Dir	NEHAL GAREWAL
CS / Compliance Officer / Legal Head	Jeevan Mondkar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	45.33	45.32	45.31	45.31	0.25	0.25
Reserves Total	1937.02	1798.55	1576.15	1393.27	1238.71	-0.02
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	45.31	0.00
Total Shareholders Funds	1982.35	1843.87	1621.46	1438.58	1284.27	0.23
Secured Loans	685.63	394.86	250.80	206.71	0.00	0.00
Unsecured Loans	68.73	16.63	21.15	0.98	327.40	0.00
Total Debt	754.36	411.49	271.95	207.69	327.40	0.00
Other Liabilities	47.21	22.09	5.28	4.66	0.00	0.02
Total Liabilities	2783.92	2277.45	1898.69	1650.93	1611.67	0.25
APPLICATION OF FUNDS :
Gross Block	2129.31	1653.44	1472.15	1303.76	1100.71	0.00
Less : Accumulated Depreciation	691.84	594.12	518.82	455.37	399.59	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1437.47	1059.32	953.33	848.39	701.12	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	393.08	368.70	136.92	101.90	187.37	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	44.02	57.03	61.66	55.48	39.87	0.00
Current Assets, Loans & Advances
Inventories	636.21	544.22	582.15	537.68	444.38	0.00
Sundry Debtors	586.55	552.59	448.82	371.67	304.22	0.00
Cash and Bank Balance	6.62	3.52	4.43	0.37	56.50	0.25
Loans and Advances	164.04	92.61	80.83	43.70	85.18	0.00
Total Current Assets	1393.43	1192.95	1116.23	953.42	890.27	0.25
Less : Current Liabilities and Provisions
Current Liabilities	398.29	311.96	294.06	248.26	139.35	0.00
Provisions	11.22	10.54	6.24	8.33	16.46	0.00
Total Current Liabilities & Provisions	409.51	322.49	300.30	256.59	155.80	0.00
Net Current Assets	983.92	870.45	815.93	696.82	734.47	0.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	14.13	4.08	2.31	1.95	0.00	0.00
Deferred Tax Liability	148.46	123.77	100.24	70.80	59.35	0.00
Net Deferred Tax	-134.33	-119.69	-97.93	-68.85	-59.35	0.00
Other Assets	59.76	41.63	28.77	17.18	8.21	0.00
Total Assets	2783.92	2277.44	1898.68	1650.93	1611.68	0.25
Contingent Liabilities	7.94	7.20	0.34	0.01	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1797.55	1771.35	1502.13	1511.25	941.02	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1797.55	1771.35	1502.13	1511.25	941.02	0.00
Other Income	15.32	12.80	11.01	1.28	2.51	0.00
Stock Adjustments	62.58	-47.85	23.36	91.22	32.54	0.00
Total Income	1875.45	1736.30	1536.50	1603.75	976.07	0.00
EXPENDITURE :
Raw Materials	883.72	783.83	775.33	909.15	484.20	0.00
Power & Fuel Cost	87.88	80.19	82.92	74.22	43.43	0.00
Employee Cost	160.41	139.82	120.15	113.92	79.98	0.00
Other Manufacturing Expenses	219.02	188.62	109.26	91.11	164.69	0.00
Selling & Administrative Expenses	77.85	78.30	66.55	82.93	21.46	0.00
Miscellaneous Expenses	61.14	24.51	25.13	22.80	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1490.02	1295.27	1179.33	1294.14	793.78	0.00
Operating Profit	385.44	441.03	357.16	309.62	182.30	0.00
Interest	46.90	25.63	16.63	20.49	11.34	0.00
Gross Profit	338.54	415.40	340.53	289.13	170.96	0.00
Depreciation	104.30	79.06	66.01	55.77	37.23	0.00
Profit Before Tax	234.24	336.34	274.52	233.36	133.73	0.00
Tax	41.99	56.71	46.06	52.13	22.50	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	16.05	22.28	27.82	9.50	4.50	0.00
Reported Net Profit	176.20	257.35	200.65	171.73	106.73	0.00
Extraordinary Items	-2.09	0.00	0.00	0.00	0.03	0.00
Adjusted Net Profit	178.29	257.35	200.65	171.73	106.70	0.00
Adjustment below Net Profit	-1.29	-1.42	0.00	0.00	599.24	0.00
P & L Balance brought forward	1266.28	1042.07	859.55	705.95	-0.02	-0.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	36.21	31.72	18.13	18.13	0.00	0.00
P & L Balance carried down	1404.97	1266.28	1042.07	859.55	705.95	-0.02
Dividend	0.00	0.00	0.00	18.13	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	100.00	60.00	40.00	0.00	0.00
Dividend Per Share(Rs)	3.50	5.00	3.00	2.00	0.00	0.00
Earnings Per Share-Unit Curr	19.44	28.39	22.14	18.95	4269.05	-0.18
Earnings Per Share(Adj)-Unit Curr	19.44	28.39	22.14	18.95	4269.05	-0.18
Book Value-Unit Curr	218.66	203.44	178.92	158.74	49558.52	9.07
Book Value(Adj)-Unit Curr	218.66	203.44	178.92	158.74	49558.52	9.07

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	534.59	579.70	425.25
Other Operating Income	0.00	0.00	0.00
Other Income	2.93	10.53	-0.37
Total Income	537.52	590.23	424.88
Total Expenditure	398.39	462.63	325.10
PBIDT	139.13	127.60	99.78
Interest	12.87	16.86	12.58
PBDT	126.25	110.74	87.20
Depreciation	30.03	28.16	28.62
Tax	20.14	18.06	9.11
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.78	2.50	5.63
Reported Profit After Tax	71.31	62.03	43.84
Extra-ordinary Items	0.00	0.00	-2.09
Adjusted Profit After Extra-ordinary item	71.31	62.03	45.93
EPS (Unit Curr.)	7.87	6.84	4.84
EPS (Adj) (Unit Curr.)	7.87	6.84	4.84
Calculated EPS (Unit Curr.)	7.86	6.84	4.84
Calculated EPS (Adj) (Unit Curr.)	7.86	6.84	4.84
Calculated EPS (Ann.) (Unit Curr.)	31.45	27.37	19.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	31.45	27.37	19.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	30.00
Equity	45.34	45.32	45.32
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.03	22.01	23.46
PBDTM(%)	23.62	19.10	20.51
PATM(%)	13.34	10.70	10.31

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.30	0.20	0.16	0.20	0.25
Long Term Debt-Equity Ratio	0.09	0.04	0.01	0.00	0.00
Current Ratio	1.43	1.66	1.74	1.72	1.65
Fixed Assets	0.95	1.13	1.08	1.26	1.71
Inventory	3.05	3.15	2.68	3.08	4.24
Debtors	3.16	3.54	3.66	4.47	6.19
Interest Cover Ratio	5.99	14.12	17.51	12.39	12.79
PBIDTM (%)	21.44	24.90	23.78	20.49	19.37
PBITM (%)	15.64	20.43	19.38	16.80	15.42
PBDTM (%)	18.83	23.45	22.67	19.13	18.17
CPM (%)	15.60	18.99	17.75	15.05	15.30
APATM (%)	9.80	14.53	13.36	11.36	11.34
ROCE (%)	11.11	17.34	16.40	15.56	18.00
RONW (%)	9.21	14.85	13.11	12.61	16.62

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	932.50	660.35	844.50	34.75	22.78	29.76	7,657.91
Jul 2026	734.70	652.30	667.95	26.79	22.45	23.54	6,056.96
Jun 2026	743.55	604.10	681.15	27.39	21.21	24.00	6,176.66
May 2026	817.80	625.70	634.75	30.52	21.73	22.36	5,754.50
Apr 2026	753.20	610.40	744.25	26.85	20.57	26.22	6,747.20
Mar 2026	715.10	583.85	589.25	25.49	20.38	20.76	5,342.01
Feb 2026	800.20	677.75	723.40	28.28	23.37	25.48	6,558.18
Jan 2026	818.50	724.50	752.55	29.36	25.07	26.51	6,821.66
Share Prices Of 2025
Dec 2025	786.95	685.80	752.30	27.97	23.38	26.50	6,819.40
Nov 2025	869.55	672.70	700.40	30.82	23.24	24.67	6,348.94
Oct 2025	874.75	817.25	850.90	32.16	28.36	29.97	7,713.18
Sep 2025	946.45	803.90	828.55	34.61	28.15	29.18	7,510.08
Aug 2025	920.80	740.60	840.05	34.50	25.51	29.59	7,614.32
Jul 2025	971.50	884.90	912.20	34.72	30.22	32.13	8,267.69
Jun 2025	948.80	837.90	892.15	34.29	29.41	31.42	8,085.97
May 2025	917.75	682.55	910.35	32.58	22.26	32.06	8,250.92
Apr 2025	820.00	557.20	713.40	29.36	16.83	25.12	6,465.87
Mar 2025	793.50	685.10	748.55	28.86	22.98	26.36	6,784.45
Feb 2025	837.00	569.95	734.05	39.43	24.95	33.15	6,652.40
Jan 2025	719.50	572.00	584.95	33.43	25.19	26.42	5,301.17

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 25010.45
259.66 1.05%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23414.30
67.90 0.29%

× Ask Your Question