	BSE	NSE
Last Price()	446.55 Nov 06,2026 EOD	446.75 Nov 06,2026 EOD
Today's Change( )	2.25 (0.51%)	1.60 (0.36%)
Open( )	442.35	445.15
Prev Close( )	444.30	445.15
Volume	14,395.00	369,145.00
Today's Range( )	455.00 - 434.80	454.80 - 435.10
52-Week Range( )	533.60 - 318.60	534.00 - 318.95
Buy (Size)	N.A	446.75(×999)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1984
Registered Office	Plot No N-198 MIDC Tarapur,Pamtembhi Village Palghar Tal, Thane, Maharashtra-401506
Telephone	91-22-24072249
Fax	91-22-24073462/24070144
Chairman	Chandrakant V. Gogri
Managing Director	Prakash M Patil
Company Secretary	Rushikesh V Deole
Auditor	Gokhale & Sathe
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
CMD & Executive Director	Prakash M Patil
ED / MD / Promoter	Rashesh C Gogri
ED / Joint MD / Promoter	Harshit M Savla
E D & Wholetime Director	Harit P Shah
WTD & Executive Director	Uday M Patil
Non Executive Director	Narendra Jagannath Salvi
Independent Non Exe. Director	Ankit Vikram Paleja Bhaskar Narayan Thorat Neha Gada Hasmukh Dedhia Sandeep Madhusudan Joshi Shri Ajit E. Venugopalan
Company Sec. & Compli. Officer	Rushikesh V Deole
Chairman Emeritus	Chandrakant V. Gogri

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	91.27	91.27	91.94	92.60	92.60	93.20
Reserves Total	1313.52	1160.08	1083.27	1021.70	879.57	766.41
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1404.79	1251.35	1175.21	1114.30	972.17	859.61
Secured Loans	350.14	409.19	365.66	436.24	449.11	219.77
Unsecured Loans	70.83	106.38	109.06	99.24	70.25	115.96
Total Debt	420.97	515.57	474.72	535.48	519.36	335.73
Other Liabilities	3.54	3.60	2.91	3.15	17.42	29.39
Total Liabilities	1829.30	1770.52	1652.84	1652.93	1508.95	1224.73
APPLICATION OF FUNDS :
Gross Block	1623.74	1359.59	1276.97	1141.55	1112.47	1049.30
Less : Accumulated Depreciation	652.40	598.35	554.67	507.07	463.05	418.78
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	971.34	761.24	722.30	634.48	649.42	630.52
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	106.20	273.40	221.62	160.75	59.62	15.95
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	72.30	42.40	29.97	28.62	28.03	24.32
Current Assets, Loans & Advances
Inventories	405.35	407.23	441.77	477.73	488.46	390.38
Sundry Debtors	732.41	701.72	643.95	801.68	711.64	503.99
Cash and Bank Balance	4.70	4.57	3.82	2.68	2.21	3.81
Loans and Advances	70.30	67.02	91.48	67.45	70.88	61.96
Total Current Assets	1212.76	1180.55	1181.02	1349.53	1273.19	960.13
Less : Current Liabilities and Provisions
Current Liabilities	465.38	425.81	445.02	467.44	452.95	336.03
Provisions	8.46	3.20	4.03	6.76	2.59	1.28
Total Current Liabilities & Provisions	473.84	429.01	449.05	474.20	455.53	337.30
Net Current Assets	738.92	751.54	731.98	875.33	817.66	622.82
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.48	1.35	1.02	0.00	0.00	0.00
Deferred Tax Liability	79.94	74.60	70.76	68.37	70.04	74.97
Net Deferred Tax	-78.46	-73.25	-69.74	-68.37	-70.04	-74.97
Other Assets	19.01	15.20	16.71	22.11	24.26	6.09
Total Assets	1829.31	1770.52	1652.84	1652.92	1508.94	1224.73
Contingent Liabilities	331.00	267.22	242.23	191.39	178.21	151.02

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2260.39	2173.65	2266.91	2497.97	2251.17	1914.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2260.39	2173.65	2266.91	2497.97	2251.17	1914.89
Other Income	2.59	13.57	4.18	2.23	4.77	9.69
Stock Adjustments	-6.62	-22.00	-26.77	6.72	77.94	9.08
Total Income	2256.36	2165.22	2244.32	2506.92	2333.88	1933.66
EXPENDITURE :
Raw Materials	1424.24	1376.63	1476.42	1723.25	1558.47	1148.99
Power & Fuel Cost	170.78	153.51	151.64	153.45	126.05	95.64
Employee Cost	85.03	73.88	70.20	64.30	57.17	55.60
Other Manufacturing Expenses	222.61	199.25	201.92	182.71	171.26	138.99
Selling & Administrative Expenses	80.32	74.83	63.27	89.25	89.75	76.70
Miscellaneous Expenses	8.29	8.37	7.52	5.68	5.24	6.72
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1991.28	1886.48	1970.96	2218.64	2007.95	1522.64
Operating Profit	265.09	278.74	273.36	288.28	325.94	411.02
Interest	28.14	32.20	33.21	36.18	23.05	25.71
Gross Profit	236.95	246.54	240.15	252.10	302.89	385.31
Depreciation	55.64	47.79	47.67	47.29	47.39	47.60
Profit Before Tax	181.31	198.75	192.48	204.81	255.50	337.71
Tax	7.23	37.94	49.60	53.25	65.50	84.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.85	3.50	1.00	-1.25	-5.00	-4.50
Reported Net Profit	169.22	157.31	141.88	152.81	195.00	257.71
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.17
Adjusted Net Profit	169.22	157.31	141.88	152.81	195.00	257.54
Adjustment below Net Profit	-16.92	-15.73	-13.32	0.00	-51.64	-69.90
P & L Balance brought forward	1126.48	1052.31	947.13	818.86	704.26	565.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	18.25	67.41	23.38	24.54	28.76	49.07
P & L Balance carried down	1260.53	1126.48	1052.31	947.13	818.86	704.26
Dividend	0.00	0.00	9.19	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	10.00	10.00	10.00	10.00	25.00
Dividend Per Share(Rs)	2.00	1.00	1.00	1.00	1.00	2.50
Earnings Per Share-Unit Curr	18.54	17.24	15.43	16.50	21.06	27.65
Earnings Per Share(Adj)-Unit Curr	18.54	17.24	15.43	16.50	21.06	27.65
Book Value-Unit Curr	153.92	137.10	127.83	120.34	104.99	92.23
Book Value(Adj)-Unit Curr	153.92	137.10	127.83	120.34	104.99	92.23

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	706.28	627.45	631.68
Other Operating Income	0.00	0.00	0.00
Other Income	2.65	0.20	0.83
Total Income	708.93	627.65	632.51
Total Expenditure	608.68	537.64	552.40
PBIDT	100.25	90.01	80.11
Interest	7.81	6.95	6.59
PBDT	92.44	83.06	73.52
Depreciation	15.71	15.21	14.95
Tax	17.50	16.00	15.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.55	1.00	-1.39
Reported Profit After Tax	57.68	50.85	44.96
Extra-ordinary Items	0.00	-1.57	0.00
Adjusted Profit After Extra-ordinary item	57.68	52.42	44.96
EPS (Unit Curr.)	6.32	5.57	4.93
EPS (Adj) (Unit Curr.)	6.32	5.57	4.93
Calculated EPS (Unit Curr.)	6.32	5.57	4.93
Calculated EPS (Adj) (Unit Curr.)	6.32	5.57	4.93
Calculated EPS (Ann.) (Unit Curr.)	25.28	22.29	19.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	25.28	22.29	19.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	91.27	91.27	91.27
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.19	14.35	12.68
PBDTM(%)	13.09	13.24	11.64
PATM(%)	8.17	8.10	7.12

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.35	0.41	0.44	0.51	0.47
Long Term Debt-Equity Ratio	0.16	0.20	0.18	0.14	0.15
Current Ratio	1.52	1.54	1.51	1.43	1.47
Fixed Assets	1.52	1.65	1.87	2.22	2.08
Inventory	5.56	5.12	4.93	5.17	5.12
Debtors	3.15	3.23	3.14	3.30	3.70
Interest Cover Ratio	7.44	7.17	6.80	6.66	12.08
PBIDTM (%)	11.73	12.82	12.06	11.54	14.48
PBITM (%)	9.27	10.62	9.96	9.65	12.37
PBDTM (%)	10.48	11.34	10.59	10.09	13.45
CPM (%)	9.95	9.44	8.36	8.01	10.77
APATM (%)	7.49	7.24	6.26	6.12	8.66
ROCE (%)	11.64	13.49	13.65	15.24	20.38
RONW (%)	12.74	12.97	12.39	14.65	21.29

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	457.50	369.00	435.70	25.15	19.34	23.50	3,976.63
Sep 2026	449.90	410.00	430.55	24.95	21.25	23.22	3,929.63
Aug 2026	453.20	404.65	412.95	25.20	21.69	22.27	3,768.99
Jul 2026	434.50	374.10	423.50	24.26	20.12	22.84	3,865.28
Jun 2026	391.05	365.00	377.90	21.83	19.65	20.38	3,449.09
May 2026	406.65	357.75	381.45	22.58	18.90	20.57	3,481.49
Apr 2026	385.00	323.55	375.05	20.96	16.26	20.23	3,423.08
Mar 2026	364.00	318.60	319.40	19.82	17.14	17.23	2,915.16
Feb 2026	406.50	355.00	367.00	24.48	19.75	21.29	3,349.61
Jan 2026	418.00	362.60	380.45	24.34	20.77	22.07	3,472.37
Share Prices Of 2025
Dec 2025	425.35	375.85	411.85	25.23	21.46	23.90	3,758.95
Nov 2025	533.60	424.10	425.40	31.80	24.53	24.68	3,882.63
Oct 2025	530.35	478.45	490.65	31.13	26.84	28.47	4,478.16
Sep 2025	534.15	462.20	485.90	31.53	26.41	28.19	4,434.81
Aug 2025	514.00	461.85	469.50	31.85	26.31	27.24	4,285.13
Jul 2025	574.95	457.75	506.55	35.23	25.89	29.39	4,623.28
Jun 2025	494.00	431.35	458.40	29.89	24.47	26.60	4,183.82
May 2025	494.90	341.60	444.95	29.96	19.39	25.82	4,061.06
Apr 2025	373.50	312.50	348.75	22.13	17.62	20.23	3,183.04
Mar 2025	377.00	331.00	339.80	22.69	19.11	19.71	3,101.35

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51462.04
-82.02 -0.16%

S&P 500 7424.83
50.10 0.68%

HANG SENG 24484.63
-312.36 -1.26%

NIKKEI 225 57293.47
-3784.43 -6.20%

FTSE 100 10662.59
-120.07 -1.11%

NIFTY 25030.35
493.75 2.01%

× Ask Your Question