Integrated
Master Securities Pvt Ltd

Adani Enterp.

2363.35 50.75

Adani Ports

1196.75 15.15

Apollo Hospitals

6492.05 -27.75

Asian Paints

2338.1 14.95

Axis Bank

1098.35 2.10

B P C L

276.06 3.05

Bajaj Auto

7974.3 -2.80

Bajaj Finance

9003.85 137.80

Bajaj Finserv

2005.75 62.35

Bharat Electron

300.65 1.11

Bharti Airtel

1724.7 -13.85

Britannia Inds.

4841.2 -8.50

Cipla

1482.9 6.70

Coal India

396.85 2.05

Dr Reddy's Labs

1162.2 -2.40

Eicher Motors

5345.75 -57.55

Grasim Inds

2618.7 37.10

HCL Technologies

1630.15 -3.25

HDFC Bank

1825.35 18.80

HDFC Life Insur.

681.9 13.50

Hero Motocorp

3772.05 126.10

Hind. Unilever

2244.65 -1.30

Hindalco Inds.

693.35 2.05

ICICI Bank

1336.65 0.75

IndusInd Bank

673.55 18.25

Infosys

1603.55 4.10

ITC

409.45 2.10

JSW Steel

1059.75 3.30

Kotak Mah. Bank

2128.65 -16.25

Larsen & Toubro

3501.6 56.80

M & M

2733 -9.25

Maruti Suzuki

11721.95 -12.35

Nestle India

2242.05 -1.40

NTPC

360.65 6.00

O N G C

242.17 2.45

Power Grid Corpn

295.5 4.65

Reliance Industr

1278.2 5.15

SBI Life Insuran

1544.9 3.60

Shriram Finance

678.5 6.50

St Bk of India

772.3 8.30

Sun Pharma.Inds.

1731.45 -27.50

Tata Consumer

973.55 13.90

Tata Motors

668.55 -39.70

Tata Steel

155.42 -0.39

TCS

3651.2 15.40

Tech Mahindra

1423.9 7.60

Titan Company

3087.65 30.15

Trent

5422.3 100.35

UltraTech Cem.

11599.6 197.50

Wipro

272.2 4.80

CORPORATE INFORMATION   
Aadi Industries Ltd
Industry :  Plastics Products
BSE Code
ISIN Demat
Book Value()
530027
INE563D01013
-6.7684
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
N.A
0
5.6
EPS(TTM)
Face Value()
Div & Yield %
0
10
0
Detailed Quotes
BSE
Last Price() 5.60 eqnew
Mar 27,2025 EOD
Today's Change( ) 0.00 (0.00%) eqnew
Open( ) 5.60
Prev Close( ) 5.60
Volume 1,577.00
Today's Range( ) 5.60 - 5.52
52-Week Range( ) 7.63 - 4.81
Buy (Size) N.A
Sell (Size) N.A
Company Background
Incorporation Year 1994
Registered Office 4th Floor Kailash Plaza,Vallabh Baug Lane Ghatkopar(E),
Mumbai,
Maharashtra-400075
Telephone NA
Fax NA
Chairman Rushabh Shah
Managing Director Rushabh Shah
Company Secretary Hiral Doshi
Auditor Rakchamps & Co LLP
Face Value 10
Market Lot 1
Listing BSEBSE
Registrar Sharex Dynamic (India) Pvt Ltd
C-101 247 Park ,L B S Marg ,Vikhroli West ,Mumbai - 400083
Unit No 1 Luthra Ind,Andheri Kurla Road ,Safed Pool Andheri(E,Mumbai - 400 072
Board of Directors
Chairman & Managing DirectorRushabh Shah
Independent DirectorSharanabasaweshwar Gangadharayya Hiremath
Saachi Madnani
Khushboo Agarwal
Neelabh Kaushik
Company Sec. & Compli. OfficerHiral Doshi
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 10.0010.0010.0010.0010.0010.00
Reserves Total -16.69-16.60-16.42-16.07-15.96-17.19
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds-6.69-6.60-6.42-6.07-5.96-7.19
Secured Loans 0.000.350.350.350.350.35
Unsecured Loans 6.836.606.556.186.070.00
Total Debt6.836.956.906.536.420.35
Other Liabilities0.000.000.000.000.000.00
Total Liabilities0.140.350.480.460.46-6.84
APPLICATION OF FUNDS :
Gross Block 0.050.050.050.040.020.03
Less : Accumulated Depreciation 0.040.040.030.010.010.01
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 0.010.010.020.030.010.02
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress0.000.000.000.000.000.00
Producing Properties0.000.000.000.000.000.00
Investments 0.000.000.000.000.000.00
Current Assets, Loans & Advances
Inventories 0.000.000.000.020.020.10
Sundry Debtors 0.010.240.260.240.241.60
Cash and Bank Balance0.090.120.150.160.170.12
Loans and Advances 0.080.070.130.100.090.36
Total Current Assets0.180.430.540.520.522.19
Less : Current Liabilities and Provisions
Current Liabilities 0.020.080.070.080.089.04
Provisions 0.030.020.000.000.000.00
Total Current Liabilities & Provisions0.050.090.080.080.089.04
Net Current Assets0.130.340.460.440.44-6.86
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets0.000.000.000.000.000.00
Deferred Tax Liability0.000.000.000.000.000.00
Net Deferred Tax0.000.000.000.000.000.00
Other Assets0.000.000.000.000.000.00
Total Assets0.140.360.480.470.46-6.85
Contingent Liabilities14.4614.3614.3611.9911.990.00
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 0.000.000.030.000.650.26
Excise Duty0.000.000.000.000.000.00
Net Sales0.000.000.030.000.650.26
Other Income 0.120.060.000.001.410.00
Stock Adjustments 0.000.00-0.030.00-0.080.10
Total Income0.120.060.000.001.980.36
EXPENDITURE :
Raw Materials 0.000.000.000.000.560.36
Power & Fuel Cost0.000.000.000.000.000.00
Employee Cost 0.050.070.060.030.030.01
Other Manufacturing Expenses 0.000.000.000.000.000.00
Selling & Administrative Expenses 0.150.120.280.070.150.22
Miscellaneous Expenses 0.000.030.000.000.000.00
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure0.200.220.340.100.740.60
Operating Profit-0.09-0.17-0.34-0.101.24-0.23
Interest 0.000.000.000.000.000.00
Gross Profit-0.09-0.17-0.34-0.101.24-0.23
Depreciation0.010.010.010.010.000.00
Profit Before Tax-0.10-0.18-0.35-0.111.24-0.23
Tax0.000.000.000.000.010.00
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.000.000.000.000.000.00
Reported Net Profit-0.09-0.18-0.35-0.111.23-0.24
Extraordinary Items 0.000.000.000.000.000.00
Adjusted Net Profit-0.09-0.18-0.35-0.111.23-0.24
Adjustment below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward-16.60-16.42-16.07-15.96-17.19-16.96
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down-16.69-16.60-16.42-16.07-15.96-17.19
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr-0.09-0.18-0.35-0.111.23-0.24
Earnings Per Share(Adj)-Unit Curr-0.09-0.18-0.35-0.111.23-0.24
Book Value-Unit Curr-6.69-6.60-6.42-6.07-5.96-7.19
Book Value(Adj)-Unit Curr-6.69-6.60-6.42-6.07-5.96-7.19
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales0.000.000.00
Other Operating Income0.000.000.00
Other Income 0.000.000.02
Total Income0.000.000.02
Total Expenditure 0.040.050.04
PBIDT-0.04-0.05-0.03
Interest 0.000.000.00
PBDT-0.04-0.05-0.03
Depreciation0.000.000.00
Tax0.000.000.00
Fringe Benefit Tax0.000.000.00
Deferred Tax0.000.000.00
Reported Profit After Tax-0.04-0.05-0.03
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item-0.04-0.05-0.03
EPS (Unit Curr.)-0.04-0.05-0.03
EPS (Adj) (Unit Curr.)-0.04-0.05-0.03
Calculated EPS (Unit Curr.)-0.04-0.05-0.03
Calculated EPS (Adj) (Unit Curr.)-0.04-0.05-0.03
Calculated EPS (Ann.) (Unit Curr.)-0.18-0.20-0.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)-0.18-0.20-0.11
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity10.0010.0010.00
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)0.000.000.00
PBDTM(%)0.000.000.00
PATM(%)0.000.000.00
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.000.000.000.000.00
Long Term Debt-Equity Ratio0.000.000.000.000.00
Current Ratio0.040.070.080.080.17
Fixed Assets0.000.000.670.0026.00
Inventory0.000.003.000.0010.83
Debtors0.000.000.120.000.71
Interest Cover Ratio0.000.000.000.000.00
PBIDTM (%)0.000.00-1133.330.00190.77
PBITM (%)0.000.00-1166.670.00190.77
PBDTM (%)0.000.00-1133.330.00190.77
CPM (%)0.000.00-1133.330.00189.23
APATM (%)0.000.00-1166.670.00189.23
ROCE (%)0.000.000.000.0025.89
RONW (%)0.000.000.000.0087.54
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 6.88 4.82 5.45 0.00 0.00 0.00 5.45
Jan 2025 6.45 5.02 5.05 0.00 0.00 0.00 5.05
Share Prices Of 2024
Dec 2024 6.74 5.32 5.98 0.00 0.00 0.00 5.98
Nov 2024 6.40 4.81 5.40 0.00 0.00 0.00 5.40
Oct 2024 6.31 5.02 5.92 0.00 0.00 0.00 5.92
Sep 2024 6.41 5.65 5.78 0.00 0.00 0.00 5.78
Aug 2024 6.41 5.51 6.00 0.00 0.00 0.00 6.00
Jul 2024 6.86 5.36 5.58 0.00 0.00 0.00 5.58
Jun 2024 7.33 5.67 6.99 0.00 0.00 0.00 6.99
May 2024 7.63 6.13 6.13 0.00 0.00 0.00 6.13
Apr 2024 6.66 5.48 6.66 0.00 0.00 0.00 6.66
Mar 2024 7.65 6.29 6.32 0.00 0.00 0.00 6.32
Feb 2024 7.33 4.94 6.01 0.00 0.00 0.00 6.01
Jan 2024 8.90 4.80 7.47 0.00 0.00 0.00 7.47
Share Prices Of 2023
Dec 2023 5.50 3.15 5.23 0.00 0.00 0.00 5.23
Nov 2023 3.94 3.02 3.31 0.00 0.00 0.00 3.31
Oct 2023 3.48 3.02 3.34 0.00 0.00 0.00 3.34
Sep 2023 3.89 3.11 3.23 0.00 0.00 0.00 3.23
Aug 2023 3.85 3.01 3.50 0.00 0.00 0.00 3.50
Jul 2023 4.35 3.40 3.69 0.00 0.00 0.00 3.69

DJIA 42475.79
-132.72 -0.31%
S&P 500 5766.75
-71.75 -1.23%
HANG SENG 23603.15
119.82 0.51%
NIKKEI 225 37686.97
-340.32 -0.89%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23591.95
105.10 0.45%
×
Ask Your Question
close
refresh