IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,063.45 Sep 04,2026 12:31:00	1,063.10 Sep 04,2026 12:24:58
Today's Change( )	-7.70 (-0.72%)	-8.90 (-0.83%)
Open( )	1,081.75	1,071.90
Prev Close( )	1,071.15	1,072.00
Volume	9,193.00	262,456.00
Today's Range( )	1,081.75 - 1,062.45	1,071.90 - 1,062.20
52-Week Range( )	1,144.65 - 682.50	1,144.10 - 682.15
Buy (Size)	1,062.20(×5)	1,063.00(×856)
Sell (Size)	1,062.75(×22)	1,063.10(×44)

Company Background


Incorporation Year	1996
Registered Office	19-A Dhuleshwar Garden,Ajmer Road, Jaipur, Rajasthan-302001
Telephone	91-141-4110060
Fax	91-141-4110090
Chairman	Harun Rasid Khan
Managing Director	Sanjay Agarwal
Company Secretary	MANMOHAN PARNAMI
Auditor	MSKA & Associates LLP/Mukund M Chitale & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Independent Non Executive Part Time Chairman	Harun Rasid Khan
Independent Non Exe. Director	Kamlesh S Vikamsey J M Prasad Malini Thadani N S Venkatesh Nandkumar Saravade Phani Shankar Satyajit Dwivedi
Founder / ED / MD / CEO	Sanjay Agarwal
ED / WTD / CCO	Vivek Tripathi
Company Sec. & Compli. Officer	MANMOHAN PARNAMI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Capital	748.27	744.53	669.16	666.75	314.90	312.21
Reserves Total	18984.50	16297.52	11827.64	10266.57	7157.78	5859.89
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	240.76	124.24	62.73	44.03	41.33	103.12
Deposits	152661.16	124268.54	87182.12	69364.99	52584.62	35979.31
Borrowings	13871.54	11659.90	5479.37	6298.65	5990.78	7029.70
Other Liabilities & Provisions	5291.24	4750.94	4204.65	3575.14	2988.39	2307.08
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	191797.47	157845.67	109425.67	90216.13	69077.80	51591.31
APPLICATION OF FUNDS :
Cash & Balances with RBI	6973.26	8604.62	4638.01	8916.09	5753.40	1569.35
Balances with Banks & money at Call	1550.15	861.74	1738.32	509.08	175.11	3211.99
Investments	44793.65	37847.52	27133.37	20072.01	15306.50	10815.41
Advances	134275.63	107092.48	73162.65	58421.54	46095.26	34608.91
Fixed Assets	1436.38	912.47	851.59	740.14	622.57	482.37
Other Assets	2768.39	2526.83	1901.72	1557.25	1124.95	903.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	191797.46	157845.66	109425.66	90216.11	69077.79	51591.30
Contingent Liabilities	12823.11	7199.92	4533.48	3356.80	1993.68	1116.76
Bills for collection	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Interest Earned	18636.34	16063.73	10554.71	8205.41	5921.73	4950.05
Other Income	2977.94	2526.31	1697.14	1034.46	993.69	1420.93
Total Income	21614.28	18590.04	12251.85	9239.87	6915.42	6370.98
II. Expenditure
Interest expended	9523.66	8052.15	5397.63	3780.13	2687.61	2584.61
Payments to/Provisions for Employees	3848.16	3147.76	2103.68	1793.03	1378.92	980.17
Operating Expenses & Administrative Expenses	1534.07	1386.44	1194.56	897.01	573.00	354.24
Depreciation	271.51	258.51	225.44	185.42	140.17	104.37
Other Expenses, Provisions & Contingencies	2962.84	2957.12	1331.11	719.64	681.65	889.09
Provision for Tax	926.32	704.76	487.97	387.37	365.82	347.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-93.53	-22.63	-23.26	49.35	-41.58	-59.90
Total Expenditure	18973.03	16484.11	10717.13	7811.95	5785.60	5200.30
III. Profit & Loss
Reported Net Profit	2641.25	2105.93	1534.72	1427.93	1129.83	1170.68
Extraordinary Items	-4.66	-2.70	-1.06	-0.51	-0.48	-0.71
Adjusted Net Profit	2645.91	2108.63	1535.78	1428.44	1130.31	1171.39
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	6938.71	5711.02	4287.14	3382.42	2691.10	1887.32
IV. Appropriations
Transfer to Statutory Reserve	660.31	526.48	383.68	356.98	282.46	292.67
Transfer to Other Reserves	442.38	277.44	198.59	134.72	156.06	74.23
Trans. to Government /Proposed Dividend	74.52	74.32	66.70	31.51	0.00	0.00
Balance carried forward to Balance Sheet	8402.74	6938.71	5172.88	4287.14	3382.42	2691.10
Equity Dividend %	10.00	10.00	10.00	10.00	10.00	0.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.00	1.00	0.00
Earnings Per Share-Unit Curr	35.30	28.29	22.93	21.42	35.88	37.50
Earnings Per Share(Adj)-Unit Curr	35.30	28.29	22.93	21.42	17.94	18.75
Book Value-Unit Curr	263.71	228.90	186.75	163.98	237.30	197.69
Book Value(Adj)-Unit Curr	263.71	228.90	186.75	163.98	118.65	98.85

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	689.22	730.95	723.80
Total Income	5991.96	5750.10	5451.26
Total Expenditure	2320.73	2231.20	2180.90
PBIDT	3671.23	3518.90	3270.37
Interest	2607.24	2436.82	2386.20
PBDT	1063.99	1082.08	884.17
Depreciation	0.00	0.00	0.00
Tax	268.03	250.21	216.51
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	795.95	831.87	667.66
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	795.95	831.87	667.66
EPS (Unit Curr.)	10.63	11.13	8.94
EPS (Adj) (Unit Curr.)	10.63	11.13	8.94
Calculated EPS (Unit Curr.)	10.63	11.12	8.94
Calculated EPS (Adj) (Unit Curr.)	10.63	11.12	8.94
Calculated EPS (Ann.) (Unit Curr.)	42.51	44.47	35.74
Calculated EPS (Adj) (Ann.) (Unit Curr.)	42.51	44.47	35.74
Book Value (Unit Curr.)	279.00	267.00	255.00
Dividend (%)	0.00	0.00	0.00
Equity	748.97	748.27	747.18
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	69.23	70.11	69.18
PBDTM(%)	20.06	21.56	18.70
PATM(%)	15.01	16.57	14.12

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Credit-Deposit(%)	87.16	85.25	84.05	85.70	91.13
Investment / Deposit (%)	29.84	30.73	30.15	29.01	29.49
Cash / Deposit (%)	5.63	6.26	8.66	12.03	8.27
Interest Expended / Interest Earned (%)	51.10	50.13	51.14	46.07	45.39
Other Income / Total Income (%)	13.78	13.59	13.85	11.20	14.37
Operating Expenses / Total Income (%)	32.00	31.55	36.44	37.23	34.89
Interest Income / Total Funds (%)	10.66	12.02	10.57	10.30	9.81
Interest Expended / Total Funds (%)	5.45	6.03	5.41	4.75	4.45
Net Interest Income / Total Funds (%)	5.21	6.00	5.17	5.56	5.36
Non Interest Income / Total Funds (%)	1.70	1.89	1.70	1.30	1.65
Operating Expenses / Total Funds (%)	3.96	4.39	4.47	4.32	4.00
Profit before Provisions / Total Funds (%)	2.91	3.43	2.39	2.54	3.01
Net Profit / Total funds (%)	1.51	1.58	1.54	1.79	1.87
RONW (%)	14.22	14.17	13.04	15.44	16.39

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,144.65	1,035.75	1,085.00	33.30	29.06	30.78	81,437.72
Jul 2026	1,090.40	960.10	1,046.95	31.75	26.75	29.66	78,478.23
Jun 2026	1,080.00	942.00	1,037.30	31.93	25.88	29.36	77,690.86
May 2026	1,051.90	948.60	987.10	29.80	26.13	27.93	73,908.08
Apr 2026	1,079.65	832.00	1,017.25	30.94	22.55	28.78	76,146.82
Mar 2026	980.40	836.65	842.75	28.19	23.49	23.83	63,060.21
Feb 2026	1,038.75	945.75	958.65	37.63	32.43	34.00	71,691.03
Jan 2026	1,029.60	944.55	981.45	36.65	32.83	34.80	73,371.32
Share Prices Of 2025
Dec 2025	1,007.65	938.20	994.40	36.19	32.86	35.24	74,299.65
Nov 2025	962.60	863.75	955.45	34.40	30.00	33.83	71,339.64
Oct 2025	889.55	719.45	878.10	31.89	25.23	31.08	65,536.88
Sep 2025	759.75	682.50	731.60	27.49	23.72	25.89	54,585.50
Aug 2025	800.00	716.25	718.10	30.63	25.27	25.40	53,562.95
Jul 2025	840.95	721.50	741.20	30.53	24.99	26.20	55,249.82
Jun 2025	823.50	688.20	817.75	29.24	23.27	28.90	60,938.16
May 2025	716.70	655.00	693.10	25.88	22.34	24.48	51,623.44
Apr 2025	712.30	498.05	678.30	25.38	16.16	23.95	50,510.71
Mar 2025	580.20	479.00	534.15	20.74	16.05	18.86	39,769.10
Feb 2025	616.65	492.80	565.75	30.75	22.41	27.42	42,115.73
Jan 2025	611.05	544.00	601.35	29.98	25.42	29.15	44,763.89

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53682.77
599.82 1.13%

S&P 500 7765.55
77.95 1.01%

HANG SENG 25171.10
-140.11 -0.55%

NIKKEI 225 64337.38
11.74 0.02%

FTSE 100 10831.87
75.42 0.70%

NIFTY 23940.50
67.05 0.28%

× Ask Your Question