IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	809.15 Feb 20,2026 EOD
Today's Change( )	0.70 (0.09%)
Open( )	798.00
Prev Close( )	808.45
Volume	2,544.00
Today's Range( )	811.00 - 798.00
52-Week Range( )	1,071.00 - 764.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1961
Registered Office	Mathura Road,Ballabgarh, Faridabad, Haryana-121004
Telephone	91-129-6611000
Fax	91-129-2305309/10
Chairman	Arvind Bhandari
Managing Director	Arvind Bhandari
Company Secretary	Anup Karnwal
Auditor	Deloitte Haskins & Sells LLP/Ernst & Young LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Skyline Financial Services Pvt D-153/A 1st Flr,Okhla Industrial Are,Phase-I,New Delhi-110020

Board of Directors


Company Sec. & Compli. Officer	Anup Karnwal
Independent Director	Uma Krishnan
Chairman & Managing Director	Arvind Bhandari
Whole Time Director & Chief Financial Officer	Sandeep Garg.
Independent Director	Sumit Dutta Chowdhury Gajanan Gandhe

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	23.07	23.07	23.07	23.07	23.07	23.07
Reserves Total	579.88	558.38	582.74	691.76	816.50	892.67
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	602.95	581.45	605.81	714.83	839.57	915.74
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	29.15	6.89	9.51	16.66	14.50	14.84
Total Debt	29.15	6.89	9.51	16.66	14.50	14.84
Other Liabilities	29.35	30.47	31.12	27.88	24.23	26.11
Total Liabilities	661.45	618.81	646.44	759.37	878.30	956.69
APPLICATION OF FUNDS :
Gross Block	779.98	734.83	676.85	594.86	554.19	517.33
Less : Accumulated Depreciation	412.61	370.37	319.73	277.68	242.19	201.79
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	367.37	364.46	357.12	317.18	312.00	315.54
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	36.37	43.70	61.48	33.13	16.09	14.87
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	285.96	304.49	286.33	301.01	133.23	149.82
Sundry Debtors	282.97	268.03	321.87	250.29	271.06	219.94
Cash and Bank Balance	194.15	123.66	162.56	389.94	596.56	546.17
Loans and Advances	27.92	22.67	22.99	22.36	20.35	24.89
Total Current Assets	791.00	718.85	793.75	963.60	1021.20	940.82
Less : Current Liabilities and Provisions
Current Liabilities	563.32	543.94	598.06	591.18	498.68	334.47
Provisions	18.07	16.64	16.79	14.46	11.96	13.56
Total Current Liabilities & Provisions	581.39	560.58	614.85	605.64	510.64	348.03
Net Current Assets	209.61	158.27	178.90	357.96	510.56	592.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.89	14.34	11.03	10.09	8.77	9.62
Deferred Tax Liability	11.76	11.62	9.96	9.74	10.43	11.70
Net Deferred Tax	-0.87	2.72	1.07	0.35	-1.66	-2.08
Other Assets	48.97	49.66	47.87	50.75	41.31	35.57
Total Assets	661.45	618.81	646.44	759.37	878.30	956.69
Contingent Liabilities	170.64	139.13	108.71	101.48	93.07	57.06

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2608.05	2551.71	2927.51	2435.68	1791.71	1745.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2608.05	2551.71	2927.51	2435.68	1791.71	1745.57
Other Income	17.52	16.97	16.29	23.21	22.58	35.17
Stock Adjustments	-18.13	15.98	-17.88	157.56	-32.02	-18.39
Total Income	2607.44	2584.66	2925.92	2616.45	1782.27	1762.35
EXPENDITURE :
Raw Materials	1899.49	1856.19	2170.55	1898.99	1145.59	1173.95
Power & Fuel Cost	73.48	78.35	86.86	103.07	57.12	63.03
Employee Cost	192.63	182.80	171.11	163.16	138.84	139.64
Other Manufacturing Expenses	27.39	31.40	33.20	33.14	28.08	24.12
Selling & Administrative Expenses	246.09	218.87	211.61	195.91	148.42	161.62
Miscellaneous Expenses	34.25	29.49	29.35	26.94	24.88	29.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2473.33	2397.10	2702.68	2421.21	1542.93	1591.44
Operating Profit	134.11	187.56	223.24	195.24	239.34	170.91
Interest	4.68	4.24	3.87	4.12	3.42	3.97
Gross Profit	129.43	183.32	219.37	191.12	235.92	166.94
Depreciation	54.75	55.29	53.99	52.67	52.75	50.10
Profit Before Tax	74.68	128.03	165.38	138.45	183.17	116.84
Tax	16.30	35.47	42.83	37.04	48.03	31.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.26	-2.29	-0.31	-1.48	-1.12	-3.25
Reported Net Profit	55.12	94.85	122.86	102.89	136.26	88.84
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	55.12	94.85	122.86	102.89	136.26	88.84
Adjustment below Net Profit	0.98	1.89	-1.21	-1.58	2.09	-10.23
P & L Balance brought forward	428.32	452.68	561.70	686.44	762.61	713.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	34.60	121.10	230.67	226.05	214.52	29.99
P & L Balance carried down	449.82	428.32	452.68	561.70	686.44	762.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	239.00	410.00	265.00	1000.00	1780.00	130.00
Dividend Per Share(Rs)	23.90	41.00	26.50	100.00	178.00	13.00
Earnings Per Share-Unit Curr	23.89	41.11	53.26	44.60	59.06	38.51
Earnings Per Share(Adj)-Unit Curr	23.89	41.11	53.26	44.60	59.06	38.51
Book Value-Unit Curr	260.18	250.86	261.42	308.67	362.74	395.76
Book Value(Adj)-Unit Curr	260.18	250.86	261.42	308.67	362.74	395.76

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	606.91	596.46	656.22
Other Operating Income	0.00	0.00	0.00
Other Income	4.61	4.54	4.67
Total Income	611.52	601.00	660.89
Total Expenditure	564.74	569.61	627.99
PBIDT	46.78	31.39	32.90
Interest	1.20	1.30	1.26
PBDT	45.58	30.09	31.64
Depreciation	12.23	12.57	12.68
Tax	9.53	4.52	5.92
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.81	-0.07	-1.07
Reported Profit After Tax	24.63	13.07	14.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	24.63	13.07	14.11
EPS (Unit Curr.)	10.68	5.67	6.12
EPS (Adj) (Unit Curr.)	10.68	5.67	6.12
Calculated EPS (Unit Curr.)	10.68	5.67	6.12
Calculated EPS (Adj) (Unit Curr.)	10.68	5.67	6.12
Calculated EPS (Ann.) (Unit Curr.)	42.70	22.66	24.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)	42.70	22.66	24.46
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	23.07	23.07	23.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.71	5.26	5.01
PBDTM(%)	7.51	5.04	4.82
PATM(%)	4.06	2.19	2.15

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.03	0.01	0.02	0.02	0.02
Long Term Debt-Equity Ratio	0.02	0.01	0.01	0.01	0.01
Current Ratio	1.31	1.28	1.42	1.75	2.23
Fixed Assets	3.46	3.63	4.62	4.26	3.36
Inventory	8.83	8.64	9.97	11.22	12.66
Debtors	9.47	8.65	10.23	9.34	7.30
Interest Cover Ratio	16.96	31.20	43.73	34.60	54.56
PBIDTM (%)	5.14	7.35	7.63	8.02	13.36
PBITM (%)	3.04	5.18	5.78	5.85	10.41
PBDTM (%)	4.96	7.18	7.49	7.85	13.17
CPM (%)	4.21	5.88	6.04	6.39	10.55
APATM (%)	2.11	3.72	4.20	4.22	7.61
ROCE (%)	12.45	21.00	24.17	17.47	20.40
RONW (%)	9.35	16.05	18.68	13.29	15.57

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	870.05	776.55	787.30	37.01	31.69	32.95	1,816.30
Share Prices Of 2025
Dec 2025	885.00	825.00	848.65	37.40	33.91	35.52	1,957.84
Nov 2025	1,011.25	852.00	857.10	43.50	35.45	35.87	1,977.33
Oct 2025	1,022.10	970.00	980.00	43.90	39.54	41.02	2,260.86
Sep 2025	1,002.90	973.20	980.05	42.95	40.45	41.02	2,260.98
Aug 2025	1,000.00	960.00	980.00	42.30	39.38	41.02	2,260.86
Jul 2025	1,071.00	952.15	981.10	45.13	39.49	41.06	2,263.40
Jun 2025	981.00	911.00	951.15	42.23	37.61	39.81	2,194.30
May 2025	978.00	882.00	939.35	42.78	36.42	39.32	2,167.08
Apr 2025	959.00	808.00	899.70	41.98	33.47	37.66	2,075.61
Mar 2025	859.00	806.00	814.45	37.11	33.54	34.09	1,878.94
Feb 2025	968.80	825.00	836.95	24.00	19.78	20.36	1,930.84
Jan 2025	1,028.85	916.00	948.65	25.71	21.96	23.07	2,188.54
Share Prices Of 2024
Dec 2024	1,078.00	999.00	1,004.85	26.89	24.25	24.44	2,318.19
Nov 2024	1,084.00	1,000.00	1,038.75	27.51	24.20	25.27	2,396.40
Oct 2024	1,168.95	1,004.00	1,015.90	28.58	24.37	24.71	2,343.68
Sep 2024	1,189.00	1,149.10	1,157.70	29.24	27.86	28.16	2,670.81
Aug 2024	1,260.00	1,150.00	1,172.45	31.18	27.73	28.52	2,704.84
Jul 2024	1,235.00	1,156.10	1,221.75	30.36	27.61	29.72	2,818.58
Jun 2024	1,221.10	1,091.00	1,198.65	30.26	25.71	29.15	2,765.29

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49649.56
233.39 0.47%

S&P 500 6930.29
47.40 0.69%

HANG SENG 26413.36
-292.59 -1.10%

NIKKEI 225 56838.27
-629.56 -1.10%

FTSE 100 10691.66
64.62 0.61%

NIFTY 25571.25
116.90 0.46%

× Ask Your Question