IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	28.03 Feb 02,2026 EOD	28.11 Feb 02,2026 EOD
Today's Change( )	-0.84 (-2.91%)	-0.80 (-2.77%)
Open( )	29.18	29.33
Prev Close( )	28.87	28.91
Volume	38,611.00	403,106.00
Today's Range( )	29.41 - 27.80	29.33 - 27.71
52-Week Range( )	36.55 - 24.35	36.60 - 24.31
Buy (Size)	N.A	28.11(×201)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2016
Registered Office	Bldg. # VII/83/8 ESAF Bhavan,Tri-Palakkad N.Hiway. Mannuthy, Trissur, Kerala-680651
Telephone	+91 487 7123 907
Fax	NA
Chairman	Ravimohan Periyakavil Ramakrishnan
Managing Director	K P Thomas
Company Secretary	NA
Auditor	Abarna & Ananthan/Kirtane & Pandit LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Independent Director	K Thomas Jacob Vinod Vijayalekshmi Vasudevan Kolasserif Chandramohanan Raniani
Managing Director & Chief Executive Officer	K P Thomas
Part Time Chairman	Ravimohan Periyakavil Ramakrishnan
Independent Director	BIJU VARKKEY Ajay Sharma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	515.43	514.78	449.47	449.47	449.47	427.80
Reserves Total	1433.62	1977.01	1265.53	962.13	902.59	656.29
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	23276.44	19867.80	14665.62	12815.07	8999.43	7028.38
Borrowings	1405.73	3222.53	3354.20	2952.83	1694.00	1203.32
Other Liabilities & Provisions	547.07	504.77	488.86	528.06	293.16	154.19
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	27178.29	26086.89	20223.68	17707.56	12338.65	9469.98
APPLICATION OF FUNDS :
Cash & Balances with RBI	1351.42	1364.64	739.55	1300.67	428.07	304.77
Balances with Banks & money at Call	627.68	58.28	27.50	211.24	1391.05	598.02
Investments	5995.26	5541.02	4888.53	4070.30	1932.07	1733.63
Advances	18027.87	18293.11	13924.33	11637.01	8167.59	6547.82
Fixed Assets	300.42	207.55	187.93	159.48	138.51	120.11
Other Assets	875.62	622.28	455.85	328.88	281.36	165.63
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	27178.27	26086.88	20223.69	17707.58	12338.65	9469.98
Contingent Liabilities	198.59	2.19	1.90	2.05	1.50	1.50
Bills for collection	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	3862.22	3818.53	2853.60	1939.93	1641.17	1413.25
Other Income	467.09	441.72	287.97	207.58	127.25	133.19
Total Income	4329.31	4260.25	3141.57	2147.51	1768.42	1546.44
II. Expenditure
Interest expended	1810.69	1448.73	1017.32	792.79	719.58	621.06
Payments to/Provisions for Employees	660.08	362.97	278.00	232.14	187.78	144.07
Operating Expenses & Administrative Expenses	213.49	170.93	140.48	100.76	73.92	59.93
Depreciation	59.25	50.99	41.79	32.77	28.57	23.17
Other Expenses, Provisions & Contingencies	2278.77	1656.20	1257.95	915.20	617.18	441.96
Provision for Tax	0.00	153.00	77.12	48.50	60.26	71.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-171.58	-8.15	26.59	-29.38	-24.27	-5.48
Total Expenditure	4850.69	3834.68	2839.24	2092.78	1663.02	1356.06
III. Profit & Loss
Reported Net Profit	-521.39	425.57	302.33	54.73	105.40	190.39
Extraordinary Items	0.09	0.07	-0.25	0.00	-1.34	0.03
Adjusted Net Profit	-521.48	425.50	302.58	54.73	106.74	190.36
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	857.28	542.02	321.50	306.24	227.20	88.00
IV. Appropriations
Transfer to Statutory Reserve	0.00	106.39	75.58	13.68	26.35	47.60
Transfer to Other Reserves	8.68	3.92	6.22	25.80	0.00	3.59
Trans. to Government /Proposed Dividend	36.03	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	291.18	857.28	542.02	321.50	306.24	227.20
Equity Dividend %	0.00	7.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.70	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-10.12	8.27	6.73	1.22	2.34	4.45
Earnings Per Share(Adj)-Unit Curr	-10.12	8.27	6.73	1.22	2.34	4.45
Book Value-Unit Curr	37.81	48.41	38.16	31.41	30.08	25.34
Book Value(Adj)-Unit Curr	37.81	48.41	38.16	31.41	30.08	25.34

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	269.39	145.16	195.14
Total Income	1163.44	964.98	1023.37
Total Expenditure	692.59	672.38	682.21
PBIDT	470.85	292.60	341.16
Interest	461.72	448.02	450.36
PBDT	9.13	-155.42	-109.20
Depreciation	0.00	0.00	0.00
Tax	2.01	-39.61	-27.98
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	7.12	-115.81	-81.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.12	-115.81	-81.22
EPS (Unit Curr.)	0.14	-2.25	-1.58
EPS (Adj) (Unit Curr.)	0.14	-2.25	-1.58
Calculated EPS (Unit Curr.)	0.14	-2.25	-1.58
Calculated EPS (Adj) (Unit Curr.)	0.14	-2.25	-1.58
Calculated EPS (Ann.) (Unit Curr.)	0.55	-8.99	-6.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.55	-8.99	-6.30
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	515.57	515.51	515.43
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	52.66	35.69	41.19
PBDTM(%)	1.02	-18.96	-13.18
PATM(%)	0.80	-14.13	-9.81

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	84.19	93.29	93.02	90.79	91.81
Investment / Deposit (%)	26.74	30.20	32.60	27.52	22.87
Cash / Deposit (%)	6.30	6.09	7.42	7.92	4.57
Interest Expended / Interest Earned (%)	46.88	37.94	35.65	40.87	43.85
Other Income / Total Income (%)	10.79	10.37	9.17	9.67	7.20
Operating Expenses / Total Income (%)	45.31	38.70	39.17	39.77	35.32
Interest Income / Total Funds (%)	14.50	16.49	15.05	12.91	15.05
Interest Expended / Total Funds (%)	6.80	6.26	5.36	5.28	6.60
Net Interest Income / Total Funds (%)	7.70	10.23	9.68	7.64	8.45
Non Interest Income / Total Funds (%)	1.75	1.91	1.52	1.38	1.17
Operating Expenses / Total Funds (%)	7.37	7.12	6.49	5.69	5.73
Profit before Provisions / Total Funds (%)	2.09	5.02	4.71	3.27	3.82
Net Profit / Total funds (%)	-1.96	1.84	1.59	0.36	0.97
RONW (%)	-23.48	20.23	19.34	3.96	8.65

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	30.12	25.00	27.98	0.00	0.00	0.00	1,442.66
Share Prices Of 2025
Dec 2025	27.43	24.51	26.69	0.00	0.00	0.00	1,376.06
Nov 2025	28.39	25.80	26.94	0.00	0.00	0.00	1,388.92
Oct 2025	30.50	27.40	28.08	0.00	0.00	0.00	1,447.66
Sep 2025	30.85	28.36	29.01	0.00	0.00	0.00	1,495.50
Aug 2025	31.89	28.35	28.72	0.00	0.00	0.00	1,480.55
Jul 2025	36.13	30.45	31.14	0.00	0.00	0.00	1,605.17
Jun 2025	34.75	30.30	32.29	0.00	0.00	0.00	1,664.32
May 2025	31.76	26.40	31.06	0.00	0.00	0.00	1,600.92
Apr 2025	31.87	24.87	29.25	0.00	0.00	0.00	1,507.63
Mar 2025	30.76	24.35	24.53	0.00	0.00	0.00	1,264.34
Feb 2025	37.34	28.60	29.06	4.69	3.41	3.52	1,497.18
Jan 2025	43.00	35.89	37.06	5.23	4.29	4.49	1,908.98
Share Prices Of 2024
Dec 2024	42.25	37.65	42.04	5.14	4.52	5.09	2,165.40
Nov 2024	46.05	37.94	39.94	5.66	4.50	4.83	2,056.87
Oct 2024	48.09	42.05	44.43	6.23	5.01	5.38	2,287.84
Sep 2024	51.68	45.00	45.27	6.47	5.35	5.48	2,330.83
Aug 2024	53.10	49.30	50.94	6.55	5.90	6.16	2,622.29
Jul 2024	54.19	49.92	51.83	6.71	5.98	6.27	2,668.10
Jun 2024	57.11	49.37	53.92	7.00	5.68	6.52	2,775.69

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48928.31
-164.26 -0.33%

S&P 500 6963.16
-26.85 -0.38%

HANG SENG 26775.58
-611.54 -2.23%

NIKKEI 225 52813.31
-509.54 -0.96%

FTSE 100 10322.91
99.37 0.97%

NIFTY 25088.40
262.95 1.06%

× Ask Your Question