IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	29.89 Nov 28,2025 EOD	29.93 Nov 28,2025 EOD
Today's Change( )	-0.33 (-1.09%)	-0.20 (-0.66%)
Open( )	30.22	30.47
Prev Close( )	30.22	30.13
Volume	9,914.00	234,888.00
Today's Range( )	30.32 - 29.84	30.47 - 29.80
52-Week Range( )	47.40 - 27.54	48.33 - 27.75
Buy (Size)	N.A	29.93(×156)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2008
Registered Office	18A/5/3 Tajview Crossing,Fatehabad Road, Agra, Uttar Pradesh-282001
Telephone	91-7217018161
Fax	NA
Chairman	Gulzar Ahmad
Managing Director	Mohammad Mehmood Qureshi
Company Secretary	Nikhil Sundrani
Auditor	MAPSS and Company
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Bigshare Services Pvt Ltd Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093

Board of Directors


Chairman & Wholetime Director	Gulzar Ahmad
Whole Time Director & Chief Financial Officer	Gulzeb Ahmed
Independent Director	Gaurav Luthra
Company Sec. & Compli. Officer	Nikhil Sundrani
Managing Director	Mohammad Mehmood Qureshi
Independent Director	Abhishek Sharma Bhawna Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	50.08	50.08	47.51	47.51	3.73	3.70
Reserves Total	732.25	686.97	436.93	320.21	253.49	181.40
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.05	0.00
Total Shareholders Funds	782.33	737.05	484.44	367.72	257.27	185.10
Secured Loans	503.02	382.90	285.64	265.17	162.87	157.30
Unsecured Loans	1.19	2.12	0.00	0.00	6.09	16.70
Total Debt	504.21	385.02	285.64	265.17	168.96	174.00
Other Liabilities	2.01	2.07	2.43	1.26	1.25	0.00
Total Liabilities	1288.55	1124.14	772.51	634.15	427.48	359.10
APPLICATION OF FUNDS :
Gross Block	62.83	62.64	52.47	47.85	46.87	66.50
Less : Accumulated Depreciation	28.05	23.38	17.45	13.13	8.98	17.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	34.78	39.26	35.02	34.72	37.89	49.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.42	0.42	0.42	0.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	219.51	72.88	72.88	72.88	51.86	34.30
Current Assets, Loans & Advances
Inventories	621.56	163.19	112.72	131.82	126.85	155.50
Sundry Debtors	144.53	473.70	299.21	288.19	168.69	127.40
Cash and Bank Balance	86.49	107.97	66.96	39.02	50.87	38.00
Loans and Advances	286.44	216.15	121.84	98.82	95.11	58.20
Total Current Assets	1139.02	961.02	600.73	557.85	441.51	379.10
Less : Current Liabilities and Provisions
Current Liabilities	324.59	178.49	122.43	109.68	127.64	111.90
Provisions	0.66	0.41	7.73	0.08	0.12	18.60
Total Current Liabilities & Provisions	325.26	178.90	130.16	109.76	127.76	130.50
Net Current Assets	813.77	782.12	470.57	448.09	313.75	248.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.68	2.29	7.09	1.93	1.03	3.50
Deferred Tax Liability	0.00	0.09	0.02	0.75	0.00	0.00
Net Deferred Tax	1.68	2.20	7.07	1.18	1.03	3.50
Other Assets	218.80	227.68	186.55	76.86	22.52	23.40
Total Assets	1288.54	1124.14	772.51	634.15	427.47	359.10
Contingent Liabilities	7.34	176.11	0.56	65.56	70.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4862.14	4665.06	3125.55	2921.99	1707.45	2374.60
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4862.14	4665.06	3125.55	2921.99	1707.45	2374.60
Other Income	78.98	41.14	46.08	55.39	12.64	43.50
Stock Adjustments	456.05	50.47	-19.10	4.97	-28.63	61.90
Total Income	5397.17	4756.67	3152.53	2982.35	1691.46	2480.00
EXPENDITURE :
Raw Materials	4833.48	4061.33	2511.93	2354.86	1337.90	1974.20
Power & Fuel Cost	8.60	10.59	5.39	35.51	28.65	42.00
Employee Cost	34.31	38.67	21.88	73.00	58.43	75.70
Other Manufacturing Expenses	71.31	125.26	204.48	225.90	15.25	27.00
Selling & Administrative Expenses	320.54	342.27	195.00	125.16	14.35	209.20
Miscellaneous Expenses	8.53	11.86	13.49	3.96	127.75	48.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5276.76	4589.98	2952.17	2818.38	1582.33	2376.10
Operating Profit	120.41	166.70	200.35	163.98	109.15	103.90
Interest	24.45	14.06	12.27	10.17	6.43	20.20
Gross Profit	95.96	152.64	188.08	153.81	102.72	83.70
Depreciation	5.14	6.10	4.38	4.35	4.28	23.50
Profit Before Tax	90.82	146.54	183.70	149.46	98.44	60.20
Tax	30.18	34.51	48.54	39.23	23.56	18.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.47	1.33	-2.16	-0.17	2.44	-2.70
Reported Net Profit	60.17	110.69	137.32	110.40	72.44	44.50
Extraordinary Items	0.34	0.00	0.04	0.00	0.00	0.00
Adjusted Net Profit	59.83	110.69	137.28	110.40	72.44	44.50
Adjustment below Net Profit	0.00	-3.60	0.00	0.00	0.00	0.06
P & L Balance brought forward	519.86	427.79	299.97	189.57	117.12	73.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15.02	15.02	9.50	0.00	0.00	0.26
P & L Balance carried down	565.01	519.86	427.79	299.97	189.57	117.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	30.00	30.00	20.00	0.00	0.00
Dividend Per Share(Rs)	0.30	0.30	3.00	2.00	0.00	0.00
Earnings Per Share-Unit Curr	1.20	2.21	28.90	23.24	194.40	120.27
Earnings Per Share(Adj)-Unit Curr	1.20	2.21	28.90	23.24	194.40	120.27
Book Value-Unit Curr	15.62	14.72	101.96	77.39	690.23	500.27
Book Value(Adj)-Unit Curr	15.62	14.72	101.96	77.39	690.23	500.27

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	2149.17	1088.49	1436.82
Other Operating Income	0.00	0.00	0.00
Other Income	35.78	10.98	32.95
Total Income	2184.95	1099.48	1469.77
Total Expenditure	2112.63	1081.57	1455.79
PBIDT	72.32	17.91	13.98
Interest	6.40	7.12	7.85
PBDT	65.93	10.79	6.13
Depreciation	1.47	1.21	1.28
Tax	18.87	2.58	6.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.65	-0.18	-0.11
Reported Profit After Tax	48.23	7.17	-1.48
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	48.23	7.17	-1.48
EPS (Unit Curr.)	0.96	0.14	-0.03
EPS (Adj) (Unit Curr.)	0.96	0.14	-0.03
Calculated EPS (Unit Curr.)	0.96	0.14	-0.03
Calculated EPS (Adj) (Unit Curr.)	0.96	0.14	-0.03
Calculated EPS (Ann.) (Unit Curr.)	3.85	0.57	-0.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.85	0.57	-0.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	50.08	50.08	50.08
Reserve & Surplus	0.00	739.42	732.25
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.37	1.65	0.97
PBDTM(%)	3.07	0.99	0.43
PATM(%)	2.24	0.66	-0.10

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.59	0.55	0.65	0.69	0.78
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.51	1.61	1.48	1.49	1.37
Fixed Assets	77.50	81.05	62.31	61.70	30.12
Inventory	12.39	33.82	25.56	22.59	12.09
Debtors	15.73	12.07	10.64	12.79	11.53
Interest Cover Ratio	4.71	11.42	15.97	15.70	16.31
PBIDTM (%)	2.48	3.57	6.41	5.61	6.39
PBITM (%)	2.37	3.44	6.27	5.46	6.14
PBDTM (%)	1.97	3.27	6.02	5.26	6.02
CPM (%)	1.34	2.50	4.53	3.93	4.49
APATM (%)	1.24	2.37	4.39	3.78	4.24
ROCE (%)	9.56	16.93	27.86	30.07	26.66
RONW (%)	7.92	18.12	32.23	35.33	32.75

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	31.89	29.50	31.53	27.00	24.33	26.39	1,578.93
Sep 2025	33.61	28.80	30.69	28.59	22.89	25.69	1,536.86
Aug 2025	32.50	29.72	30.05	28.05	24.60	25.15	1,504.81
Jul 2025	32.44	29.05	30.50	28.20	23.73	25.53	1,527.35
Jun 2025	38.15	31.44	31.97	32.68	25.88	26.76	1,600.96
May 2025	37.80	29.95	36.05	32.29	24.35	30.17	1,805.28
Apr 2025	35.36	27.54	32.24	30.13	20.99	26.98	1,614.48
Mar 2025	35.00	27.91	28.04	32.96	23.25	23.47	1,404.16
Feb 2025	40.00	31.53	32.00	18.36	14.05	14.48	1,602.46
Jan 2025	41.69	34.75	37.60	19.09	15.24	17.01	1,882.89
Share Prices Of 2024
Dec 2024	47.40	38.79	39.63	22.33	17.18	17.93	1,984.55
Nov 2024	49.50	40.32	43.71	22.51	17.87	19.77	2,188.86
Oct 2024	48.50	39.16	42.99	22.26	17.14	19.45	2,152.81
Sep 2024	53.00	46.00	47.63	25.07	20.10	21.55	2,385.17
Aug 2024	54.25	48.01	50.81	25.07	21.09	22.99	2,544.41
Jul 2024	56.75	51.50	53.56	26.69	23.02	24.23	2,682.12
Jun 2024	59.44	48.00	54.19	28.58	20.89	24.52	2,713.67
May 2024	61.87	50.00	51.66	28.94	21.89	23.37	2,586.98
Apr 2024	72.01	51.50	60.85	34.49	22.48	27.53	3,047.18
Mar 2024	72.99	48.51	51.05	36.17	21.19	23.10	2,556.43

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47737.43
289.30 0.61%

S&P 500 6869.48
35.87 0.52%

HANG SENG 25858.90
-87.04 -0.34%

NIKKEI 225 50220.95
53.85 0.11%

FTSE 100 9721.02
27.09 0.28%

NIFTY 26202.95
-12.60 -0.05%

× Ask Your Question