IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	569.20 Apr 30,2026 14:19:00	570.50 Apr 30,2026 14:14:59
Today's Change( )	3.45 (0.61%)	4.75 (0.84%)
Open( )	568.05	568.00
Prev Close( )	565.75	565.75
Volume	19,700.00	205,841.00
Today's Range( )	573.60 - 554.65	574.00 - 553.50
52-Week Range( )	580.00 - 323.20	581.00 - 323.00
Buy (Size)	568.00(×3)	570.40(×4)
Sell (Size)	569.40(×15)	571.20(×88)

Company Background


Incorporation Year	1994
Registered Office	18/14 W E A Pusa Lane,Karol Bagh, New Delhi, New Delhi-110005
Telephone	011-41450121
Fax	011-41450122
Chairman	NA
Managing Director	NA
Company Secretary	Ritu Nagpal
Auditor	AKGVG & Associates/S P Chopra & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Skyline Financial Services Pvt D-153/A 1st Flr,Okhla Industrial Are,Phase-I,New Delhi-110020

Board of Directors


Independent Non Exe. Director	H S Upendra Kamath DUKHABANDHU RATH Asha Anil Agarwal Gorinka Jaganmohan Rao Rakesh Sharma
Company Sec. & Compli. Officer	Ritu Nagpal
Additional Director	Deepak Goyal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	55.90	54.98	41.27	5.01	5.01	5.01
Reserves Total	846.38	746.83	476.64	3.86	3.08	1.50
Equity Share Warrants	112.50	4.58	55.16	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1014.78	806.39	573.07	8.87	8.09	6.51
Secured Loans	1384.66	956.78	492.98	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	1.07
Total Loan Funds	1384.66	956.78	492.98	0.00	0.00	1.07
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	2399.44	1763.17	1066.05	8.87	8.09	7.58
APPLICATION OF FUNDS :
Loan / Non-Current Assets	2246.05	1673.01	975.54	0.00	0.00	0.00
Fixed Assets
Gross Block	2.86	2.10	0.24	0.82	1.35	1.36
Less: Accumulated Depreciation	0.69	0.19	0.01	0.02	0.09	0.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.17	1.91	0.23	0.80	1.26	1.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.85	0.00	0.00	0.00
Investments	80.26	0.00	0.00	2.33	1.40	1.66
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	4.64	3.00	1.46
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.02
Cash and Bank Balance	61.08	77.23	91.40	0.11	0.02	0.01
Loans and Advances	24.36	25.51	10.21	1.17	2.49	3.18
Total Current Assets	85.44	102.74	101.61	5.92	5.50	4.67
Less : Current Liabilities and Provisions
Current Liabilities	6.93	9.07	8.40	0.06	0.04	0.04
Provisions	10.01	7.19	4.78	0.05	0.04	0.01
Total Current Liabilities & Provisions	16.94	16.27	13.18	0.12	0.08	0.05
Net Current Assets	68.51	86.48	88.43	5.80	5.42	4.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.52	1.81	1.01	0.01	0.01	0.03
Deferred Tax Liability	0.06	0.04	0.00	0.07	0.00	0.00
Net Deferred Tax	2.46	1.77	1.01	-0.06	0.01	0.03
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	2399.45	1763.17	1066.05	8.87	8.09	7.58
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	171.04	189.72	41.45	2.16	2.35	0.32
Other Income	0.00	0.00	0.51	0.04	0.05	0.17
Total Income	171.04	189.72	41.96	2.20	2.40	0.49
EXPENDITURE :
Operating Expenses & Administrative Expenses	9.75	6.96	1.86	0.31	0.36	0.20
Miscellaneous Expenses	8.66	3.08	4.55	0.26	0.09	0.90
Interest	31.98	64.19	8.42	0.00	0.03	0.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	9.97	10.29	2.08	0.50	0.24	0.27
Total Expenditure	60.36	84.52	16.91	1.07	0.72	1.44
Gross Profit	110.66	105.20	25.05	1.13	1.66	-0.93
Depreciation	0.51	0.17	0.03	0.01	0.01	0.02
Profit Before Tax	110.15	105.03	25.02	1.12	1.65	-0.95
Tax	29.86	27.20	7.69	0.26	0.05	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.69	-0.76	-1.08	0.08	0.02	0.05
Reported Net Profit	80.99	78.58	18.41	0.78	1.58	-1.00
Extraordinary Items	0.00	0.00	0.00	-0.07	0.00	0.00
Adjusted Net Profit	80.99	78.58	18.41	0.85	1.58	-1.00
Adjustment below Net Profit	1.17	0.02	0.00	0.00	0.00	0.00
P & L Balance brought forward	81.01	18.12	3.39	2.76	1.50	2.50
Appropriations	16.20	15.72	3.68	0.16	0.00	0.00
P & L Balance carried down	146.97	81.01	18.12	3.39	2.76	1.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.49	14.29	4.46	1.57	3.15	-1.99
Earnings Per Share(Adj)-Unit Curr	14.49	14.29	4.46	1.57	3.15	-1.99
Book Value-Unit Curr	161.42	145.84	125.48	17.71	16.15	13.00
Book Value(Adj)-Unit Curr	161.42	145.84	125.48	17.71	16.15	13.00

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Operating Income	105.41	85.84	74.72
Total Income	105.65	85.84	74.72
Interest	42.92	36.40	30.33
Employee Expenses	3.55	2.05	3.54
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	2.54	3.00	2.33
TOTAL OPERATING EXPENDITURE	49.01	41.45	36.20
Operating Profit Before Prov. & Cont.	56.64	44.39	38.52
Provisions & Write Offs	0.25	1.17	-0.08
Depreciation	0.19	0.17	0.17
TOTAL EXPENDITURE	49.45	42.79	36.29
Tax	13.15	10.89	9.99
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.79	-0.32	0.05
Reported Profit After Tax	42.27	32.47	28.40
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	42.27	32.47	28.40
EPS (Unit Curr.)	7.45	5.81	5.08
EPS (Adj) (Unit Curr.)	7.45	5.81	5.08
Calculated EPS (Unit Curr.)	6.48	5.81	5.08
Calculated EPS (Adj) (Unit Curr.)	6.48	5.81	5.08
Calculated EPS (Ann.) (Unit Curr.)	25.91	23.24	20.32
Calculated EPS (Adj) (Ann.) (Unit Curr.)	25.91	23.24	20.32
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	65.27	55.90	55.90
Reserve & Surplus	1394.95	1046.73	1015.28
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	94.22	92.75	92.26
PBDTM(%)	53.51	50.35	51.67
PATM(%)	40.10	37.83	38.01
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.29	1.05	0.85	0.00	0.07
Long Term Debt-Equity Ratio	1.29	1.05	0.85	0.00	0.07
Current Ratio	123.47	96.87	81.14	44.04	78.62
Fixed Assets	68.97	162.15	79.17	2.03	1.77
Inventory	0.00	0.00	18.09	0.58	1.08
Debtors	0.00	0.00	0.00	0.00	240.00
Interest Cover Ratio	4.44	2.64	3.97	0.00	56.00
PBIDTM (%)	83.40	89.28	79.77	51.36	70.42
PBITM (%)	83.10	89.19	79.69	50.91	70.00
PBDTM (%)	64.70	55.45	59.70	51.36	69.17
CPM (%)	47.65	41.51	43.95	35.91	66.25
APATM (%)	47.35	41.42	43.88	35.45	65.83
ROCE (%)	6.83	11.96	6.22	13.09	21.44
RONW (%)	8.89	11.39	6.33	9.20	21.64

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	459.25	362.00	414.10	37.44	23.09	33.37	2,702.72
Feb 2026	425.00	323.20	390.10	30.00	21.01	26.92	2,180.46
Jan 2026	451.00	333.15	334.40	31.75	22.91	23.08	1,869.13
Share Prices Of 2025
Dec 2025	421.15	376.55	409.25	30.08	25.58	28.24	2,287.50
Nov 2025	416.80	369.85	412.25	29.08	24.23	28.45	2,304.27
Oct 2025	425.00	352.15	388.30	31.75	24.22	26.80	2,170.40
Sep 2025	393.70	340.45	355.65	27.57	22.61	24.55	1,987.91
Aug 2025	411.70	371.00	378.40	29.37	25.03	26.12	2,115.07
Jul 2025	428.00	389.70	390.85	30.58	26.82	26.97	2,184.66
Jun 2025	460.60	402.00	408.80	33.57	26.99	28.21	2,284.99
May 2025	424.50	375.65	407.95	30.49	25.24	28.15	2,280.24
Apr 2025	430.00	360.20	396.25	30.18	22.28	27.35	2,214.84
Mar 2025	432.65	308.00	407.05	31.39	20.83	28.09	2,275.21
Feb 2025	386.00	326.15	343.90	28.73	22.91	24.46	1,922.23
Jan 2025	435.70	328.15	348.35	31.79	23.25	24.78	1,947.10
Share Prices Of 2024
Dec 2024	458.75	401.85	408.30	33.44	28.13	29.04	2,282.19
Nov 2024	479.90	400.00	457.55	35.23	26.26	32.55	2,557.48
Oct 2024	522.85	429.95	456.25	38.41	29.33	32.45	2,550.21
Sep 2024	546.00	419.00	496.85	40.17	26.11	35.34	2,777.14
Aug 2024	454.00	369.50	411.30	35.69	25.03	29.26	2,298.96

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48888.32
-274.62 -0.56%

S&P 500 7157.73
-2.07 -0.03%

HANG SENG 26111.85
432.06 1.68%

NIKKEI 225 59153.23
-764.23 -1.28%

FTSE 100 10208.73
-124.06 -1.20%

NIFTY 24043.90
-133.75 -0.55%

× Ask Your Question