IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	105.00 Mar 11,2026 EOD
Today's Change( )	N.A	3.00 (2.94%)
Open( )	N.A	105.00
Prev Close( )	N.A	102.00
Volume	N.A	1,600.00
Today's Range( )	N.A	105.00 - 105.00
52-Week Range( )	N.A	140.00 - 65.05
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2024
Registered Office	Tara Maa Twr B3-71C/161 BBT Rd,Vivekanandpur South 24 Pargans, Maheshtala, West Bengal-700142
Telephone	+91 332 950 1056
Fax	NA
Chairman	NA
Managing Director	Sailesh Agarwal
Company Secretary	Sangita Kumari Agarwal
Auditor	Agarwal Knetan& Co
Face Value	10
Market Lot	1600
Listing	NSE - SMENSE - SME
Registrar	Mas Services Limited T-34 2nd Floor,Okhla Industrial Are,Phase II,New Delhi - 110020

Board of Directors


Managing Director	Sailesh Agarwal
Whole Time Director & CFO	Sourav Agarwal
Independent Director	Altab Uddin Kazi Hitu Mahajan
Company Sec. & Compli. Officer	Sangita Kumari Agarwal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Feb 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	17.58	12.90	12.90	8.60	8.31	7.12
Reserves Total	46.08	7.09	6.12	0.00	0.00	0.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	63.66	19.99	19.02	8.60	8.31	7.12
Secured Loans	11.91	32.83	25.78	20.86	19.03	18.24
Unsecured Loans	1.45	0.06	2.83	2.39	5.17	6.14
Total Debt	13.36	32.89	28.61	23.25	24.20	24.38
Other Liabilities	0.05	0.00	0.00	0.00	0.00	0.00
Total Liabilities	77.07	52.88	47.63	31.85	32.51	31.50
APPLICATION OF FUNDS :
Gross Block	2.09	1.18	2.37	2.29	1.55	1.43
Less : Accumulated Depreciation	0.40	0.07	1.24	0.91	0.54	0.28
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.69	1.11	1.13	1.38	1.01	1.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	33.47	19.64	21.55	18.09	29.34	22.72
Sundry Debtors	38.26	32.26	23.83	11.67	5.73	18.67
Cash and Bank Balance	8.44	0.34	0.19	0.20	0.41	0.30
Loans and Advances	5.39	3.32	2.93	2.94	3.13	2.48
Total Current Assets	85.55	55.55	48.51	32.90	38.61	44.17
Less : Current Liabilities and Provisions
Current Liabilities	13.21	11.21	9.63	7.38	10.81	17.41
Provisions	0.74	1.85	1.59	0.00	0.01	0.00
Total Current Liabilities & Provisions	13.95	13.06	11.22	7.38	10.82	17.41
Net Current Assets	71.60	42.49	37.29	25.51	27.79	26.77
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.13	0.12	0.10	0.08	0.05	0.03
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.13	0.12	0.10	0.08	0.05	0.03
Other Assets	3.63	9.15	9.11	4.88	3.67	3.54
Total Assets	77.06	52.87	47.63	31.85	32.52	31.50
Contingent Liabilities	2.31	2.31	2.31	2.31	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Feb 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	153.59	41.53	24.19	69.60	53.20	50.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	153.59	41.53	24.19	69.60	53.20	50.51
Other Income	0.80	0.26	0.06	2.02	0.60	0.62
Stock Adjustments	14.89	-2.24	0.44	-4.24	7.81	-3.97
Total Income	169.28	39.55	24.69	67.38	61.61	47.16
EXPENDITURE :
Raw Materials	113.40	27.18	14.89	38.17	45.42	33.12
Power & Fuel Cost	0.08	0.01	0.01	0.07	0.09	0.06
Employee Cost	3.69	0.44	0.38	1.29	1.25	1.08
Other Manufacturing Expenses	10.05	2.54	2.31	10.24	8.00	6.52
Selling & Administrative Expenses	16.19	4.59	4.91	5.37	2.61	2.42
Miscellaneous Expenses	0.09	0.04	0.03	7.70	0.68	0.52
Less : Pre-operative Expenses Capitalised	-11.34	-1.05	0.00	0.00	0.00	0.00
Total Expenditure	154.83	35.84	22.53	62.84	58.04	43.72
Operating Profit	14.43	3.71	2.16	4.55	3.57	3.44
Interest	2.46	0.92	0.54	3.03	2.52	2.61
Gross Profit	11.97	2.79	1.62	1.52	1.05	0.83
Depreciation	0.33	0.07	0.04	0.37	0.27	0.28
Profit Before Tax	11.64	2.72	1.58	1.15	0.78	0.55
Tax	3.03	0.70	0.41	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.12	0.00	-0.03	-0.02	-0.03
Reported Net Profit	8.63	2.14	1.17	1.17	0.81	0.58
Extraordinary Items	0.01	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	8.62	2.14	1.17	1.17	0.81	0.58
Adjustment below Net Profit	-2.40	0.00	0.00	-1.17	-0.81	-0.58
P & L Balance brought forward	2.14	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	8.37	2.14	1.17	0.00	0.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.91	1.66	10.88	1.36	0.97	0.82
Earnings Per Share(Adj)-Unit Curr	4.91	1.66	10.88	1.36	0.97	0.82
Book Value-Unit Curr	36.21	15.50	14.74	10.00	10.00	10.00
Book Value(Adj)-Unit Curr	36.21	15.50	14.74	10.00	10.00	10.00

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Feb 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.55	1.96	1.50	2.81	3.15
Long Term Debt-Equity Ratio	0.04	0.25	0.21	0.71	1.04
Current Ratio	2.02	1.28	1.36	1.34	1.36
Fixed Assets	93.94	23.94	122.48	36.25	35.70
Inventory	5.78	2.20	13.47	2.93	2.04
Debtors	4.36	1.89	12.18	8.00	4.36
Interest Cover Ratio	5.74	3.96	3.93	1.38	1.31
PBIDTM (%)	9.40	8.93	8.93	6.54	6.71
PBITM (%)	9.18	8.76	8.76	6.01	6.20
PBDTM (%)	7.79	6.72	6.70	2.18	1.97
CPM (%)	5.83	5.32	5.00	2.21	2.03
APATM (%)	5.62	5.15	4.84	1.68	1.52
ROCE (%)	21.72	8.59	53.41	12.96	10.34
RONW (%)	20.63	14.97	73.82	13.84	10.50

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	117.00	99.00	105.00	25.24	18.92	21.41	184.59
Jan 2026	123.95	107.05	112.40	26.11	20.90	22.92	197.60
Share Prices Of 2025
Dec 2025	130.00	110.00	121.00	26.93	20.94	24.68	212.72
Nov 2025	140.00	118.95	126.15	29.12	23.46	25.73	221.77
Oct 2025	132.00	104.60	130.65	27.20	20.82	26.65	229.68
Sep 2025	115.95	93.00	106.25	26.23	17.12	21.67	186.79
Aug 2025	108.70	99.00	101.35	23.23	19.72	20.67	178.17
Jul 2025	117.35	103.30	107.95	24.85	20.16	22.02	189.78
Jun 2025	129.80	105.00	117.00	26.90	21.31	23.86	205.69
May 2025	107.05	81.05	105.00	22.26	13.40	21.41	184.59
Apr 2025	107.00	75.00	98.35	23.80	14.36	20.06	172.90
Mar 2025	87.00	65.05	72.25	20.31	11.94	14.73	127.02
Feb 2025	110.85	76.25	80.40	91.06	57.58	66.05	141.34
Jan 2025	112.85	94.25	107.50	95.50	74.50	88.31	188.99
Share Prices Of 2024
Dec 2024	110.20	80.70	107.50	92.80	66.29	88.31	188.99
Nov 2024	105.00	80.00	84.10	86.26	61.13	69.09	147.85
Oct 2024	126.50	95.00	105.00	111.40	74.89	86.26	184.59
Sep 2024	133.00	83.50	90.85	118.38	67.27	74.63	159.71
Aug 2024	159.60	117.65	117.65	144.91	96.65	96.65	206.83

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47431.94
-295.58 -0.62%

S&P 500 6795.43
-7.05 -0.10%

HANG SENG 25898.77
-61.13 -0.24%

NIKKEI 225 55018.23
769.84 1.42%

FTSE 100 10315.38
-96.86 -0.93%

NIFTY 23866.85
-394.75 -1.63%

× Ask Your Question