Asian Paints

2662.1 -13.50

Cipla

1369.2 -9.20

Eicher Motors

7138.5 -35.00

Nestle India

1284.1 -11.60

Grasim Inds

2733.9 20.30

Hindalco Inds.

939.35 11.25

Hind. Unilever

2371.8 -7.30

ITC

324.7 -1.60

Trent

3767.2 -68.90

Larsen & Toubro

3767.4 -43.10

M & M

3549.5 -8.00

Reliance Industr

1404.8 10.80

Tata Consumer

1165.1 -19.90

Tata Motors PVeh

339.25 1.40

Tata Steel

184.21 0.65

Wipro

239.55 -0.35

Apollo Hospitals

6825 -87.50

Dr Reddy's Labs

1156 -10.70

Titan Company

4079.1 3.60

SBI

1028.75 -7.65

Shriram Finance

983.05 -4.45

Bharat Electron

402.55 -6.80

Kotak Mah. Bank

422.2 -1.60

Infosys

1655.6 -3.30

Bajaj Finance

935.75 2.55

Adani Enterp.

2032.3 -22.80

Sun Pharma.Inds.

1612 -1.80

JSW Steel

1174.3 14.30

HDFC Bank

921.2 -10.00

TCS

3125.9 23.60

ICICI Bank

1349.9 -25.90

Power Grid Corpn

256.15 2.10

Maruti Suzuki

15773 -106.00

Axis Bank

1284.8 -8.70

HCL Technologies

1684.7 -2.60

O N G C

242.25 1.86

NTPC

338.95 0.20

Coal India

414.7 -0.60

Bharti Airtel

1997.9 1.90

Tech Mahindra

1687.2 8.70

Jio Financial

263.2 -2.30

Adani Ports

1379 11.40

HDFC Life Insur.

725.2 -6.90

SBI Life Insuran

2054.5 5.40

Max Healthcare

1003.3 10.40

UltraTech Cem.

12235 176.00

Bajaj Auto

9175.5 -4.50

Bajaj Finserv

1959.1 0.40

Interglobe Aviat

4864 74.00

Eternal

283.55 13.95

CORPORATE INFORMATION   
VST Industries Ltd
Industry :  Cigarettes
BSE Code
ISIN Demat
Book Value()
509966
INE710A01016
74.6651806
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
VSTIND
17.68
3928.89
EPS(TTM)
Face Value()
Div & Yield %
13.08
10
5.9
Detailed Quotes
BSE NSE
Last Price() 234.20 arrowupp
Jan 21,2026 15:18:00
232.20 arrowupp
Jan 21,2026 15:14:58
Today's Change( ) 2.90 (1.25%) arrowupp 0.85 (0.37%) arrowupp
Open( ) 231.40 231.30
Prev Close( ) 231.30 231.35
Volume 14,449.00 297,064.00
Today's Range( ) 234.20 - 227.40 233.35 - 227.00
52-Week Range( ) 349.95 - 227.40 341.30 - 227.00
Buy (Size) 234.35(×96) 232.05(×32)
Sell (Size) 235.35(×32) 232.20(×455)
Company Background
Incorporation Year 1930
Registered Office 1-7-1063/1065,Azamabad,
Hyderabad,
Telangana-500020
Telephone 91-40-27688000
Fax 91-40-27615336
Chairman Naresh Kumar Sethi
Managing Director NA
Company Secretary Phani K Mangipudi
Auditor BSR & Associates LLP
Face Value 10
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032
Board of Directors
Non Executive DirectorS Thirumalai
Company Sec. & Compli. OfficerPhani K Mangipudi
Chairman (Non-Executive)Naresh Kumar Sethi
Independent DirectorRama Bijapurkar
Sudip Bandyopadhyay
Rajeev Bakshi
NELLAIAPPAN THIRUAMBALAM
Non Executive DirectorAlok Agarwal
Whole Time DirectorSanjay Wali
Balance Sheet
Particulars (Sources Of Funds)Mar 2025
( Cr)
Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Share Capital 169.8615.4415.4415.4415.4415.44
Reserves Total 1152.831236.971164.261058.85925.00771.64
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds1322.691252.411179.701074.29940.44787.08
Secured Loans 0.000.000.000.000.000.00
Unsecured Loans 0.000.000.000.000.000.00
Total Debt0.000.000.000.000.000.00
Other Liabilities23.4521.6421.5322.9622.0819.85
Total Liabilities1346.141274.051201.231097.25962.52806.93
APPLICATION OF FUNDS :
Gross Block 624.88545.26841.75416.32364.44344.41
Less : Accumulated Depreciation 317.99276.98251.50221.35191.67157.31
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 306.89268.28590.25194.97172.77187.10
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress1.3246.960.2510.4433.2512.65
Producing Properties0.000.000.000.000.000.00
Investments 531.90447.13577.36970.66887.12752.99
Current Assets, Loans & Advances
Inventories 484.58454.99349.33295.63297.18297.74
Sundry Debtors 64.0646.4043.1833.3015.2115.37
Cash and Bank Balance17.5535.1619.7415.4120.8337.45
Loans and Advances 389.54404.6544.0830.0833.0862.00
Total Current Assets955.73941.19456.33374.42366.31412.56
Less : Current Liabilities and Provisions
Current Liabilities 454.49426.05432.02477.32505.23570.34
Provisions 15.3819.9820.4116.0518.0419.76
Total Current Liabilities & Provisions469.87446.03452.42493.37523.27590.10
Net Current Assets485.86495.163.90-118.95-156.96-177.54
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets20.0720.7533.7335.2533.6436.01
Deferred Tax Liability1.935.7115.8913.658.409.61
Net Deferred Tax18.1415.0417.8421.6025.2426.40
Other Assets2.021.4911.6418.531.115.34
Total Assets1346.131274.061201.231097.26962.52806.94
Contingent Liabilities18.1312.566.476.636.751.01
Profit and Loss
Particulars(INCOME)Mar 2025
( Cr)
Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Sales Turnover 1809.431837.501672.511560.671472.891370.42
Excise Duty411.67417.03380.07382.50361.91131.07
Net Sales1397.761420.471292.441178.171110.981239.35
Other Income 135.2979.6076.4046.6741.7947.36
Stock Adjustments -10.4329.32-8.752.76-1.751.60
Total Income1522.621529.391360.091227.601151.021288.31
EXPENDITURE :
Raw Materials 786.33784.16612.21516.26477.15600.15
Power & Fuel Cost8.256.976.587.517.619.01
Employee Cost 138.32129.96120.33116.35114.83102.42
Other Manufacturing Expenses 27.8921.5822.9720.8413.259.27
Selling & Administrative Expenses 115.99111.6496.9276.2139.0453.06
Miscellaneous Expenses 31.7442.2741.9832.1246.7652.39
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1108.521096.59900.99769.28698.64826.30
Operating Profit414.10432.80459.09458.31452.38462.01
Interest 0.000.000.000.000.000.00
Gross Profit414.10432.80459.09458.31452.38462.01
Depreciation44.4938.1130.2030.1035.0741.76
Profit Before Tax369.61394.69428.89428.21417.31420.25
Tax82.5990.1598.17104.18105.86110.86
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-3.382.983.743.800.655.30
Reported Net Profit290.39301.57326.98320.23310.79304.09
Extraordinary Items 78.522.040.050.530.010.17
Adjusted Net Profit211.87299.53326.93319.70310.78303.92
Adjustment below Net Profit 2.150.920.31-0.24-0.41-30.15
P & L Balance brought forward835.28793.56711.65597.65480.89383.65
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 260.77260.77245.39205.99193.63176.70
P & L Balance carried down867.05835.28793.56711.65597.65480.89
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %136.401500.001500.001400.001140.001030.00
Dividend Per Share(Rs)13.64150.00150.00140.00114.00103.00
Earnings Per Share-Unit Curr17.10195.29211.75207.38201.27196.93
Earnings Per Share(Adj)-Unit Curr17.1017.7519.2518.8518.3017.90
Book Value-Unit Curr77.87811.05763.96695.70609.02509.71
Book Value(Adj)-Unit Curr77.8773.7369.4563.2555.3746.34
Quarterly Results
 
Quarters
ParticularsSep 2025 ( Cr)Jun 2025 ( Cr)Mar 2025 ( Cr)
Gross Sales449.56412.14453.38
Other Operating Income0.811.980.60
Other Income 11.9510.819.83
Total Income348.07308.71359.07
Total Expenditure 257.50220.97279.70
PBIDT90.5787.7479.37
Interest 0.000.000.00
PBDT90.5787.7479.37
Depreciation12.1611.7512.35
Tax21.5318.4514.58
Fringe Benefit Tax0.000.000.00
Deferred Tax-2.331.41-0.56
Reported Profit After Tax59.2156.1353.00
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item59.2156.1353.00
EPS (Unit Curr.)3.493.303.13
EPS (Adj) (Unit Curr.)3.493.303.13
Calculated EPS (Unit Curr.)3.493.303.12
Calculated EPS (Adj) (Unit Curr.)3.493.303.12
Calculated EPS (Ann.) (Unit Curr.)13.9413.2212.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)13.9413.2212.48
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity169.86169.86169.86
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)27.0129.6522.77
PBDTM(%)27.0129.6522.77
PATM(%)17.6618.9715.20
Financial Ratios
   ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Debt-Equity Ratio0.000.000.000.000.00
Long Term Debt-Equity Ratio0.000.000.000.000.00
Current Ratio2.101.580.920.780.75
Fixed Assets3.092.652.664.004.16
Inventory3.854.575.195.274.95
Debtors32.7641.0243.7464.3496.33
Interest Cover Ratio0.000.000.000.000.00
PBIDTM (%)17.3023.5527.4529.3730.71
PBITM (%)14.8421.4825.6427.4428.33
PBDTM (%)17.3023.5527.4529.3730.71
CPM (%)14.1718.4921.3622.4523.48
APATM (%)11.7116.4119.5520.5221.10
ROCE (%)20.4931.8937.3241.5847.17
RONW (%)16.4624.8029.0131.7935.98
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Dec 2025 260.50 238.95 256.70 21.09 18.68 20.58 4,360.33
Nov 2025 262.15 248.10 254.30 21.23 19.86 20.39 4,319.57
Oct 2025 283.35 250.05 261.50 24.62 19.67 20.97 4,441.87
Sep 2025 275.00 255.25 258.55 22.54 20.20 20.73 4,391.76
Aug 2025 285.00 268.25 268.95 22.99 21.45 21.56 4,568.41
Jul 2025 318.95 277.35 282.25 25.82 21.92 22.63 4,794.33
Jun 2025 308.80 277.40 307.55 24.86 22.18 24.66 5,224.08
May 2025 300.70 272.60 285.80 24.47 21.76 22.91 4,854.63
Apr 2025 349.95 235.25 288.85 30.33 16.79 23.16 4,906.44
Mar 2025 279.95 242.15 262.30 23.01 19.01 21.03 4,455.46
Feb 2025 337.15 251.00 252.55 19.54 14.15 14.32 4,289.84
Jan 2025 346.95 305.10 320.10 20.05 17.22 18.15 5,437.25
Share Prices Of 2024
Dec 2024 372.70 318.30 336.45 21.40 17.60 19.08 5,714.98
Nov 2024 354.85 309.00 323.50 20.30 17.25 18.35 5,495.01
Oct 2024 384.75 303.00 345.60 22.51 16.48 19.60 5,870.40
Sep 2024 486.70 373.20 375.45 25.21 20.72 21.29 6,377.44
Aug 2024 447.50 370.55 415.25 26.33 20.79 23.55 7,053.41
Jul 2024 440.91 347.74 398.11 26.50 19.43 22.58 6,762.33
Jun 2024 411.14 338.19 363.64 23.61 18.07 20.62 6,176.69
May 2024 377.55 338.54 366.63 21.81 19.05 20.79 6,227.57

DJIA 48505.62
-874.72 -1.77%
S&P 500 6816.34
-144.67 -2.08%
HANG SENG 26585.07
97.55 0.37%
NIKKEI 225 52693.20
-297.90 -0.56%
FTSE 100 10111.70
-83.65 -0.82%
NIFTY 25165.70
-66.80 -0.26%
×
Ask Your Question
close
refresh