IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	143.90 May 27,2026 EOD	143.88 May 27,2026 EOD
Today's Change( )	3.75 (2.68%)	3.72 (2.65%)
Open( )	140.35	140.15
Prev Close( )	140.15	140.16
Volume	172,983.00	4,222,221.00
Today's Range( )	144.75 - 139.65	144.70 - 139.76
52-Week Range( )	145.00 - 97.40	145.00 - 97.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	143.88(×12207)

Company Background


Incorporation Year	1938
Registered Office	Moulana Azad Road,, Srinagar, Jammu & Kashmir-190001
Telephone	91-194-2481930-35 Extn 1541-1547
Fax	91-194-2481928
Chairman	S Krishnan
Managing Director	Amitava Chatterjee
Company Secretary	Mohammad Shafi Mir
Auditor	Gupta Gupta & Associates LLP/JCR & Co. LLP.
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non Executive Director	R K Chhibber
Independent Director	Anand Kumar
Executive Director	Sudhir Gupta
Independent Director	Shahla Ayoub
Non Executive Director	MANDEEP KUMAR BHANDARI
Part Time Chairman	S Krishnan
Company Sec. & Compli. Officer	Mohammad Shafi Mir
Nominee (RBI)	Sanjiv Dayal
Managing Director & Chief Executive Officer	Amitava Chatterjee
Additional Director	Arun Gandotra PRAFULLA PREMSUKH CHHAJED
Nominee (Govt)	Shailendra Kumar
Additional Director	Ashish Kundra Pravin Raghavendra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	110.13	110.13	103.16	93.30	71.36	71.36
Reserves Total	14141.81	12125.55	9840.08	7920.36	6754.25	6322.12
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	93.50	0.00	0.00
Deposits	148569.46	134776.32	122037.74	114710.38	108061.15	97788.23
Borrowings	2382.84	2885.00	2892.31	2370.82	2015.20	2019.58
Other Liabilities & Provisions	4264.22	4629.59	11088.98	5414.05	3389.99	2670.81
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	169468.46	154526.59	145962.27	130602.41	120291.95	108872.10
APPLICATION OF FUNDS :
Cash & Balances with RBI	7385.47	7250.08	7794.06	7750.20	3685.34	2947.48
Balances with Banks & money at Call	2374.37	927.40	1084.60	1034.84	5812.26	6835.35
Investments	41212.66	34986.71	34829.15	33834.99	30814.24	23052.24
Advances	104198.72	93762.51	82285.45	70400.68	66841.73	64399.07
Fixed Assets	2191.22	2257.48	2271.54	1953.68	2012.41	2070.52
Other Assets	12106.02	15342.41	17697.45	15628.02	11125.97	9567.44
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	169468.46	154526.59	145962.25	130602.41	120291.95	108872.10
Contingent Liabilities	5715.57	4844.88	5233.77	5524.94	4866.94	5756.79
Bills for collection	1364.98	1513.27	1705.41	1538.06	1439.60	1160.77
Deferred Tax Liability	10.06	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	12535.86	11212.36	9355.11	8013.48	8111.09	8446.29
Other Income	1136.81	825.48	756.81	744.01	692.08	545.92
Total Income	13672.67	12037.84	10111.92	8757.49	8803.17	8992.21
II. Expenditure
Interest expended	6742.04	6008.68	4609.83	4102.25	4340.31	4739.62
Payments to/Provisions for Employees	2780.36	2571.56	2703.66	2671.93	2059.38	1886.05
Operating Expenses & Administrative Expenses	412.10	382.76	333.98	311.94	281.28	262.92
Depreciation	167.83	217.55	157.56	143.87	133.93	125.40
Other Expenses, Provisions & Contingencies	636.64	472.73	522.54	784.79	1454.20	3078.26
Provision for Tax	686.06	588.79	530.55	215.34	36.65	71.91
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	165.18	28.51	56.43	25.80	65.30	-32.55
Total Expenditure	11590.21	10270.58	8914.54	8255.92	8371.04	10131.62
III. Profit & Loss
Reported Net Profit	2082.46	1767.27	1197.38	501.56	432.12	-1139.41
Extraordinary Items	0.71	0.79	0.80	0.19	0.20	0.44
Adjusted Net Profit	2081.75	1766.48	1196.58	501.37	431.92	-1139.85
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	0.00	0.00	0.00	0.00	0.00	0.00
IV. Appropriations
Transfer to Statutory Reserve	548.56	441.82	299.35	125.39	108.03	0.00
Transfer to Other Reserves	1297.15	1088.70	846.47	376.17	324.09	-1139.41
Trans. to Government /Proposed Dividend	236.75	236.75	51.57	0.00	0.00	0.00
Balance carried forward to Balance Sheet	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	215.00	215.00	50.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.15	2.15	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.91	16.05	11.61	5.38	6.06	-15.97
Earnings Per Share(Adj)-Unit Curr	18.91	16.05	11.61	5.38	6.06	-15.97
Book Value-Unit Curr	118.16	99.58	83.96	75.71	82.02	75.64
Book Value(Adj)-Unit Curr	118.16	99.58	83.96	75.71	82.02	75.64

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	259.39	277.91	154.89
Total Income	3531.06	3591.35	3446.71
Total Expenditure	886.35	960.73	955.33
PBIDT	2644.71	2630.62	2491.38
Interest	1784.19	1824.56	1857.83
PBDT	860.52	806.06	633.55
Depreciation	0.00	0.00	0.00
Tax	198.32	225.37	151.24
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-135.60	-6.04	-11.80
Reported Profit After Tax	797.80	586.73	494.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	797.80	586.73	494.11
EPS (Unit Curr.)	7.24	5.33	4.49
EPS (Adj) (Unit Curr.)	7.24	5.33	4.49
Calculated EPS (Unit Curr.)	7.24	5.33	4.49
Calculated EPS (Adj) (Unit Curr.)	7.24	5.33	4.49
Calculated EPS (Ann.) (Unit Curr.)	28.98	21.31	17.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	28.98	21.31	17.95
Book Value (Unit Curr.)	0.00	131.91	126.74
Dividend (%)	0.00	0.00	0.00
Equity	110.13	110.13	110.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	447084183.00	447084183.00
Public Shareholding (% in Equity)	0.00	40.60	40.60
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	654098280.00	654098280.00
Non Encumbered - % in Total Promoters Holding	0.00	100.00	100.00
Non Encumbered - % in Total Equity	0.00	59.40	59.40
PBIDTM(%)	80.84	79.39	75.68
PBDTM(%)	26.30	24.33	19.25
PATM(%)	24.39	17.71	15.01

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	69.87	68.55	64.49	61.61	63.76
Investment / Deposit (%)	26.89	27.19	29.00	29.02	26.17
Cash / Deposit (%)	5.17	5.86	6.57	5.13	3.22
Interest Expended / Interest Earned (%)	53.78	53.59	49.28	51.19	53.51
Other Income / Total Income (%)	8.31	6.86	7.48	8.50	7.86
Operating Expenses / Total Income (%)	29.26	31.17	36.03	41.03	32.70
Interest Income / Total Funds (%)	7.80	7.53	6.82	6.44	7.14
Interest Expended / Total Funds (%)	4.19	4.03	3.36	3.30	3.82
Net Interest Income / Total Funds (%)	3.60	3.49	3.46	3.14	3.32
Non Interest Income / Total Funds (%)	0.71	0.55	0.55	0.60	0.61
Operating Expenses / Total Funds (%)	2.49	2.52	2.66	2.89	2.53
Profit before Provisions / Total Funds (%)	1.82	1.53	1.35	0.85	1.39
Net Profit / Total funds (%)	1.30	1.19	0.87	0.40	0.38
RONW (%)	17.37	18.01	15.14	7.71	7.68

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	135.70	109.85	128.95	7.23	5.62	6.82	14,199.75
Mar 2026	128.45	108.10	110.00	6.84	5.66	5.82	12,113.01
Feb 2026	123.55	98.60	121.25	6.66	5.06	6.41	13,351.84
Jan 2026	109.80	98.55	104.75	5.96	5.19	5.54	11,534.89
Share Prices Of 2025
Dec 2025	109.50	97.40	100.30	5.92	5.05	5.31	11,044.86
Nov 2025	110.00	101.35	106.90	5.96	5.16	5.65	11,771.64
Oct 2025	110.00	101.75	106.25	5.98	5.36	5.62	11,700.06
Sep 2025	106.90	98.29	104.98	5.80	5.09	5.55	11,560.21
Aug 2025	106.20	98.50	98.95	5.63	5.19	5.23	10,896.20
Jul 2025	117.20	103.05	104.25	6.23	5.39	5.51	11,479.83
Jun 2025	116.10	100.50	115.90	6.15	5.20	6.13	12,762.70
May 2025	106.30	87.51	103.74	5.77	4.49	5.49	11,423.67
Apr 2025	116.32	82.01	94.37	6.32	3.92	4.99	10,391.86
Mar 2025	99.00	90.06	92.28	5.40	4.64	4.88	10,161.71
Feb 2025	106.80	92.68	94.77	7.01	5.65	5.91	10,435.91
Jan 2025	105.55	86.70	99.45	7.00	5.30	6.20	10,951.26
Share Prices Of 2024
Dec 2024	109.45	95.69	100.83	7.01	5.86	6.29	11,103.22
Nov 2024	108.80	91.50	97.40	6.96	5.53	6.07	10,725.52
Oct 2024	107.95	88.20	100.35	6.89	5.15	6.26	11,050.37
Sep 2024	110.65	102.60	107.10	6.95	6.27	6.68	11,793.66

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50669.84
187.16 0.37%

S&P 500 7541.62
1.50 0.02%

HANG SENG 25006.17
-322.07 -1.27%

NIKKEI 225 64612.01
-387.40 -0.60%

FTSE 100 10507.74
16.35 0.16%

NIFTY 23907.15
-6.55 -0.03%

× Ask Your Question