IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	8.80 Dec 05,2025 EOD	8.80 Dec 05,2025 EOD
Today's Change( )	-0.20 (-2.22%)	-0.19 (-2.11%)
Open( )	9.00	9.00
Prev Close( )	9.00	8.99
Volume	608,780.00	10,820,193.00
Today's Range( )	9.05 - 8.75	9.11 - 8.74
52-Week Range( )	24.35 - 8.75	24.36 - 8.74
Buy (Size)	N.A	8.80(×73612)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2000
Registered Office	Old No 56/L New No 10/1 4th Fl,Bascon futura SV IT Park TNaga, Chennai, Tamil Nadu-600017
Telephone	NA
Fax	NA
Chairman	abdulla Mohammad Ibrahim Hassan Abdulla
Managing Director	N K Suryanarayanan
Company Secretary	T SRIRAMAN
Auditor	MSKA & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,V Floor,1 Club House Road,Chennai - 600 002

Board of Directors


Chairman (Non-Executive)	abdulla Mohammad Ibrahim Hassan Abdulla
Managing Director & Chief Executive Officer	N K Suryanarayanan
Independent Director	R Ravichandran Arun Kumar Gopalaswamy Rajesh Kumar Bansal Gayathri Sundaram
Company Sec. & Compli. Officer	T SRIRAMAN
Managing Director	VENKATARAMANI JAIGANESH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	1563.66	1409.81	1321.53	971.53	971.53	971.53
Reserves Total	-131.50	-202.42	-237.49	-225.48	22.98	205.67
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	70.83	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1502.99	1207.39	1084.04	746.05	994.51	1177.20
Secured Loans	309.20	430.59	397.69	978.27	832.49	683.82
Unsecured Loans	49.24	24.36	11.65	2.39	3.40	0.28
Total Debt	358.44	454.95	409.34	980.66	835.89	684.10
Other Liabilities	55.71	91.34	66.93	72.09	98.05	187.91
Total Liabilities	1917.14	1753.68	1560.31	1798.80	1928.45	2049.21
APPLICATION OF FUNDS :
Gross Block	64.08	64.77	65.53	68.62	68.82	70.66
Less : Accumulated Depreciation	38.08	33.80	29.30	27.55	24.78	21.38
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	26.00	30.97	36.23	41.07	44.04	49.28
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.70	1.02	0.65	0.77	1.04	1.02
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	2.48	3.25
Sundry Debtors	294.54	228.83	242.41	280.57	328.20	377.44
Cash and Bank Balance	49.08	60.75	50.18	29.36	34.93	55.59
Loans and Advances	1211.21	1038.17	840.09	928.92	980.69	1044.32
Total Current Assets	1554.84	1327.76	1132.68	1238.85	1346.30	1480.60
Less : Current Liabilities and Provisions
Current Liabilities	394.92	312.14	299.28	243.81	338.92	358.79
Provisions	1.36	0.54	1.57	5.05	4.10	5.59
Total Current Liabilities & Provisions	396.28	312.68	300.85	248.86	343.02	364.37
Net Current Assets	1158.56	1015.07	831.83	989.99	1003.28	1116.23
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	392.90	403.24	403.24	433.46	481.65	476.24
Deferred Tax Liability	0.00	0.00	0.00	0.00	5.42	0.00
Net Deferred Tax	392.90	403.24	403.24	433.46	476.23	476.24
Other Assets	338.98	303.38	288.35	333.50	403.85	406.44
Total Assets	1917.14	1753.67	1560.30	1798.79	1928.44	2049.21
Contingent Liabilities	466.09	504.68	473.98	579.15	636.98	660.79

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	597.65	560.98	378.85	302.79	531.93	681.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	597.65	560.98	378.85	302.79	531.93	681.05
Other Income	48.36	45.58	208.44	8.95	21.31	48.18
Stock Adjustments	0.00	0.00	0.00	-2.48	-0.77	-35.24
Total Income	646.01	606.56	587.29	309.26	552.47	693.99
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.60	1.50	5.21	1.19	2.39	1.73
Employee Cost	32.71	32.25	33.35	36.82	35.76	50.04
Other Manufacturing Expenses	473.68	467.27	323.26	251.21	515.29	508.38
Selling & Administrative Expenses	20.54	19.31	14.45	12.24	12.04	19.00
Miscellaneous Expenses	17.49	6.50	118.59	82.96	37.98	76.72
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	547.03	526.83	494.86	384.43	603.46	655.87
Operating Profit	98.98	79.73	92.42	-75.17	-50.99	38.12
Interest	58.41	51.74	67.38	125.31	126.45	113.55
Gross Profit	40.57	27.99	25.04	-200.48	-177.44	-75.43
Depreciation	5.09	5.32	6.15	5.75	5.45	5.56
Profit Before Tax	35.48	22.67	18.89	-206.23	-182.89	-80.99
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.34	0.00	30.22	42.78	0.00	0.00
Reported Net Profit	25.15	22.67	-11.32	-249.01	-182.89	-80.99
Extraordinary Items	-9.84	0.05	104.57	-50.42	-11.48	-67.73
Adjusted Net Profit	34.99	22.62	-115.89	-198.59	-171.41	-13.26
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-2133.82	-2156.49	-2145.17	-1896.16	-1713.27	-1632.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-2108.68	-2133.82	-2156.49	-2145.17	-1896.16	-1713.28
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.16	0.16	-0.09	-2.56	-1.88	-0.83
Earnings Per Share(Adj)-Unit Curr	0.15	0.15	-0.08	-2.29	-1.69	-0.75
Book Value-Unit Curr	9.16	8.56	8.20	7.68	10.24	12.12
Book Value(Adj)-Unit Curr	8.63	7.78	7.38	6.88	9.19	10.88

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	140.53	79.04	117.80
Other Operating Income	0.00	0.00	0.00
Other Income	13.61	1.52	8.31
Total Income	154.13	80.56	126.11
Total Expenditure	135.13	60.50	102.37
PBIDT	19.00	20.06	23.75
Interest	11.94	9.48	12.31
PBDT	7.06	10.58	11.44
Depreciation	1.44	1.22	1.27
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.50	2.50	0.00
Reported Profit After Tax	3.12	6.86	10.17
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3.12	6.86	10.17
EPS (Unit Curr.)	0.02	0.04	0.07
EPS (Adj) (Unit Curr.)	0.02	0.04	0.07
Calculated EPS (Unit Curr.)	0.02	0.04	0.07
Calculated EPS (Adj) (Unit Curr.)	0.02	0.04	0.07
Calculated EPS (Ann.) (Unit Curr.)	0.06	0.16	0.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.06	0.16	0.25
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1940.16	1765.16	1563.66
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.52	25.38	20.16
PBDTM(%)	5.02	13.39	9.71
PATM(%)	2.22	8.68	8.63

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.30	0.38	0.76	1.04	0.70
Long Term Debt-Equity Ratio	0.21	0.25	0.23	0.20	0.18
Current Ratio	3.84	3.59	2.11	1.69	2.06
Fixed Assets	9.28	8.61	5.65	4.41	7.63
Inventory	0.00	0.00	0.00	244.19	185.66
Debtors	2.28	2.38	1.45	0.99	1.51
Interest Cover Ratio	1.85	1.44	-0.72	-0.14	-0.45
PBIDTM (%)	18.89	14.21	-11.18	-3.82	-9.59
PBITM (%)	18.03	13.26	-12.81	-5.72	-10.61
PBDTM (%)	9.11	4.99	-28.97	-45.20	-33.36
CPM (%)	6.71	4.99	-28.97	-63.69	-33.36
APATM (%)	5.85	4.04	-30.59	-65.59	-34.38
ROCE (%)	2.72	2.73	0.00	0.00	0.00
RONW (%)	1.01	1.02	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	11.67	9.55	10.05	56.01	42.60	45.67	1,598.11
Oct 2025	12.23	11.20	11.26	55.85	50.76	51.17	1,790.52
Sep 2025	13.72	11.24	11.95	65.25	49.93	54.31	1,900.24
Aug 2025	12.34	10.91	11.23	57.57	48.82	56.13	1,963.90
Jul 2025	14.39	11.52	11.72	66.46	50.34	58.74	2,055.47
Jun 2025	15.35	12.77	13.23	72.21	56.06	60.13	2,103.78
May 2025	15.80	12.22	14.97	78.19	57.22	68.03	2,380.47
Apr 2025	15.30	11.14	13.24	76.30	46.35	63.85	2,234.17
Mar 2025	16.45	11.34	13.24	84.43	52.12	63.85	2,234.17
Feb 2025	17.44	12.36	12.58	133.81	90.57	93.78	2,121.27
Jan 2025	21.47	14.80	16.80	166.65	106.24	125.27	2,833.66
Share Prices Of 2024
Dec 2024	24.35	19.57	20.02	183.43	142.64	149.31	3,377.50
Nov 2024	26.68	20.51	23.27	203.84	147.97	173.50	3,924.51
Oct 2024	28.99	22.18	24.65	220.30	159.14	180.77	4,088.97
Sep 2024	31.58	23.57	27.05	246.75	164.97	198.33	4,486.14
Aug 2024	25.92	16.73	24.31	200.30	120.39	178.28	4,032.68
Jul 2024	21.42	16.20	19.82	170.41	117.13	145.31	3,286.81
Jun 2024	21.40	14.55	17.77	151.47	92.66	130.30	2,947.50
May 2024	18.03	16.09	17.16	129.39	109.33	117.67	2,661.73
Apr 2024	20.00	15.21	17.61	139.59	99.74	120.79	2,732.22

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47981.01
109.07 0.23%

S&P 500 6892.33
14.21 0.21%

HANG SENG 26085.09
149.18 0.58%

NIKKEI 225 50440.45
-587.97 -1.15%

FTSE 100 9667.01
-43.86 -0.45%

NIFTY 26186.45
152.70 0.59%

× Ask Your Question