IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	641.25 May 09,2025 EOD	641.90 May 09,2025 EOD
Today's Change( )	4.10 (0.64%)	4.60 (0.72%)
Open( )	615.75	625.00
Prev Close( )	637.15	637.30
Volume	4,820.00	84,383.00
Today's Range( )	643.45 - 615.75	645.05 - 622.50
52-Week Range( )	1,079.85 - 313.90	1,078.80 - 314.65
Buy (Size)	N.A	N.A
Sell (Size)	N.A	641.90(×655)

Company Background


Incorporation Year	1988
Registered Office	Shakti Tower-1, Premises E,766 Anna Salai Thousand Lights, Chennai, Tamil Nadu-600002
Telephone	91-44-43950850/51
Fax	91-44-43950899
Chairman	Venkat Chary
Managing Director	Rajendran Soundaram
Company Secretary	Hariraj Chouhan
Auditor	Sharp & Tannan Associates/Chaturvedi Sohan & Co
Face Value	2
Market Lot	1
Listing	BSE,Luxembourg,NSEBSE,Luxembourg,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman (Non-Executive)	Venkat Chary
Independent Non Exe. Director	Deepak Verma Chitkala Zutshi CHANDRASEKHAR KANEKAL
Non-Exec & Non-Independent Dir	Sunil Shah. Devender Singh Rawat.
Managing Director & CEO	Rajendran Soundaram
Whole Time Director & CFO	Devendra Agrawal
Nominee (Govt)	Satyananda Mishra Malini Vijay Shankar P K Gupta
Senior Vice President & CS	Hariraj Chouhan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	9.22	9.22	9.22	9.22	9.22	9.22
Reserves Total	2866.83	2607.35	2580.98	2650.60	2715.66	2846.68
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2876.05	2616.57	2590.20	2659.82	2724.88	2855.90
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	5.17	4.20	0.28	0.50	0.00	0.00
Total Debt	5.17	4.20	0.28	0.50	0.00	0.00
Other Liabilities	13.70	12.67	11.14	11.33	11.65	6.34
Total Liabilities	2894.92	2633.44	2601.62	2671.65	2736.53	2862.24
APPLICATION OF FUNDS :
Gross Block	607.17	597.81	592.32	582.53	580.05	573.74
Less : Accumulated Depreciation	296.38	284.37	275.14	263.13	245.22	222.71
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	310.79	313.44	317.18	319.40	334.83	351.03
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	751.59	762.14	902.02	977.02	1016.26	1194.21
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	9.42	9.15	5.98	4.58	11.86	26.28
Cash and Bank Balance	1114.75	1252.20	1105.64	1067.43	1056.81	975.69
Loans and Advances	138.45	110.70	87.04	95.74	114.54	117.61
Total Current Assets	1262.63	1372.05	1198.66	1167.75	1183.21	1119.58
Less : Current Liabilities and Provisions
Current Liabilities	136.27	190.98	108.40	110.26	87.01	78.29
Provisions	8.83	7.73	6.83	6.43	4.23	4.19
Total Current Liabilities & Provisions	145.10	198.71	115.23	116.69	91.24	82.48
Net Current Assets	1117.52	1173.34	1083.43	1051.06	1091.97	1037.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	47.36	47.60	103.10	99.57	12.64	21.96
Deferred Tax Liability	1.24	0.38	19.10	16.78	16.62	20.68
Net Deferred Tax	46.12	47.22	84.00	82.79	-3.98	1.28
Other Assets	668.90	337.31	214.98	241.37	297.46	278.60
Total Assets	2894.92	2633.45	2601.61	2671.64	2736.53	2862.23
Contingent Liabilities	240.32	184.65	187.06	269.66	269.66	230.02

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	455.27	272.49	144.39	144.08	138.73	147.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	455.27	272.49	144.39	144.08	138.73	147.19
Other Income	137.67	172.00	66.70	86.69	159.41	164.58
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	592.94	444.49	211.09	230.77	298.14	311.77
EXPENDITURE :
Raw Materials	3.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	3.84	3.77	3.41	3.33	4.48	4.94
Employee Cost	148.43	123.04	105.73	95.66	109.86	105.19
Other Manufacturing Expenses	23.86	20.36	17.11	15.77	15.76	12.64
Selling & Administrative Expenses	69.58	60.84	72.45	75.06	94.55	103.71
Miscellaneous Expenses	59.93	155.20	62.85	76.32	163.12	52.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	308.64	363.21	261.56	266.13	387.77	278.59
Operating Profit	284.29	81.27	-50.48	-35.37	-89.63	33.18
Interest	0.89	0.54	0.39	0.42	0.39	4.10
Gross Profit	283.40	80.73	-50.87	-35.79	-90.02	29.08
Depreciation	12.88	11.87	12.07	18.43	22.46	18.12
Profit Before Tax	270.52	68.86	-62.94	-54.22	-112.48	10.96
Tax	0.00	37.43	0.00	3.65	0.00	9.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.31	3.67	-1.60	-1.24	5.85	1.47
Reported Net Profit	269.22	27.75	-61.34	-56.63	-118.34	0.09
Extraordinary Items	-47.27	-29.77	-52.08	-68.29	-97.56	-0.09
Adjusted Net Profit	316.49	57.52	-9.26	11.66	-20.78	0.18
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1864.34	1836.58	1907.14	1972.99	2102.43	2113.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.22	0.00	9.22	9.22	11.11	11.11
P & L Balance carried down	2124.34	1864.34	1836.58	1907.14	1972.99	2102.43
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	0.00	100.00	100.00	100.00
Dividend Per Share(Rs)	2.00	2.00	0.00	2.00	2.00	2.00
Earnings Per Share-Unit Curr	58.43	6.02	-13.31	-12.29	-25.68	0.02
Earnings Per Share(Adj)-Unit Curr	58.43	6.02	-13.31	-12.29	-25.68	0.02
Book Value-Unit Curr	624.16	567.85	562.13	577.24	591.35	619.79
Book Value(Adj)-Unit Curr	624.16	567.85	562.13	577.24	591.35	619.79

Quarterly Results

Quarters :

Particulars	Dec 2024 ( Cr)	Sep 2024 ( Cr)	Jun 2024 ( Cr)
Gross Sales	6.64	5.43	33.93
Other Operating Income	0.00	0.00	0.00
Other Income	38.46	39.38	37.57
Total Income	45.10	44.81	71.50
Total Expenditure	42.72	42.17	78.73
PBIDT	2.39	2.64	-7.23
Interest	0.13	0.13	0.26
PBDT	2.26	2.51	-7.49
Depreciation	2.83	2.85	3.49
Tax	-1.87	-1.42	1.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1.30	1.08	-12.11
Extra-ordinary Items	-2.22	-0.87	-13.87
Adjusted Profit After Extra-ordinary item	3.52	1.95	1.76
EPS (Unit Curr.)	0.28	0.23	-2.63
EPS (Adj) (Unit Curr.)	0.28	0.23	-2.63
Calculated EPS (Unit Curr.)	0.28	0.23	-2.63
Calculated EPS (Adj) (Unit Curr.)	0.28	0.23	-2.63
Calculated EPS (Ann.) (Unit Curr.)	1.13	0.94	-10.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.13	0.94	-10.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.22	9.22	9.22
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	35.99	48.62	-21.31
PBDTM(%)	34.04	46.22	-22.07
PATM(%)	19.58	19.89	-35.69

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	7.81	8.12	9.58	10.20	11.08
Fixed Assets	0.76	0.46	0.25	0.25	0.24
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	49.03	36.02	27.35	17.53	7.27
Interest Cover Ratio	358.34	265.31	-26.85	25.79	-23.56
PBIDTM (%)	72.88	56.93	1.11	20.31	9.57
PBITM (%)	70.05	52.58	-7.25	7.52	-6.62
PBDTM (%)	72.68	56.74	0.84	20.02	9.29
CPM (%)	72.35	25.47	1.95	20.88	1.21
APATM (%)	69.52	21.11	-6.41	8.09	-14.98
ROCE (%)	11.54	5.47	-0.40	0.40	-0.33
RONW (%)	11.52	2.21	-0.35	0.43	-0.74

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	837.40	643.05	644.85	12.57	9.34	9.39	2,971.37
Mar 2025	864.40	652.35	810.55	13.11	8.92	11.80	3,734.90
Feb 2025	791.00	591.00	690.10	12.54	8.26	10.05	3,179.88
Jan 2025	991.00	688.25	752.45	15.86	9.73	10.96	3,467.18
Share Prices Of 2024
Dec 2024	1,079.85	648.05	903.85	17.31	8.91	13.16	4,164.81
Nov 2024	662.95	550.45	662.95	9.65	7.69	9.65	3,054.78
Oct 2024	572.40	352.00	572.40	8.33	4.73	8.33	2,637.54
Sep 2024	453.80	342.80	387.90	7.09	4.99	5.65	1,787.39
Aug 2024	412.70	317.95	326.55	6.20	4.43	4.75	1,504.69
Jul 2024	393.05	315.15	393.05	5.72	4.29	5.72	1,811.12
Jun 2024	393.60	313.90	367.60	5.85	4.37	5.35	1,693.85
May 2024	442.40	320.55	331.20	6.57	4.52	4.82	1,526.12
Apr 2024	464.45	380.00	430.75	7.18	5.02	6.27	1,984.83
Mar 2024	489.80	365.50	382.15	7.31	4.98	5.56	1,760.89
Feb 2024	554.00	405.00	475.85	45.65	29.91	38.12	2,192.65
Jan 2024	477.00	394.70	424.15	39.15	30.95	33.98	1,954.42
Share Prices Of 2023
Dec 2023	688.80	424.65	472.90	60.99	30.78	37.88	2,179.05
Nov 2023	490.80	260.10	490.80	39.32	20.54	39.32	2,261.53
Oct 2023	290.00	240.00	262.55	24.22	18.12	21.03	1,209.79
Sep 2023	348.20	273.45	281.05	29.04	21.82	22.51	1,295.04

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 41266.30
-123.15 -0.30%

S&P 500 5680.75
-4.19 -0.07%

HANG SENG 22867.75
91.82 0.40%

NIKKEI 225 37492.25
563.62 1.53%

FTSE 100 8554.80
23.19 0.27%

NIFTY 24008.00
-265.80 -1.10%

× Ask Your Question