IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	2,203.30 Jul 14,2025 EOD	2,203.80 Jul 14,2025 EOD
Today's Change( )	-16.50 (-0.74%)	-16.80 (-0.76%)
Open( )	2,229.05	2,223.90
Prev Close( )	2,219.80	2,220.60
Volume	259,348.00	2,395,337.00
Today's Range( )	2,229.05 - 2,198.00	2,227.00 - 2,197.30
52-Week Range( )	2,301.55 - 1,679.10	2,301.90 - 1,679.05
Buy (Size)	N.A	N.A
Sell (Size)	N.A	2,203.80(×56)

Company Background


Incorporation Year	1985
Registered Office	27 BKC C-27 G-Block,Bandra Kurla Complex Bandra(E), Mumbai, Maharashtra-400051
Telephone	91-22-61660001
Fax	91-22-67132403
Chairman	Chandra Shekhar Rajan
Managing Director	SHANTI EKAMBARAM
Company Secretary	Avan Doomasia
Auditor	Price Waterhouse LLP/KKC & Associates LLP
Face Value	5
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Non Executive Director	Uday Kotak
Independent Director	Uday Shankar
Company Sec. & Compli. Officer	Avan Doomasia
Independent Director	Ashok Gulati
Non Executive Director	Amit Desai
Independent Director	Ashu Suyash
Deputy Managing Director	SHANTI EKAMBARAM
Part Time Chairman	Chandra Shekhar Rajan
Managing Director & CEO	Ashok Vaswani
Independent Director	Eli Leenaars Ketaki Bhagwati
WTD & Additional Director	Jaideep Hansraj

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	994.11	993.96	1493.28	1492.33	1490.92	1456.52
Reserves Total	116151.51	95645.50	81966.67	70964.14	62236.05	47558.78
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	94.27	79.29	60.31	31.31	2.16	2.87
Deposits	499055.14	448953.75	363096.05	311684.11	280100.05	262820.52
Borrowings	48442.76	28368.10	23416.27	25967.12	23650.65	37993.31
Other Liabilities & Provisions	29849.27	26560.47	20042.47	19476.78	16153.82	10555.48
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	694587.06	600601.07	490075.05	429615.79	383633.65	360387.48
APPLICATION OF FUNDS :
Cash & Balances with RBI	41699.20	36252.04	19965.56	36026.23	12493.61	9505.05
Balances with Banks & money at Call	24079.96	16536.36	12576.75	6897.72	27132.92	43787.25
Investments	181907.45	155403.76	121403.73	100580.22	105099.19	75051.55
Advances	426909.20	376075.27	319861.21	271253.60	223670.16	219748.19
Fixed Assets	2358.86	2155.30	1920.32	1643.72	1535.27	1623.13
Other Assets	17632.39	14178.34	14347.47	13214.31	13702.49	10672.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	694587.06	600601.07	490075.04	429615.80	383633.64	360387.49
Contingent Liabilities	1107186.99	716408.87	454073.65	266316.97	192995.54	187177.35
Bills for collection	52690.82	47467.71	44655.24	38709.28	41272.80	39518.98
Deferred Tax Liability	962.87	244.02	212.56	187.39	163.48	135.80

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	52919.73	45798.91	34250.85	27038.82	26840.27	26929.61
Other Income	14961.14	10832.89	7083.05	5985.92	5006.51	5372.11
Total Income	67880.87	56631.80	41333.90	33024.74	31846.78	32301.72
II. Expenditure
Interest expended	24577.95	19805.71	12698.94	10220.91	11500.62	13429.95
Payments to/Provisions for Employees	7918.35	6892.63	5547.78	4613.35	3765.40	3911.12
Operating Expenses & Administrative Expenses	4583.28	4030.08	3364.41	2448.41	2954.15	3109.39
Depreciation	728.69	614.79	461.73	380.99	366.77	371.95
Other Expenses, Provisions & Contingencies	8488.49	7274.87	4870.06	3999.76	3956.86	3674.65
Provision for Tax	5381.91	4183.40	3412.17	2683.45	2536.93	1996.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-247.88	48.73	39.52	105.17	-198.78	-139.18
Total Expenditure	51430.79	42850.22	30394.61	24452.04	24881.94	26354.54
III. Profit & Loss
Reported Net Profit	16450.08	13781.58	10939.30	8572.69	6964.84	5947.18
Extraordinary Items	31.46	2.31	5.71	17.68	22.01	20.56
Adjusted Net Profit	16418.62	13779.27	10933.59	8555.01	6942.83	5926.62
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	45103.02	37760.09	30455.85	24749.78	20511.81	16919.29
IV. Appropriations
Transfer to Statutory Reserve	4112.52	3445.40	2734.83	2143.18	1741.21	1486.80
Transfer to Other Reserves	2715.27	2618.12	600.81	682.93	945.16	605.01
Trans. to Government /Proposed Dividend	397.62	375.13	299.42	40.50	40.50	262.85
Balance carried forward to Balance Sheet	54327.69	45103.02	37760.09	30455.85	24749.78	20511.81
Equity Dividend %	50.00	40.00	30.00	22.00	18.00	0.00
Dividend Per Share(Rs)	2.50	2.00	1.50	1.10	0.90	0.00
Earnings Per Share-Unit Curr	82.74	69.13	54.86	42.99	34.94	30.88
Earnings Per Share(Adj)-Unit Curr	82.74	69.13	54.86	42.99	34.94	30.88
Book Value-Unit Curr	589.20	486.13	417.61	362.56	319.03	253.60
Book Value(Adj)-Unit Curr	589.20	486.13	417.61	362.56	319.03	253.60

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	3182.46	2622.80	2684.19
Total Income	16712.23	16050.38	15900.46
Total Expenditure	5903.21	5432.15	5264.94
PBIDT	10809.02	10618.23	10635.52
Interest	6246.20	6231.33	6196.66
PBDT	4562.82	4386.90	4438.86
Depreciation	0.00	0.00	0.00
Tax	1011.08	1082.10	1095.14
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3551.74	3304.80	3343.72
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3551.74	3304.80	3343.72
EPS (Unit Curr.)	17.86	16.62	16.82
EPS (Adj) (Unit Curr.)	17.86	16.62	16.82
Calculated EPS (Unit Curr.)	17.86	16.62	16.82
Calculated EPS (Adj) (Unit Curr.)	17.86	16.62	16.82
Calculated EPS (Ann.) (Unit Curr.)	71.46	66.49	67.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	71.46	66.49	67.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	994.11	994.09	994.06
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	79.89	79.08	80.47
PBDTM(%)	33.72	32.67	33.59
PATM(%)	26.25	24.61	25.30

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	84.70	85.70	87.60	83.63	81.67
Investment / Deposit (%)	35.58	34.09	32.90	34.76	33.18
Cash / Deposit (%)	8.22	6.92	8.30	8.20	4.05
Interest Expended / Interest Earned (%)	46.44	43.24	37.08	37.80	42.85
Other Income / Total Income (%)	22.04	19.13	17.14	18.13	15.72
Operating Expenses / Total Income (%)	27.66	30.44	32.90	32.07	26.51
Interest Income / Total Funds (%)	8.17	8.40	7.45	6.65	7.21
Interest Expended / Total Funds (%)	3.80	3.63	2.76	2.51	3.09
Net Interest Income / Total Funds (%)	4.38	4.77	4.69	4.14	4.12
Non Interest Income / Total Funds (%)	2.31	1.99	1.54	1.47	1.35
Operating Expenses / Total Funds (%)	2.90	3.16	2.96	2.60	2.27
Profit before Provisions / Total Funds (%)	3.79	3.59	3.23	2.96	3.16
Net Profit / Total funds (%)	2.54	2.53	2.38	2.11	1.87
RONW (%)	15.38	15.29	14.06	12.62	12.39

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	2,233.10	2,033.40	2,163.65	32.36	29.17	31.22	430,193.49
May 2025	2,224.15	2,050.05	2,075.70	32.67	28.94	29.95	412,706.60
Apr 2025	2,301.55	1,960.05	2,205.80	33.71	27.18	31.83	438,568.24
Mar 2025	2,202.75	1,894.90	2,171.30	32.25	27.08	31.33	431,702.86
Feb 2025	1,994.70	1,871.90	1,900.75	28.92	26.57	27.43	377,905.24
Jan 2025	1,938.00	1,711.05	1,902.65	28.51	24.15	27.45	378,283.00
Share Prices Of 2024
Dec 2024	1,812.60	1,734.25	1,786.30	26.28	24.89	25.77	355,147.46
Nov 2024	1,805.75	1,679.10	1,766.80	26.40	24.10	25.49	351,268.84
Oct 2024	1,915.90	1,723.90	1,730.50	27.72	24.78	24.97	344,051.81
Sep 2024	1,953.00	1,751.20	1,852.40	28.39	24.80	26.73	368,279.35
Aug 2024	1,827.00	1,744.10	1,781.20	26.50	25.11	25.70	354,123.94
Jul 2024	1,869.65	1,729.45	1,806.65	27.30	24.72	26.07	359,183.70
Jun 2024	1,847.50	1,602.20	1,803.00	27.31	22.60	26.01	358,427.62
May 2024	1,721.90	1,544.15	1,679.70	25.00	22.23	24.23	333,916.18
Apr 2024	1,845.50	1,605.00	1,623.75	26.66	23.11	23.43	322,790.33
Mar 2024	1,803.50	1,691.05	1,785.80	26.28	23.88	25.76	355,002.91
Feb 2024	1,849.95	1,666.80	1,690.80	34.11	29.87	30.74	336,113.28
Jan 2024	1,918.70	1,752.60	1,824.55	35.02	31.60	33.17	362,701.37
Share Prices Of 2023
Dec 2023	1,926.00	1,747.60	1,908.10	35.12	31.71	34.69	379,263.93
Nov 2023	1,784.00	1,718.00	1,755.50	32.80	31.13	31.91	348,911.20

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44384.39
-287.26 -0.64%

S&P 500 6279.98
-21.48 -0.34%

HANG SENG 24203.33
63.75 0.26%

NIKKEI 225 39468.95
-100.73 -0.25%

FTSE 100 8998.06
56.94 0.64%

NIFTY 25082.30
-67.55 -0.27%

× Ask Your Question