Integrated
Master Securities Pvt Ltd

Adani Enterp.

3115.25down-arrow71.70

Adani Ports

1330.55down-arrow10.05

Apollo Hospitals

6384.1down-arrow100.75

Asian Paints

2861.45down-arrow-6.30

Axis Bank

1127down-arrow63.75

B P C L

603.4down-arrow10.05

Bajaj Auto

8734.9down-arrow37.80

Bajaj Finance

7294.9down-arrow-34.25

Bajaj Finserv

1655.55down-arrow25.20

Bharti Airtel

1338.7down-arrow2.30

Britannia Inds.

4844.15down-arrow15.20

Cipla

1406.2down-arrow8.00

Coal India

452.45down-arrow8.60

Divi's Lab.

3843.8down-arrow30.00

Dr Reddy's Labs

6218.75down-arrow267.95

Eicher Motors

4615.2down-arrow84.50

Grasim Inds

2367.45down-arrow29.70

HCL Technologies

1504.15down-arrow24.90

HDFC Bank

1510.75down-arrow-0.95

HDFC Life Insur.

594.7down-arrow0.50

Hero Motocorp

4498.3down-arrow104.95

Hind. Unilever

2230.85down-arrow-29.40

Hindalco Inds.

646.8down-arrow10.70

ICICI Bank

1113.75down-arrow17.00

IndusInd Bank

1496.1down-arrow21.45

Infosys

1438.45down-arrow7.70

ITC

437.55down-arrow8.65

JSW Steel

905.8down-arrow23.10

Kotak Mah. Bank

1642.45down-arrow-200.35

Larsen & Toubro

3652.3down-arrow17.45

LTIMindtree

4634.7down-arrow-92.10

M & M

2096.85down-arrow38.40

Maruti Suzuki

12922.5down-arrow-21.55

Nestle India

2562.65down-arrow62.50

NTPC

359.2down-arrow7.55

O N G C

281.95down-arrow2.60

Power Grid Corpn

293.3down-arrow2.90

Reliance Industr

2919.95down-arrow19.60

SBI Life Insuran

1444.45down-arrow-15.60

Shriram Finance

2491.85down-arrow30.80

St Bk of India

812.7down-arrow39.60

Sun Pharma.Inds.

1520.15down-arrow34.40

Tata Consumer

1106.25down-arrow-3.90

Tata Motors

1001.25down-arrow9.60

Tata Steel

167.7down-arrow2.15

TCS

3852.2down-arrow21.15

Tech Mahindra

1190.3down-arrow4.60

Titan Company

3571.1down-arrow-38.65

UltraTech Cem.

9683.75down-arrow24.90

Wipro

461down-arrow1.10

CORPORATE INFORMATION   
Mahindra & Mahindra Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
500520
INE101A01026
383.2562079
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
M&M
23.83
256073.67
EPS(TTM)
Face Value()
Div & Yield %
86.41
5
0.76
Detailed Quotes
BSE NSE
Last Price() 2,095.55 arrowupp
Apr 25,2024 EOD 		2,096.85 arrowupp
Apr 25,2024 EOD
Today's Change( ) 36.30 (1.76%) arrowupp 38.40 (1.87%) arrowupp
Open( ) 2,060.00 2,060.00
Prev Close( ) 2,059.25 2,058.45
Volume 87,374.00 3,084,498.00
Today's Range( ) 2,113.05 - 2,042.10 2,113.95 - 2,041.90
52-Week Range( ) 2,129.60 - 1,205.05 2,133.00 - 1,205.30
Buy (Size) N.A N.A
Sell (Size) N.A N.A
Company Background
Incorporation Year 1945
Registered Office Gateway Building,Apollo Bunder,
Mumbai,
Maharashtra-400001
Telephone 91-022-22021031/22895500
Fax 91-022-22875485/22875485
Chairman Anand Mahindra
Managing Director Anish Shah
Company Secretary Narayan Shankar
Auditor B S R & Co LLP
Face Value 5
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSE,SingaporeBSE,Luxembourg,MSEI ,NSE,Singapore
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman (Non-Executive)Anand Mahindra
Company Sec. & Compli. OfficerNarayan Shankar
Lead Independent DirectorVikram Singh Mehta
Independent DirectorVishakha N Desai
T N Manoharan
Nominee (LIC)Vijay Kumar Sharma
Independent DirectorHaigreve Khaitan
Shikha Sharma
Managing Director & CEOAnish Shah
Independent DirectorNisaba Godrej
Muthiah Murugappan
Executive Director & CEORajesh Jejurikar
DirectorC P Gurnani
Balance Sheet
Particulars (Sources Of Funds)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Share Capital 599.05598.30597.39596.52595.80594.97
Reserves Total 42757.6837599.7534353.6133871.3233613.4329699.07
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds43356.7338198.0534951.0034467.8434209.2330294.04
Secured Loans 0.002.5694.250.000.000.00
Unsecured Loans 5025.526740.497692.073026.912571.342958.08
Total Debt5025.526743.057786.323026.912571.342958.08
Other Liabilities2313.071820.121905.251621.201621.851350.50
Total Liabilities50695.3246761.2244642.5739115.9538402.4234602.62
APPLICATION OF FUNDS :
Gross Block 36215.0331577.2427311.8622666.2520518.3216877.99
Less : Accumulated Depreciation 19238.8316673.2815300.5612271.6610436.579018.58
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 16976.2014903.9612011.3010394.5910081.757859.41
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress2784.625262.746125.464009.462419.793128.71
Producing Properties0.000.000.000.000.000.00
Investments 27087.0724204.4621782.6119938.1322016.0320582.97
Current Assets, Loans & Advances
Inventories 8881.355970.394782.973400.913839.272701.69
Sundry Debtors 4041.733038.572202.822998.983946.303172.98
Cash and Bank Balance4481.753650.576395.214236.513731.662893.73
Loans and Advances 7690.795664.302941.482315.443569.873774.39
Total Current Assets25095.6218323.8316322.4812951.8415087.1012542.79
Less : Current Liabilities and Provisions
Current Liabilities 22531.2117312.8514593.029166.0212905.8411634.91
Provisions 1082.99770.25879.24811.92754.67931.93
Total Current Liabilities & Provisions23614.2018083.1015472.269977.9413660.5112566.84
Net Current Assets1481.42240.73850.222973.901426.59-24.05
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets567.84420.95482.99422.971664.031473.54
Deferred Tax Liability2038.132183.131932.651831.142298.161750.78
Net Deferred Tax-1470.29-1762.18-1449.66-1408.17-634.13-277.24
Other Assets3836.303911.515322.643208.043092.393332.82
Total Assets50695.3246761.2244642.5739115.9538402.4234602.62
Contingent Liabilities5045.022364.483350.633391.743215.813236.64
Profit and Loss
Particulars(INCOME)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Sales Turnover 84960.2657786.9444629.8745487.7853614.0049444.99
Excise Duty0.000.000.000.000.00759.44
Net Sales84960.2657786.9444629.8745487.7853614.0048685.55
Other Income 3688.922658.142039.333034.862287.261469.97
Stock Adjustments 1074.80541.07365.62-409.49950.19-194.87
Total Income89723.9860986.1547034.8248113.1556851.4549960.65
EXPENDITURE :
Raw Materials 65633.0443101.4830542.2131223.1039206.6833939.78
Power & Fuel Cost343.98264.72240.57248.32264.19247.13
Employee Cost 3649.883329.593251.952880.082980.222840.89
Other Manufacturing Expenses 725.83533.871427.75499.18585.40569.14
Selling & Administrative Expenses 3478.922929.541466.763108.623441.473224.05
Miscellaneous Expenses 4334.311954.405159.904909.502204.191574.13
Less : Pre-operative Expenses Capitalised 0.000.00124.00207.54129.50128.46
Total Expenditure78165.9652113.6041965.1442661.2648552.6542266.66
Operating Profit11558.028872.555069.685451.898298.807693.99
Interest 272.78226.18396.31113.23113.39112.20
Gross Profit11285.248646.374673.375338.668185.417581.79
Depreciation3154.462498.392369.922222.631860.401479.42
Profit Before Tax8130.786147.982303.453116.036325.016102.37
Tax1846.511051.691328.89996.981179.121211.23
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-264.37226.41-9.60788.50349.85535.13
Reported Net Profit6548.644869.88984.161330.554796.044356.01
Extraordinary Items -869.70-20.62-1758.39-859.97-21.73310.56
Adjusted Net Profit7418.344890.502742.552190.524817.774045.45
Adjustment below Net Profit -92.84-744.38-350.32-7.93-8.858.07
P & L Balance brought forward32450.6429463.6929102.0028966.7125205.8221781.37
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1428.411138.55272.151187.331026.30939.63
P & L Balance carried down37478.0332450.6429463.6929102.0028966.7125205.82
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %325.00231.00175.0047.00170.00150.00
Dividend Per Share(Rs)16.2511.558.752.358.507.50
Earnings Per Share-Unit Curr54.6640.708.2411.1540.2536.61
Earnings Per Share(Adj)-Unit Curr54.6640.708.2411.1540.2536.61
Book Value-Unit Curr361.88319.22292.53288.91287.09254.58
Book Value(Adj)-Unit Curr361.88319.22292.53288.91287.09254.58
Quarterly Results
 
Quarters : 
ParticularsDec 2023 ( Cr)Sep 2023 ( Cr)Jun 2023 ( Cr)
Gross Sales25288.5124309.8924056.05
Other Operating Income353.851462.79312.28
Other Income 383.15819.12657.62
Total Income26025.5126591.8025025.95
Total Expenditure 22052.0921375.8320820.94
PBIDT3973.425215.974205.01
Interest 34.8232.9332.34
PBDT3938.605183.044172.67
Depreciation817.87815.83828.14
Tax642.73864.63568.11
Fringe Benefit Tax0.000.000.00
Deferred Tax24.0250.702.69
Reported Profit After Tax2453.983451.882773.73
Extra-ordinary Items 0.00-104.290.00
Adjusted Profit After Extra-ordinary item2453.983556.172773.73
EPS (Unit Curr.)20.4728.8023.15
EPS (Adj) (Unit Curr.)20.4728.8023.15
Calculated EPS (Unit Curr.)20.4728.8023.15
Calculated EPS (Adj) (Unit Curr.)20.4728.8023.15
Calculated EPS (Ann.) (Unit Curr.)81.89115.1992.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)81.89115.1992.58
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity599.32599.32599.18
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)15.7121.4617.48
PBDTM(%)15.5721.3217.35
PATM(%)9.7014.2011.53
Financial Ratios
   ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Debt-Equity Ratio0.140.200.160.080.09
Long Term Debt-Equity Ratio0.100.180.130.060.07
Current Ratio0.900.900.981.030.97
Fixed Assets2.511.961.792.112.87
Inventory11.4410.7510.9112.5716.39
Debtors24.0022.0517.1613.1015.06
Interest Cover Ratio34.9328.1814.6046.3156.78
PBIDTM (%)14.9315.3518.2816.4115.48
PBITM (%)11.2211.0312.9711.5312.01
PBDTM (%)14.6114.9617.3916.1615.27
CPM (%)12.4412.7511.469.7012.42
APATM (%)8.738.436.154.828.95
ROCE (%)19.5513.9513.8213.5317.64
RONW (%)18.1913.317.906.3814.87
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Mar 2024 1,982.00 1,790.00 1,921.35 33.38 29.81 32.21 238,925.41
Feb 2024 1,957.90 1,623.20 1,933.80 33.80 26.83 32.42 240,473.61
Jan 2024 1,728.00 1,575.25 1,653.85 29.38 25.56 27.72 205,661.02
Share Prices Of 2023
Dec 2023 1,758.00 1,620.50 1,726.15 30.01 26.92 28.94 214,651.73
Nov 2023 1,660.00 1,450.55 1,647.60 28.04 24.25 27.62 204,883.81
Oct 2023 1,596.00 1,455.60 1,458.70 27.78 24.35 24.45 181,393.55
Sep 2023 1,670.00 1,513.00 1,553.65 28.48 24.64 26.04 193,200.86
Aug 2023 1,589.75 1,418.55 1,576.10 26.88 23.02 26.42 195,992.58
Jul 2023 1,594.85 1,438.00 1,475.95 27.22 23.96 24.74 183,538.64
Jun 2023 1,461.00 1,313.40 1,453.75 24.61 21.93 24.37 180,778.00
May 2023 1,350.00 1,208.90 1,318.40 22.98 20.20 22.10 163,946.84
Apr 2023 1,228.50 1,148.30 1,226.60 20.63 18.87 20.56 152,531.25
Mar 2023 1,305.50 1,124.00 1,158.55 22.43 18.77 19.42 144,069.03
Feb 2023 1,396.00 1,248.65 1,269.80 36.22 31.53 32.29 157,903.29
Jan 2023 1,384.95 1,231.00 1,378.60 35.37 31.17 35.04 171,386.52
Share Prices Of 2022
Dec 2022 1,317.50 1,206.05 1,249.30 34.12 29.90 31.76 155,312.04
Nov 2022 1,366.30 1,201.65 1,307.20 35.05 30.14 33.23 162,510.13
Oct 2022 1,358.90 1,196.30 1,346.75 34.86 29.54 34.24 167,426.96
Sep 2022 1,365.90 1,212.00 1,268.70 36.46 30.05 32.25 157,723.84
Aug 2022 1,314.80 1,186.30 1,308.75 33.58 28.94 33.27 162,702.82

NASDAQ 15712.75
16.11 0.10%
DJIA 38460.92
-42.77 -0.11%
S&P 500 5071.63
1.08 0.02%
HANG SENG 17284.54
83.27 0.48%
NIKKEI 225 37628.48
-831.60 -2.16%
STRAITS TIMES 3287.75
-5.38 -0.16%
FTSE 100 8078.86
38.48 0.48%
KLSE COMPOSITE 1569.25
-2.23 -0.14%
JAKARTA COMPOSITE 7155.29
-19.24 -0.27%
NIFTY 22570.35
167.95 0.75%
×
Ask Your Question
close
refresh