IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	552.10 May 22,2026 EOD	552.85 May 22,2026 EOD
Today's Change( )	11.40 (2.11%)	11.35 (2.10%)
Open( )	547.60	546.50
Prev Close( )	540.70	541.50
Volume	57,495.00	882,309.00
Today's Range( )	557.00 - 536.70	557.50 - 537.15
52-Week Range( )	782.00 - 320.40	783.90 - 320.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	552.85(×942)

Company Background


Incorporation Year	1925
Registered Office	Plot No 156/H No 2,Village Zadgaon, Ratnagiri, Maharashtra-415612
Telephone	91-02352-232514
Fax	91-02352-232513
Chairman	Gautam Hari Singhania
Managing Director	Gautam Hari Singhania
Company Secretary	Rakesh Darji
Auditor	Walker Chandiok & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Gautam Hari Singhania
Independent Director	Dinesh Kumar Lal Ashish Kapadia
Company Sec. & Compli. Officer	Rakesh Darji
Independent Director	K Narasimha Murthy
Non Executive Director	Harmohan H. Sahni
Independent Director	Rashmi Mundada
Additional Director	S L Pokharna Ajoy Mehta Tikka Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	66.55	66.55	66.57	66.57	66.57	64.72
Reserves Total	3256.09	2751.60	2185.92	1745.75	1917.37	1718.05
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3322.64	2818.15	2252.49	1812.32	1983.94	1782.77
Secured Loans	0.00	659.90	1801.94	1648.26	1548.80	822.69
Unsecured Loans	1.05	2655.05	427.29	328.97	447.79	674.56
Total Debt	1.05	3314.95	2229.23	1977.23	1996.59	1497.25
Other Liabilities	0.00	110.41	112.36	135.90	140.56	232.61
Total Liabilities	3323.69	6243.51	4594.08	3925.45	4121.09	3512.63
APPLICATION OF FUNDS :
Gross Block	604.13	2740.93	2222.78	2039.34	2072.26	1727.77
Less : Accumulated Depreciation	264.26	1157.59	963.18	868.83	803.57	506.83
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	339.87	1583.34	1259.60	1170.51	1268.69	1220.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	60.28	28.91	14.72	17.57	30.47
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1102.24	1884.35	1545.35	1091.38	593.37	647.99
Current Assets, Loans & Advances
Inventories	4.09	2011.07	1950.56	1543.15	1296.80	1290.11
Sundry Debtors	0.89	940.25	579.57	720.10	917.30	537.63
Cash and Bank Balance	277.41	446.23	260.71	232.27	501.61	300.76
Loans and Advances	2752.36	900.08	602.40	549.50	609.83	330.93
Total Current Assets	3034.75	4297.63	3393.23	3045.02	3325.54	2459.44
Less : Current Liabilities and Provisions
Current Liabilities	1401.15	2302.87	1976.76	1858.75	1526.53	1127.20
Provisions	8.89	92.88	50.22	57.95	43.01	38.57
Total Current Liabilities & Provisions	1410.04	2395.75	2026.97	1916.70	1569.53	1165.77
Net Current Assets	1624.71	1901.88	1366.26	1128.32	1756.00	1293.67
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	23.37	397.70	210.66	385.18	321.57	88.39
Deferred Tax Liability	41.49	207.45	24.04	14.54	11.62	27.47
Net Deferred Tax	-18.12	190.25	186.62	370.64	309.95	60.92
Other Assets	274.99	623.41	207.33	149.88	175.51	258.65
Total Assets	3323.69	6243.51	4594.07	3925.45	4121.09	3512.64
Contingent Liabilities	57.19	213.92	229.25	243.20	220.58	217.16

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	6.09	8.21	5779.56	4260.66	2176.05	3186.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6.09	8.21	5779.56	4260.66	2176.05	3186.39
Other Income	9176.68	661.04	144.70	355.53	205.04	166.50
Stock Adjustments	0.00	0.00	411.30	212.89	-511.06	225.33
Total Income	9182.77	669.25	6335.56	4829.08	1870.03	3578.22
EXPENDITURE :
Raw Materials	0.00	0.00	2398.44	1696.90	641.37	1496.36
Power & Fuel Cost	4.28	2.43	152.77	118.17	68.03	120.72
Employee Cost	25.86	23.50	570.69	515.22	375.46	477.57
Other Manufacturing Expenses	11.47	14.42	1262.15	1018.23	290.17	509.15
Selling & Administrative Expenses	27.27	21.79	686.05	494.93	340.70	439.31
Miscellaneous Expenses	41.36	32.47	317.03	831.52	117.27	115.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	110.24	94.61	5387.13	4674.96	1833.01	3158.51
Operating Profit	9072.53	574.64	948.42	-90.26	37.02	419.70
Interest	0.11	0.61	228.41	194.82	238.50	194.49
Gross Profit	9072.42	574.03	720.01	-285.08	-201.48	225.21
Depreciation	30.31	36.63	159.12	404.09	229.31	155.32
Profit Before Tax	9042.11	537.40	560.89	-689.17	-430.79	69.89
Tax	20.28	9.40	-27.43	10.08	0.00	13.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.53	1.33	177.87	-58.96	-154.26	-38.05
Reported Net Profit	9028.36	526.67	410.46	-395.92	-276.53	94.32
Extraordinary Items	-5.43	6.29	-68.79	-853.76	-14.64	27.94
Adjusted Net Profit	9033.79	520.38	479.25	457.84	-261.89	66.38
Adjustment below Net Profit	-8507.50	2.54	-1.24	-7.09	-21.57	-11.94
P & L Balance brought forward	374.41	-134.83	-524.07	-121.06	177.04	113.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	66.55	19.97	19.97	0.00	0.00	18.41
P & L Balance carried down	828.72	374.41	-134.83	-524.07	-121.06	177.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	100.00	30.00	30.00	0.00	0.00
Dividend Per Share(Rs)	0.00	10.00	3.00	3.00	0.00	0.00
Earnings Per Share-Unit Curr	1356.63	79.14	61.65	-59.47	-41.54	14.57
Earnings Per Share(Adj)-Unit Curr	455.27	16.04	12.49	-12.05	-8.42	2.95
Book Value-Unit Curr	499.27	423.46	338.35	272.23	298.01	275.46
Book Value(Adj)-Unit Curr	167.55	85.82	68.57	55.17	60.39	55.82

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	1.36	1.81	0.09
Other Operating Income	0.00	0.00	0.00
Other Income	12.14	27.11	27.53
Total Income	13.50	28.92	27.62
Total Expenditure	28.70	25.15	23.39
PBIDT	-15.20	3.77	4.23
Interest	0.05	0.05	0.04
PBDT	-15.25	3.72	4.19
Depreciation	6.70	7.97	8.00
Tax	0.83	-4.87	9.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-3.86	3.86	-10.31
Reported Profit After Tax	-18.92	-3.24	-2.85
Extra-ordinary Items	-0.20	0.00	0.00
Adjusted Profit After Extra-ordinary item	-18.72	-3.24	-2.85
EPS (Unit Curr.)	-2.84	-0.49	-0.43
EPS (Adj) (Unit Curr.)	-2.84	-0.49	-0.43
Calculated EPS (Unit Curr.)	-2.84	-0.49	-0.43
Calculated EPS (Adj) (Unit Curr.)	-2.84	-0.49	-0.43
Calculated EPS (Ann.) (Unit Curr.)	-11.37	-1.95	-1.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-11.37	-1.95	-1.71
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	66.55	66.55	66.55
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-1117.65	208.29	4700.00
PBDTM(%)	-1121.32	205.52	4655.56
PATM(%)	-1391.18	-179.01	-3166.67

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.54	1.09	1.03	1.05	0.93
Long Term Debt-Equity Ratio	0.43	0.76	0.60	0.66	0.40
Current Ratio	1.65	1.31	1.23	1.42	1.30
Fixed Assets	0.00	0.00	2.71	2.07	1.15
Inventory	0.01	0.00	3.31	3.00	1.68
Debtors	0.01	0.01	8.89	5.20	2.99
Interest Cover Ratio	502.18	58.93	3.90	2.96	-0.81
PBIDTM (%)	1404.76	884.04	18.15	17.28	1.70
PBITM (%)	907.06	437.88	15.40	7.79	-8.84
PBDTM (%)	1402.96	876.61	14.20	12.70	-9.26
CPM (%)	148835.80	6784.53	11.05	20.23	-2.17
APATM (%)	148338.10	6338.37	8.29	10.75	-12.71
ROCE (%)	1.15	0.66	20.57	0.00	0.00
RONW (%)	294.22	19.99	22.82	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	483.50	325.20	465.20	0.37	0.22	0.34	3,097.01
Mar 2026	404.70	320.40	321.95	0.33	0.23	0.24	2,143.34
Feb 2026	430.00	378.00	399.95	0.32	0.27	0.29	2,662.62
Jan 2026	440.50	361.60	379.75	0.33	0.25	0.28	2,528.14
Share Prices Of 2025
Dec 2025	485.00	411.45	426.80	0.36	0.30	0.31	2,841.37
Nov 2025	577.50	456.50	482.45	0.43	0.33	0.36	3,211.85
Oct 2025	594.30	567.25	574.60	0.45	0.42	0.42	3,825.33
Sep 2025	642.40	570.00	573.05	0.50	0.42	0.42	3,815.01
Aug 2025	679.00	597.60	598.95	0.52	0.44	0.44	3,987.43
Jul 2025	782.00	660.90	668.95	0.59	0.48	0.49	4,453.45
Jun 2025	718.05	575.05	708.80	0.54	0.41	0.52	4,718.75
May 2025	708.40	486.99	629.65	1.23	0.37	0.46	4,191.81
Apr 2025	556.21	406.38	512.06	1.28	0.76	1.12	10,158.15
Mar 2025	525.13	407.94	471.00	1.22	0.89	1.03	9,343.62
Feb 2025	518.50	432.29	434.39	20.26	16.40	16.56	8,617.30
Jan 2025	617.12	477.36	506.47	24.25	17.72	19.31	10,047.31
Share Prices Of 2024
Dec 2024	640.42	538.67	562.13	24.99	20.41	21.43	11,151.43
Nov 2024	593.66	473.87	552.06	23.20	15.33	21.05	10,951.71
Oct 2024	614.13	515.35	548.97	24.68	19.35	20.93	10,890.46
Sep 2024	731.87	585.77	590.17	28.82	22.16	22.50	11,707.66

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50600.73
294.06 0.58%

S&P 500 7493.73
27.01 0.36%

HANG SENG 25606.04
219.51 0.86%

NIKKEI 225 63328.42
1644.28 2.67%

FTSE 100 10474.02
30.55 0.29%

NIFTY 23719.30
64.60 0.27%

× Ask Your Question